|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$152.1M
-42.85%
YoY
|
-$266.1M
44.81%
YoY
|
-$183.7M
-2.02%
YoY
|
-$187.5M
134.78%
YoY
|
-$79.87M
44.69%
YoY
|
| Depreciation, Depletion And Amortization |
$132.5M
66.84%
YoY
|
$79.41M
-1.95%
YoY
|
$80.99M
14.48%
YoY
|
$70.75M
30.98%
YoY
|
$54.02M
73.61%
YoY
|
| Cash From Operating Activities |
-$118.0M
672.4%
YoY
|
-$15.28M
-377.13%
YoY
|
$5.513M
-112.91%
YoY
|
-$42.69M
-30.83%
YoY
|
-$61.72M
31.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$280.5M
252.7%
YoY
|
$79.54M
-21.05%
YoY
|
$100.7M
-53.6%
YoY
|
$217.1M
-254.11%
YoY
|
-$140.9M
-43.08%
YoY
|
| Acquisitions |
$856.6M
N/A
|
$0.00
-100.0%
YoY
|
$4.448M
16.47%
YoY
|
$3.819M
-99.39%
YoY
|
$627.1M
N/A
|
| Other Investing Activities |
-$861.4M
2339.37%
YoY
|
-$35.31M
-23.86%
YoY
|
-$46.38M
-7.48%
YoY
|
-$50.13M
-92.71%
YoY
|
-$687.8M
14559.4%
YoY
|
| Cash From Investing Activities |
-$1.143B
867.24%
YoY
|
-$118.1M
-19.7%
YoY
|
-$147.1M
-44.95%
YoY
|
-$267.3M
-67.75%
YoY
|
-$828.7M
228.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.694M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$780.4M
215.18%
YoY
|
$247.6M
229.55%
YoY
|
$75.13M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$1.439B
644.87%
YoY
|
$193.2M
143.22%
YoY
|
$79.45M
-49.64%
YoY
|
$157.7M
-86.12%
YoY
|
$1.137B
236.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$118.0M
672.4%
YoY
|
-$15.28M
-377.13%
YoY
|
$5.513M
-112.91%
YoY
|
-$42.69M
-30.83%
YoY
|
-$61.72M
31.7%
YoY
|
| Cash From Investing Activities |
-$1.143B
867.24%
YoY
|
-$118.1M
-19.7%
YoY
|
-$147.1M
-44.95%
YoY
|
-$267.3M
-67.75%
YoY
|
-$828.7M
228.57%
YoY
|
| Cash From Financing Activities |
$1.439B
644.87%
YoY
|
$193.2M
143.22%
YoY
|
$79.45M
-49.64%
YoY
|
$157.7M
-86.12%
YoY
|
$1.137B
236.72%
YoY
|
| Net Change In Cash |
$178.7M
198.66%
YoY
|
$59.82M
-196.23%
YoY
|
-$62.16M
-59.16%
YoY
|
-$152.2M
-161.77%
YoY
|
$246.4M
539.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$118.0M
672.4%
YoY
|
-$15.28M
-377.13%
YoY
|
$5.513M
-112.91%
YoY
|
-$42.69M
-30.83%
YoY
|
-$61.72M
31.7%
YoY
|
| Capital Expenditures |
$280.5M
252.7%
YoY
|
$79.54M
-21.05%
YoY
|
$100.7M
-53.6%
YoY
|
$217.1M
-254.11%
YoY
|
