|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$1.250B
70.8%
YoY
|
-$732.1M
-356.11%
YoY
|
$285.9M
N/A
|
| Depreciation, Depletion And Amortization |
$15.59M
102.76%
YoY
|
$7.691M
-9.49%
YoY
|
$8.497M
N/A
|
| Cash From Operating Activities |
$250.7M
-506.18%
YoY
|
-$61.72M
-105.89%
YoY
|
$1.047B
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$4.444M
-40.12%
YoY
|
$7.421M
14.97%
YoY
|
$6.455M
N/A
|
| Acquisitions |
$58.34M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$6.460M
-100.83%
YoY
|
-$776.8M
1426.77%
YoY
|
-$50.88M
N/A
|
| Cash From Investing Activities |
-$371.4M
-52.64%
YoY
|
-$784.3M
1267.83%
YoY
|
-$57.34M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$480.5M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$43.34M
-30.6%
YoY
|
$62.45M
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$250.7M
-506.18%
YoY
|
-$61.72M
-105.89%
YoY
|
$1.047B
N/A
|
| Cash From Investing Activities |
-$371.4M
-52.64%
YoY
|
-$784.3M
1267.83%
YoY
|
-$57.34M
N/A
|
| Cash From Financing Activities |
$43.34M
-30.6%
YoY
|
$62.45M
N/A
|
$0.00
N/A
|
| Net Change In Cash |
-$77.39M
-90.12%
YoY
|
-$783.5M
-179.14%
YoY
|
$990.0M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$250.7M
-506.18%
YoY
|
-$61.72M
-105.89%
YoY
|
$1.047B
N/A
|
| Capital Expenditures |
$4.444M
-40.12%
YoY
|
$7.421M
14.97%
YoY
|
$6.455M
N/A
|
| Free Cash Flow |
$246.2M
-456.15%
YoY
|
-$69.14M
-106.64%
YoY
|
$1.041B
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
-$142.4M
-1753.71%
YoY
|
-$227.0M
-332.09%
YoY
|
-$1.097B
6933.05%
YoY
|
$28.23M
-103.41%
YoY
|
$8.611M
-36.33%
YoY
|
$97.81M
N/A
|
| Depreciation, Depletion And Amortization |
$6.097M
300.85%
YoY
|
$6.450M
15.76%
YoY
|
$4.413M
N/A
|
$3.611M
N/A
|
$1.521M
-28.22%
YoY
|
$5.572M
N/A
|
| Cash From Operating Activities |
$97.31M
0.13%
YoY
|
$40.00M
-191.79%
YoY
|
$51.16M
N/A
|
$62.46M
N/A
|
$97.18M
-635.74%
YoY
|
-$43.58M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
$7.812M
201.04%
YoY
|
$1.000M
-82.87%
YoY
|
$7.180M
N/A
|
$1.852M
N/A
|
$2.595M
63.93%
YoY
|
$5.838M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$317.0K
-100.72%
YoY
|
-$75.00M
-83.02%
YoY
|
-$253.7M
N/A
|
-$72.97M
N/A
|
$43.85M
-113.09%
YoY
|
-$441.8M
N/A
|
| Cash From Investing Activities |
-$7.449M
-118.06%
YoY
|
-$77.00M
-82.8%
YoY
|
-$260.9M
N/A
|
-$74.83M
N/A
|
$41.25M
-112.25%
YoY
|
-$447.6M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$28.85M
8410.62%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$339.0K
747.5%
YoY
|
$480.5M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$87.54M
-25921.83%
YoY
|
$99.00M
58.63%
YoY
|
-$71.45M
N/A
|
$15.45M
N/A
|
$339.0K
747.5%
YoY
|
$62.41M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
$97.31M
0.13%
YoY
|
$40.00M
-191.79%
YoY
|
$51.16M
N/A
|
$62.46M
N/A
|
$97.18M
-635.74%
YoY
|
-$43.58M
N/A
|
| Cash From Investing Activities |
-$7.449M
-118.06%
YoY
|
-$77.00M
-82.8%
YoY
|
-$260.9M
N/A
|
-$74.83M
N/A
|
$41.25M
-112.25%
YoY
|
-$447.6M
N/A
|
| Cash From Financing Activities |
-$87.54M
-25921.83%
YoY
|
$99.00M
58.63%
YoY
|
-$71.45M
N/A
|
$15.45M
N/A
|
$339.0K
747.5%
YoY
|
$62.41M
N/A
|
| Net Change In Cash |
$2.323M
-98.33%
YoY
|
$62.00M
-114.46%
YoY
|
-$281.2M
N/A
|
$3.074M
N/A
|
$138.8M
-139.12%
YoY
|
-$428.8M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$97.31M
0.13%
YoY
|
$40.00M
-191.79%
YoY
|
$51.16M
N/A
|
$62.46M
N/A
|
$97.18M
-635.74%
YoY
|
-$43.58M
N/A
|
| Capital Expenditures |
$7.812M
201.04%
YoY
|
$1.000M
-82.87%
YoY
|
$7.180M
N/A
|
$1.852M
N/A
|
$2.595M
63.93%
YoY
|
$5.838M
N/A
|
| Free Cash Flow |
$89.50M
-5.38%
YoY
|
$39.00M
-178.92%
YoY
|
$43.98M
N/A
|
$60.60M
N/A
|
$94.58M
-579.58%
YoY
|
-$49.42M
N/A
|
Loading...