2018 Q4 Form 10-Q Financial Statement

#000081454719000003 Filed on January 30, 2019

View on sec.gov

Income Statement

Concept 2018 Q4 2017 Q4 2017 Q2
Revenue $262.3M $232.4M $231.0M
YoY Change 12.87% 5.81% -3.26%
Cost Of Revenue $76.07M $74.43M $69.79M
YoY Change 2.2% 6.34% 5.14%
Gross Profit $186.2M $157.9M $161.2M
YoY Change 17.89% 5.57% -6.5%
Gross Profit Margin 71.0% 67.97% 69.78%
Selling, General & Admin $100.3M $90.34M $84.09M
YoY Change 10.98% 6.02% -3.54%
% of Gross Profit 53.85% 57.2% 52.17%
Research & Development $35.43M $28.97M $27.84M
YoY Change 22.27% 10.83% 5.38%
% of Gross Profit 19.03% 18.35% 17.27%
Depreciation & Amortization $7.967M $7.731M $5.697M
YoY Change 3.05% -14.65% 27.36%
% of Gross Profit 4.28% 4.9% 3.53%
Operating Expenses $135.7M $119.3M $111.9M
YoY Change 13.72% 7.15% -1.46%
Operating Profit $49.00M $36.83M $41.43M
YoY Change 33.07% 5.43% -25.11%
Interest Expense $9.676M $6.460M $6.653M
YoY Change 49.78% 4.67% -1.89%
% of Operating Profit 19.75% 17.54% 16.06%
Other Income/Expense, Net -$2.172M $513.0K $555.0K
YoY Change -523.39% -613.0% -68.32%
Pretax Income $37.16M $30.88M $35.33M
YoY Change 20.33% 7.76% -29.75%
Income Tax -$2.851M -$2.001M $10.10M
% Of Pretax Income -7.67% -6.48% 28.6%
Net Earnings $40.01M $32.88M $25.23M
YoY Change 21.68% -13.25% -27.9%
Net Earnings / Revenue 15.25% 14.15% 10.92%
Basic Earnings Per Share $1.38 $1.09 $0.82
Diluted Earnings Per Share $1.32 $1.04 $0.78
COMMON SHARES
Basic Shares Outstanding 28.96M shares 30.08M shares 30.91M shares
Diluted Shares Outstanding 30.34M shares 31.56M shares 32.22M shares

Balance Sheet

Concept 2018 Q4 2017 Q4 2017 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $97.11M $110.0M $130.7M
YoY Change -11.75% 24.89% 10.58%
Cash & Equivalents $79.90M $94.21M $94.21M
Short-Term Investments $17.21M $15.82M
Other Short-Term Assets $48.40M $40.30M $51.00M
YoY Change 20.1% -1.47% 127.68%
Inventory
Prepaid Expenses
Receivables $247.6M $164.7M $140.3M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $375.8M $299.1M $322.0M
YoY Change 25.64% 5.05% 8.85%
LONG-TERM ASSETS
Property, Plant & Equipment $46.86M $38.81M $42.14M
YoY Change 20.76% -11.72% 2.52%
Goodwill $798.8M $806.3M $799.8M
YoY Change -0.93% 2.12% -0.3%
Intangibles
YoY Change
Long-Term Investments $18.90M $27.60M $24.70M
YoY Change -31.52% 18.97% 14.35%
Other Assets $38.26M $8.806M $5.271M
YoY Change 334.5% 52.22% -21.61%
Total Long-Term Assets $929.8M $941.7M $936.4M
YoY Change -1.27% 0.22% 0.59%
TOTAL ASSETS
Total Short-Term Assets $375.8M $299.1M $322.0M
Total Long-Term Assets $929.8M $941.7M $936.4M
Total Assets $1.306B $1.241B $1.258B
YoY Change 5.22% 1.34% 2.58%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $20.39M $19.20M $16.67M
YoY Change 6.18% -14.35% -20.97%
Accrued Expenses $26.08M $25.31M $30.71M
YoY Change 3.06% -3.88% -15.97%
Deferred Revenue $103.6M
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $228.0M $201.0M $224.0M
YoY Change 13.43% 97.06% 163.53%
Total Short-Term Liabilities $433.3M $353.3M $399.0M
YoY Change 22.66% 41.47% 59.46%
LONG-TERM LIABILITIES
Long-Term Debt $604.2M $462.8M $387.8M
YoY Change 30.55% -10.78% -24.84%
Other Long-Term Liabilities $40.20M $39.10M $38.80M
YoY Change 2.81% 14.66% 19.75%
Total Long-Term Liabilities $644.4M $501.9M $426.6M
YoY Change 28.39% -9.21% -22.21%
TOTAL LIABILITIES
Total Short-Term Liabilities $433.3M $353.3M $399.0M
Total Long-Term Liabilities $644.4M $501.9M $426.6M
Total Liabilities $1.078B $855.2M $825.6M
YoY Change 26.02% 6.57% 3.37%
SHAREHOLDERS EQUITY
Retained Earnings $1.805B $1.626B $1.562B
YoY Change 11.0% 7.48% 8.2%
Common Stock $1.177B $1.160B $1.175B
YoY Change 1.42% 0.91% 0.83%
Preferred Stock
YoY Change
Treasury Stock (at cost) $2.674B $2.337B $2.230B
YoY Change 14.41% 8.74% 5.71%
Treasury Stock Shares 59.80M shares 58.61M shares 58.14M shares
Shareholders Equity $227.9M $430.9M $432.8M
YoY Change
Total Liabilities & Shareholders Equity $1.306B $1.241B $1.258B
YoY Change 5.22% 1.34% 2.58%