-$140.9M
-43.08%
YoY
|
| Free Cash Flow |
-$398.5M
320.33%
YoY
|
-$94.81M
-0.44%
YoY
|
-$95.23M
-63.35%
YoY
|
-$259.8M
-428.15%
YoY
|
$79.18M
-60.54%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$127.2M
-205.86%
YoY
|
-$125.5M
-6.05%
YoY
|
-$104.5M
143.36%
YoY
|
-$69.96M
45.32%
YoY
|
$120.2M
-338.91%
YoY
|
-$133.6M
177.13%
YoY
|
-$42.96M
-14.17%
YoY
|
-$48.14M
42.12%
YoY
|
-$50.30M
40.06%
YoY
|
-$48.19M
-20.82%
YoY
|
-$50.05M
15.87%
YoY
|
-$33.87M
14.9%
YoY
|
-$35.91M
-28.59%
YoY
|
-$60.86M
241.56%
YoY
|
-$43.19M
-30.39%
YoY
|
-$29.48M
15.9%
YoY
|
-$50.29M
251.91%
YoY
|
-$17.82M
N/A
|
-$62.05M
N/A
|
| Depreciation, Depletion And Amortization |
$50.69M
102.67%
YoY
|
$38.67M
101.03%
YoY
|
$34.81M
78.6%
YoY
|
$34.00M
68.62%
YoY
|
$25.01M
21.88%
YoY
|
$19.23M
-5.78%
YoY
|
$19.49M
-3.27%
YoY
|
$20.16M
-0.64%
YoY
|
$20.52M
1.92%
YoY
|
$20.42M
11.57%
YoY
|
$20.15M
11.1%
YoY
|
$20.29M
17.17%
YoY
|
$20.14M
18.47%
YoY
|
$18.30M
21.05%
YoY
|
$18.14M
-37.06%
YoY
|
$17.32M
48.2%
YoY
|
$17.00M
68.56%
YoY
|
$15.12M
N/A
|
$28.82M
N/A
|
| Cash From Operating Activities |
-$69.38M
-19.0%
YoY
|
-$2.753M
-65.82%
YoY
|
-$24.38M
-271.14%
YoY
|
-$5.221M
-70.31%
YoY
|
-$85.65M
2105.79%
YoY
|
-$8.055M
-204.24%
YoY
|
$14.25M
-3.21%
YoY
|
-$17.59M
267.16%
YoY
|
-$3.883M
-68.03%
YoY
|
$7.727M
-254.57%
YoY
|
$14.72M
-16.83%
YoY
|
-$4.790M
-88.39%
YoY
|
-$12.14M
-14.17%
YoY
|
-$4.999M
-161.87%
YoY
|
$17.70M
-148.94%
YoY
|
-$41.24M
70.76%
YoY
|
-$14.15M
-57.92%
YoY
|
$8.080M
N/A
|
-$36.17M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$46.48M
-29.58%
YoY
|
$66.00M
136.77%
YoY
|
$66.37M
152.11%
YoY
|
$82.35M
435.84%
YoY
|
$66.00M
413.27%
YoY
|
$27.88M
26.51%
YoY
|
$26.33M
102.34%
YoY
|
$15.37M
-40.52%
YoY
|
$12.86M
-67.74%
YoY
|
$22.03M
-50.94%
YoY
|
$13.01M
-122.31%
YoY
|
$25.84M
-141.55%
YoY
|
$39.86M
-177.06%
YoY
|
$44.91M
-203.51%
YoY
|
-$58.31M
-11.29%
YoY
|
-$62.19M
47.23%
YoY
|
-$51.73M
62.8%
YoY
|
-$43.39M
N/A
|
-$65.73M
N/A
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$226.6M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.721M
-99.25%
YoY
|
$20.21M
-3339.1%
YoY
|
-$1.109B
10301.18%
YoY
|
-$3.586M
-80.55%
YoY
|
$230.8M
-4228.56%
YoY
|
-$624.0K
-104.48%
YoY
|
-$10.66M
-66.31%
YoY
|
-$18.44M
997.44%
YoY
|
-$5.591M
-79.28%
YoY
|
$13.92M
-150.66%
YoY
|
-$31.64M
105.67%
YoY
|
-$1.680M
-78.22%
YoY
|
-$26.98M
-6029.89%
YoY
|
-$27.48M
364.13%
YoY
|
-$15.38M
-97.74%
YoY
|
-$7.715M
-357.94%
YoY
|
$455.0K
-117.2%
YoY
|
-$5.921M
N/A
|
-$679.3M
N/A
|
| Cash From Investing Activities |
-$44.76M
-127.24%
YoY
|
-$45.79M
60.66%
YoY
|
-$1.175B
3077.52%
YoY
|
-$85.94M
154.22%
YoY
|
$164.3M
-971.8%
YoY
|
-$28.50M
251.28%
YoY
|
-$36.99M
-17.16%
YoY
|
-$33.81M
22.84%
YoY
|
-$18.85M
-71.81%
YoY
|
-$8.113M
-88.79%
YoY
|
-$44.65M
-39.41%
YoY
|
-$27.52M
-60.63%
YoY
|
-$66.84M
30.36%
YoY
|
-$72.40M
46.81%
YoY
|
-$73.69M
-90.11%
YoY
|
-$69.90M
78.11%
YoY
|
-$51.27M
48.97%
YoY
|
-$49.31M
N/A
|
-$745.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.320B
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$15.62M
-715.57%
YoY
|
$20.57M
-47.55%
YoY
|
$1.105B
-5888.9%
YoY
|
$316.0M
82.08%
YoY
|
-$2.537M
458.81%
YoY
|
$39.22M
294.5%
YoY
|
-$19.09M
-283.94%
YoY
|
$173.6M
712.94%
YoY
|
-$454.0K
-101.2%
YoY
|
$9.941M
-67.31%
YoY
|
$10.38M
67.26%
YoY
|
$21.35M
-72.52%
YoY
|
$37.78M
-13.04%
YoY
|
$30.41M
583.9%
YoY
|
$6.206M
-99.43%
YoY
|
$77.69M
-17.64%
YoY
|
$43.44M
-16.52%
YoY
|
$4.446M
N/A
|
$1.080B
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$69.38M
-19.0%
YoY
|
-$2.753M
-65.82%
YoY
|
-$24.38M
-271.14%
YoY
|
-$5.221M
-70.31%
YoY
|
-$85.65M
2105.79%
YoY
|
-$8.055M
-204.24%
YoY
|
$14.25M
-3.21%
YoY
|
-$17.59M
267.16%
YoY
|
-$3.883M
-68.03%
YoY
|
$7.727M
-254.57%
YoY
|
$14.72M
-16.83%
YoY
|
-$4.790M
-88.39%
YoY
|
-$12.14M
-14.17%
YoY
|
-$4.999M
-161.87%
YoY
|
$17.70M
-148.94%
YoY
|
-$41.24M
70.76%
YoY
|
-$14.15M
-57.92%
YoY
|
$8.080M
N/A
|
-$36.17M
N/A
|
| Cash From Investing Activities |
-$44.76M
-127.24%
YoY
|
-$45.79M
60.66%
YoY
|
-$1.175B
3077.52%
YoY
|
-$85.94M
154.22%
YoY
|
$164.3M
-971.8%
YoY
|
-$28.50M
251.28%
YoY
|
-$36.99M
-17.16%
YoY
|
-$33.81M
22.84%
YoY
|
-$18.85M
-71.81%
YoY
|
-$8.113M
-88.79%
YoY
|
-$44.65M
-39.41%
YoY
|
-$27.52M
-60.63%
YoY
|
-$66.84M
30.36%
YoY
|
-$72.40M
46.81%
YoY
|
-$73.69M
-90.11%
YoY
|
-$69.90M
78.11%
YoY
|
-$51.27M
48.97%
YoY
|
-$49.31M
N/A
|
-$745.0M
N/A
|
| Cash From Financing Activities |
$15.62M
-715.57%
YoY
|
$20.57M
-47.55%
YoY
|
$1.105B
-5888.9%
YoY
|
$316.0M
82.08%
YoY
|
-$2.537M
458.81%
YoY
|
$39.22M
294.5%
YoY
|
-$19.09M
-283.94%
YoY
|
$173.6M
712.94%
YoY
|
-$454.0K
-101.2%
YoY
|
$9.941M
-67.31%
YoY
|
$10.38M
67.26%
YoY
|
$21.35M
-72.52%
YoY
|
$37.78M
-13.04%
YoY
|
$30.41M
583.9%
YoY
|
$6.206M
-99.43%
YoY
|
$77.69M
-17.64%
YoY
|
$43.44M
-16.52%
YoY
|
$4.446M
N/A
|
$1.080B
N/A
|
| Net Change In Cash |
-$98.52M
-229.44%
YoY
|
-$27.97M
-1150.32%
YoY
|
-$94.35M
125.54%
YoY
|
$224.9M
84.05%
YoY
|
$76.11M
-428.31%
YoY
|
$2.663M
-72.13%
YoY
|
-$41.83M
113.97%
YoY
|
$122.2M
-1214.68%
YoY
|
-$23.18M
-43.74%
YoY
|
$9.555M
-120.33%
YoY
|
-$19.55M
-60.73%
YoY
|
-$10.96M
-67.24%
YoY
|
-$41.21M
87.49%
YoY
|
-$46.99M
27.73%
YoY
|
-$49.79M
-116.64%
YoY
|
-$33.46M
-208.18%
YoY
|
-$21.98M
37.29%
YoY
|
-$36.79M
N/A
|
$299.2M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$69.38M
-19.0%
YoY
|
-$2.753M
-65.82%
YoY
|
-$24.38M
-271.14%
YoY
|
-$5.221M
-70.31%
YoY
|
-$85.65M
2105.79%
YoY
|
-$8.055M
-204.24%
YoY
|
$14.25M
-3.21%
YoY
|
-$17.59M
267.16%
YoY
|
-$3.883M
-68.03%
YoY
|
$7.727M
-254.57%
YoY
|
$14.72M
-16.83%
YoY
|
-$4.790M
-88.39%
YoY
|
-$12.14M
-14.17%
YoY
|
-$4.999M
-161.87%
YoY
|
$17.70M
-148.94%
YoY
|
-$41.24M
70.76%
YoY
|
-$14.15M
-57.92%
YoY
|
$8.080M
N/A
|
-$36.17M
N/A
|
| Capital Expenditures |
$46.48M
-29.58%
YoY
|
$66.00M
136.77%
YoY
|
$66.37M
152.11%
YoY
|
$82.35M
435.84%
YoY
|
$66.00M
413.27%
YoY
|
$27.88M
26.51%
YoY
|
$26.33M
102.34%
YoY
|
$15.37M
-40.52%
YoY
|
$12.86M
-67.74%
YoY
|
$22.03M
-50.94%
YoY
|
$13.01M
-122.31%
YoY
|
$25.84M
-141.55%
YoY
|
$39.86M
-177.06%
YoY
|
$44.91M
-203.51%
YoY
|
-$58.31M
-11.29%
YoY
|
-$62.19M
47.23%
YoY
|
-$51.73M
62.8%
YoY
|
-$43.39M
N/A
|
-$65.73M
N/A
|
| Free Cash Flow |
-$115.9M
-23.61%
YoY
|
-$68.75M
91.35%
YoY
|
-$90.75M
651.37%
YoY
|
-$87.58M
165.73%
YoY
|
-$151.7M
805.82%
YoY
|
-$35.93M
151.14%
YoY
|
-$12.08M
-806.32%
YoY
|
-$32.96M
7.59%
YoY
|
-$16.74M
-67.81%
YoY
|
-$14.31M
-71.34%
YoY
|
$1.710M
-97.75%
YoY
|
-$30.63M
-246.23%
YoY
|
-$52.01M
-238.39%
YoY
|
-$49.91M
-196.97%
YoY
|
$76.01M
157.1%
YoY
|
$20.95M
15.81%
YoY
|
$37.58M
-2125.82%
YoY
|
$51.47M
N/A
|
$29.56M
N/A
|
Loading...