Cashflow Statement

Concept 2018 Q4 2017 Q4 2017 Q2
OPERATING ACTIVITIES
Net Income $40.01M $32.88M $25.23M
YoY Change 21.68% -13.25% -27.9%
Depreciation, Depletion And Amortization $7.967M $7.731M $5.697M
YoY Change 3.05% -14.65% 27.36%
Cash From Operating Activities $48.86M $28.80M $72.00M
YoY Change 69.64% -12.73% -15.69%
INVESTING ACTIVITIES
Capital Expenditures $6.474M $4.044M -$5.200M
YoY Change 60.09% -6.37% 10.64%
Acquisitions
YoY Change
Other Investing Activities $0.00 -$1.900M -$800.0K
YoY Change -100.0% -85.71%
Cash From Investing Activities -$8.675M -$6.000M -$6.000M
YoY Change 44.58% 39.53% -42.31%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $82.70M $55.26M
YoY Change 49.65% 81.54%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$50.14M -34.70M -54.10M
YoY Change 44.49% 166.92% 37.31%
NET CHANGE
Cash From Operating Activities $48.86M 28.80M 72.00M
Cash From Investing Activities -$8.675M -6.000M -6.000M
Cash From Financing Activities -$50.14M -34.70M -54.10M
Net Change In Cash -$10.13M -11.90M 11.90M
YoY Change -14.9% -175.8% -66.57%
FREE CASH FLOW
Cash From Operating Activities $48.86M $28.80M $72.00M
Capital Expenditures $6.474M $4.044M -$5.200M
Free Cash Flow $42.38M $24.76M $77.20M
YoY Change 71.2% -13.69% -14.32%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q4 dei Amendment Flag
AmendmentFlag
false
CY2018Q4 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
CY2018Q4 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2018Q4 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2019
CY2018Q4 dei Document Period End Date
DocumentPeriodEndDate
2018-12-31
CY2018Q4 dei Document Type
DocumentType
10-Q
CY2018Q4 dei Entity Central Index Key
EntityCentralIndexKey
0000814547
CY2019Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
29071202 shares
CY2018Q4 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2018Q4 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2018Q4 dei Entity Registrant Name
EntityRegistrantName
FAIR ISAAC CORP
CY2018Q4 dei Entity Small Business
EntitySmallBusiness
false
CY2018Q4 dei Trading Symbol
TradingSymbol
FICO
CY2018Q4 fico Contract With Customer Liability Excluding Revenue Recognized
ContractWithCustomerLiabilityExcludingRevenueRecognized
53388000 USD
CY2018Q2 fico Fixed Charge Coverage Ratio Minimum
FixedChargeCoverageRatioMinimum
2.5
CY2018Q2 fico Interestcoverageratio
Interestcoverageratio
3.00
CY2018Q2 fico Leverage Ratios Maximum
LeverageRatiosMaximum
3.25
CY2018Q2 fico Leverage Ratios Step Up Maximum
LeverageRatiosStepUpMaximum
3.75
CY2018Q2 fico Lineof Credit Facility Optionto Increase Borrowing Capacity
LineofCreditFacilityOptiontoIncreaseBorrowingCapacity
100000000 USD
CY2017Q4 fico Restructuring And Acquisition Related Cost
RestructuringAndAcquisitionRelatedCost
0 USD
CY2018Q4 fico Restructuring And Acquisition Related Cost
RestructuringAndAcquisitionRelatedCost
USD
CY2018Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
20251000 USD
CY2018Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
20387000 USD
CY2018Q3 us-gaap Accounts Receivable Gross
AccountsReceivableGross
270181000 USD
CY2018Q4 us-gaap Accounts Receivable Gross
AccountsReceivableGross
250960000 USD
CY2018Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
266742000 USD
CY2018Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
247566000 USD
CY2018Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
31025000 USD
CY2018Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
26079000 USD
CY2018Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
107317000 USD
CY2018Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
113092000 USD
CY2018Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-76421000 USD
CY2018Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-79686000 USD
CY2018Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1211051000 USD
CY2018Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1176770000 USD
CY2018Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
21854000 USD
CY2017Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1788000 USD
CY2018Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1502000 USD
CY2017Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3000 shares
CY2018Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2018Q3 us-gaap Assets
Assets
1330467000 USD
CY2018Q4 us-gaap Assets
Assets
1305626000 USD
CY2018Q3 us-gaap Assets Current
AssetsCurrent
396389000 USD
CY2018Q4 us-gaap Assets Current
AssetsCurrent
375842000 USD
CY2017Q4 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
1482000 USD
CY2018Q4 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
433000 USD
CY2017Q4 us-gaap Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
1100000 USD
CY2018Q4 us-gaap Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
1200000 USD
CY2017Q4 us-gaap Capitalized Contract Cost Impairment Loss
CapitalizedContractCostImpairmentLoss
0 USD
CY2018Q4 us-gaap Capitalized Contract Cost Impairment Loss
CapitalizedContractCostImpairmentLoss
0 USD
CY2018Q3 us-gaap Capitalized Contract Cost Net
CapitalizedContractCostNet
27100000 USD
CY2018Q4 us-gaap Capitalized Contract Cost Net
CapitalizedContractCostNet
28500000 USD
CY2018Q3 us-gaap Cash
Cash
71600000 USD
CY2018Q4 us-gaap Cash
Cash
61500000 USD
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
94213000 USD
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
105618000 USD
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
90023000 USD
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
79896000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-11405000 USD
CY2018Q4 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-10127000 USD
CY2018Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2018Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
88857000 shares
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
88857000 shares
CY2018Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
29015000 shares
CY2018Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
29056000 shares
CY2018Q3 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
290000 USD
CY2018Q4 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
291000 USD
CY2017Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
35950000 USD
CY2018Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
36742000 USD
CY2018Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
108118000 USD
CY2018Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
108167000 USD
CY2018Q4 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
53339000 USD
CY2018Q3 us-gaap Cost Method Investments
CostMethodInvestments
1697000 USD
CY2018Q4 us-gaap Cost Method Investments
CostMethodInvestments
1679000 USD
CY2017Q4 us-gaap Cost Of Revenue
CostOfRevenue
74432000 USD
CY2018Q4 us-gaap Cost Of Revenue
CostOfRevenue
76066000 USD
CY2017Q4 us-gaap Costs And Expenses
CostsAndExpenses
195536000 USD
CY2018Q4 us-gaap Costs And Expenses
CostsAndExpenses
213252000 USD
CY2018Q3 us-gaap Debt Current
DebtCurrent
235000000 USD
CY2018Q4 us-gaap Debt Current
DebtCurrent
228000000 USD
CY2018Q3 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
518413000 USD
CY2018Q4 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
502144000 USD
CY2018Q4 us-gaap Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
0.03839
CY2018Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
6100000 USD
CY2018Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
5800000 USD
CY2017Q4 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-1942000 USD
CY2018Q4 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-50000 USD
CY2018Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
103335000 USD
CY2018Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
103527000 USD
CY2018Q3 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
13805000 USD
CY2018Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
14066000 USD
CY2017Q4 us-gaap Depreciation
Depreciation
5794000 USD
CY2018Q4 us-gaap Depreciation
Depreciation
6144000 USD
CY2017Q4 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
7731000 USD
CY2018Q4 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
7967000 USD
CY2017Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.09
CY2018Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.38
CY2017Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.04
CY2018Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.32
CY2017Q4 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
474000 USD
CY2018Q4 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-172000 USD
CY2017Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.065
CY2018Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.077
CY2018Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
84292000 USD
CY2018Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
55354000 USD
CY2018Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
4427000 USD
CY2018Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
217000 USD
CY2018Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
2252000 USD
CY2018Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
2396000 USD
CY2018Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
3618000 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
111000000 USD
CY2018Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
110200000 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
14536000 USD
CY2018Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
12910000 USD
CY2017Q4 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-9000 USD
CY2018Q4 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
22000 USD
CY2018Q3 us-gaap Goodwill
Goodwill
800890000 USD
CY2018Q4 us-gaap Goodwill
Goodwill
798793000 USD
CY2018Q4 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
980000 USD
CY2018Q4 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-3077000 USD
CY2017Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
30878000 USD
CY2018Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
37156000 USD
CY2017Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-2001000 USD
CY2018Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-2851000 USD
CY2017Q4 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
2221000 USD
CY2018Q4 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1394000 USD
CY2017Q4 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-119000 USD
CY2018Q4 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1671000 USD
CY2017Q4 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-4516000 USD
CY2018Q4 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-18191000 USD
CY2017Q4 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
5537000 USD
CY2018Q4 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
562000 USD
CY2017Q4 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-28672000 USD
CY2018Q4 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-28918000 USD
CY2017Q4 us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
-26320000 USD
CY2017Q4 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-1267000 USD
CY2018Q4 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-4848000 USD
CY2017Q4 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
6315000 USD
CY2018Q4 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
10787000 USD
CY2017Q4 us-gaap Interest Expense
InterestExpense
6460000 USD
CY2018Q4 us-gaap Interest Expense
InterestExpense
9676000 USD
CY2017Q4 us-gaap Interest Paid
InterestPaid
7087000 USD
CY2018Q4 us-gaap Interest Paid
InterestPaid
13439000 USD
CY2018Q3 us-gaap Liabilities
Liabilities
1043030000 USD
CY2018Q4 us-gaap Liabilities
Liabilities
1077731000 USD
CY2018Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1330467000 USD
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1305626000 USD
CY2018Q3 us-gaap Liabilities Current
LiabilitiesCurrent
473903000 USD
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
433347000 USD
CY2018Q3 us-gaap Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
40183000 USD
CY2018Q4 us-gaap Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
40227000 USD
CY2018Q4 us-gaap Line Of Credit
LineOfCredit
325000000 USD
CY2018Q2 us-gaap Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
400000000 USD
CY2018Q2 us-gaap Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
2023-05-08
CY2018Q3 us-gaap Long Term Debt
LongTermDebt
528944000 USD
CY2018Q4 us-gaap Long Term Debt
LongTermDebt
604157000 USD
CY2018Q4 us-gaap Marketable Securities
MarketableSecurities
17210000 USD
CY2018Q3 us-gaap Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
18059000 USD
CY2017Q4 us-gaap Marketable Securities Unrealized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesUnrealizedGainLossExcludingOtherThanTemporaryImpairments
90000 USD
CY2018Q4 us-gaap Marketable Securities Unrealized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesUnrealizedGainLossExcludingOtherThanTemporaryImpairments
-3050000 USD
CY2018Q4 us-gaap Maximum Remaining Maturity Of Foreign Currency Derivatives1
MaximumRemainingMaturityOfForeignCurrencyDerivatives1
P3M
CY2017Q4 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-34677000 USD
CY2018Q4 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-50137000 USD
CY2017Q4 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-5979000 USD
CY2018Q4 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-8675000 USD
CY2017Q4 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
28777000 USD
CY2018Q4 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
48857000 USD
CY2017Q4 us-gaap Net Income Loss
NetIncomeLoss
32879000 USD
CY2018Q4 us-gaap Net Income Loss
NetIncomeLoss
40007000 USD
CY2018Q4 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3 Segment
CY2018Q4 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 Segment
CY2017Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
36825000 USD
CY2018Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
49004000 USD
CY2018Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
36254000 USD
CY2017Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
513000 USD
CY2018Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2172000 USD
CY2017Q4 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
55263000 USD
CY2018Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
38262000 USD
CY2017Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
3071000 USD
CY2018Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-3265000 USD
CY2018Q4 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
82700000 USD
CY2017Q4 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
240000 USD
CY2018Q4 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 USD
CY2017Q4 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
38867000 USD
CY2018Q4 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
42987000 USD
CY2017Q4 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
1943000 USD
CY2018Q4 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
2303000 USD
CY2017Q4 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
4044000 USD
CY2018Q4 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
6474000 USD
CY2018Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2018Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2018Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2018Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2018Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2018Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2018Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2018Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2018Q3 us-gaap Preferred Stock Value Outstanding
PreferredStockValueOutstanding
0 USD
CY2018Q4 us-gaap Preferred Stock Value Outstanding
PreferredStockValueOutstanding
0 USD
CY2018Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
39624000 USD
CY2018Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
48380000 USD
CY2017Q4 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
693000 USD
CY2018Q4 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
7550000 USD
CY2017Q4 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
79000000 USD
CY2018Q4 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
103000000 USD
CY2017Q4 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
8000 USD
CY2018Q4 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
102000 USD
CY2018Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
156154000 USD
CY2018Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
159956000 USD
CY2018Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
48837000 USD
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
46864000 USD
CY2017Q4 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
0 USD
CY2018Q4 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
180000 USD
CY2017Q4 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
20000000 USD
CY2018Q4 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
35000000 USD
CY2017Q4 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
28974000 USD
CY2018Q4 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
35426000 USD
CY2018Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1764524000 USD
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1804531000 USD
CY2017Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
232361000 USD
CY2018Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
262256000 USD
CY2018Q4 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
63623000 USD
CY2018Q4 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
50314000 USD
CY2018Q4 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
25689000 USD
CY2018Q4 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
11181000 USD
CY2018Q4 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
9353000 USD
CY2018Q4 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
160160000 USD
CY2018Q4 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P9M
CY2018Q4 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2018Q4 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2018Q4 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2018Q4 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
CY2017Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
90342000 USD
CY2018Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
100258000 USD
CY2018Q3 us-gaap Senior Notes
SeniorNotes
513000000 USD
CY2018Q4 us-gaap Senior Notes
SeniorNotes
513000000 USD
CY2017Q4 us-gaap Share Based Compensation
ShareBasedCompensation
16510000 USD
CY2018Q4 us-gaap Share Based Compensation
ShareBasedCompensation
21854000 USD
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
66000 shares
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
105207000 USD
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
996000 shares
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
924000 shares
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
63.13
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
73.16
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue
104507000 USD
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
836000 shares
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice
61.99
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
105161000 USD
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
918000 shares
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
72.39
CY2018Q4 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
54.69
CY2018Q4 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
185.05
CY2018Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P2Y8M20D
CY2018Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm1
P2Y3M20D
CY2018Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P2Y8M13D
CY2018Q4 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
138000 shares
CY2018Q4 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
-35438000 USD
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
287437000 USD
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
227895000 USD
CY2018Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
59842000 shares
CY2018Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
59801000 shares
CY2018Q3 us-gaap Treasury Stock Value
TreasuryStockValue
2612007000 USD
CY2018Q4 us-gaap Treasury Stock Value
TreasuryStockValue
2674011000 USD
CY2018Q4 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
82700000 USD
CY2018Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
6100000 USD
CY2018Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
6500000 USD
CY2018Q3 us-gaap Unrecognized Tax Benefits Interest On Income Taxes Accrued
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued
300000 USD
CY2018Q4 us-gaap Unrecognized Tax Benefits Interest On Income Taxes Accrued
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued
400000 USD
CY2017Q4 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1483000 shares
CY2018Q4 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1375000 shares
CY2017Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
31561000 shares
CY2018Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
30336000 shares
CY2017Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
30078000 shares
CY2018Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
28961000 shares
CY2018Q4 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:24px;text-align:justify;text-indent:16px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;padding-top:8px;text-align:justify;text-indent:30px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">We make estimates and assumptions that affect the amounts reported in the financial statements and the disclosures made in the accompanying notes. For example, we use estimates in determining the collectability of accounts receivable; the appropriate levels of various accruals; labor hours in connection with fixed-fee service contracts; the amount of our tax provision and the realizability of deferred tax assets. We also use estimates in determining the remaining economic lives and carrying values of acquired intangible assets, property and equipment, and other long-lived assets. In addition, we use assumptions to estimate the fair value of reporting units and share-based compensation. Actual results may differ from our estimates.</font></div></div>

Files In Submission

Name View Source Status
0000814547-19-000003-index-headers.html Edgar Link pending
0000814547-19-000003-index.html Edgar Link pending
0000814547-19-000003.txt Edgar Link pending
0000814547-19-000003-xbrl.zip Edgar Link pending
fico-20181231.xml Edgar Link completed
fico-20181231.xsd Edgar Link pending
fico-20181231_cal.xml Edgar Link unprocessable
fico-20181231_def.xml Edgar Link unprocessable
fico-20181231_lab.xml Edgar Link unprocessable
fico-20181231_pre.xml Edgar Link unprocessable
fico10-qq12019.htm Edgar Link pending
ficoex-31110xqq12019.htm Edgar Link pending
ficoex-31210xqq12019.htm Edgar Link pending
ficoex-32110xqq12019.htm Edgar Link pending
ficoex-32210xqq12019.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending