$FIRY Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$FIRY

$9.20 -$0.93 (9.18%)

Deep Research with AI Research

$FIRY Overview Financial Statements SEC Filings Executives News Red Flags Capital Raising Ownership Insider Transactions Congressional Trades

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$104.5M 12.52% YoY	$92.87M -38.94% YoY	$152.1M -43.61% YoY	$269.7M -29.05% YoY	$380.2M 65.97% YoY
Cost Of Revenue	$13.05M -2.65% YoY	$13.41M -12.84% YoY	$15.38M -49.93% YoY	$30.72M 21.69% YoY	$25.24M 105.55% YoY
Gross Profit	$91.45M 15.08% YoY	$79.46M -41.87% YoY	$136.7M -42.8% YoY	$239.0M -32.66% YoY	$354.9M 63.73% YoY
Selling, General & Admin	$142.2M -8.36% YoY	$155.2M -29.29% YoY	$219.5M -50.12% YoY	$440.0M -26.96% YoY	$602.5M 103.04% YoY
Research & Development	$20.62M 23.13% YoY	$16.75M -40.5% YoY	$28.15M -46.14% YoY	$52.27M 13.05% YoY	$46.23M 99.06% YoY
Depreciation & Amortization	$1.400M -17.65% YoY	$1.700M -15.0% YoY	$2.000M -88.81% YoY	$17.87M 53.2% YoY	$11.67M 624.98% YoY
Operating Expenses	$162.9M -5.29% YoY	$172.0M -30.56% YoY	$247.7M -49.69% YoY	$492.3M -24.11% YoY	$648.7M 102.75% YoY
Operating Profit	-$63.92M 37.45% YoY	-$46.50M -59.31% YoY	-$114.3M -72.88% YoY	-$421.4M 43.41% YoY	-$293.8M 184.73% YoY
Interest Expense	-$5.815M -2051.34% YoY	$298.0K -98.61% YoY	$21.48M -47.16% YoY	$40.65M 3226.43% YoY	$1.222M -7.77% YoY
Other Income/Expense, Net	-$567.0K 6.98% YoY	-$530.0K -198.15% YoY	$540.0K 332.0% YoY	$125.0K 155.1% YoY	$49.00K -100.23% YoY
Pretax Income	-$70.30M 50.46% YoY	-$46.72M -53.79% YoY	-$101.1M -76.98% YoY	-$439.2M 112.12% YoY	-$207.1M 39.0% YoY
Income Tax	$108.0K 63.64% YoY	$66.00K -72.38% YoY	$239.0K -169.28% YoY	-$345.0K -98.2% YoY	-$19.14M -16743.48% YoY
Net Earnings	-$70.41M 50.48% YoY	-$46.79M -53.84% YoY	-$101.4M -76.9% YoY	-$438.9M 133.54% YoY	-$187.9M 26.06% YoY
Basic Earnings Per Share	-$4.51 72.14% YoY	-$2.62 -45.98% YoY	-$4.85 -77.35% YoY	-$21.41 4269.39% YoY	-$0.49 -3.92% YoY
Diluted Earnings Per Share	-$4.51 72.14% YoY	-$2.62 -45.98% YoY	-$4.85 -77.35% YoY	-$21.41 2915.49% YoY	-$0.71 39.22% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	15.61M shares -12.56% YoY	17.85M shares -14.59% YoY	20.89M shares 1.93% YoY	20.50M shares -94.67% YoY	384.6M shares 30.58% YoY
Diluted Shares Outstanding	15.61M shares -12.56% YoY	17.85M shares -14.59% YoY	20.89M shares 1.93% YoY	20.50M shares -94.72% YoY	388.5M shares 31.91% YoY

Concept	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$30.99M 22.92% YoY	$29.11M 32.92% YoY	$30.01M 47.31% YoY	$27.37M 11.44% YoY	$25.21M -0.32% YoY	$21.90M -13.23% YoY	$20.37M -30.08% YoY	$24.56M -32.57% YoY	$25.30M -37.02% YoY	$25.24M -43.14% YoY	$29.14M -31.73% YoY	$36.43M -38.48% YoY	$40.17M -44.02% YoY	$44.38M -51.69% YoY	$42.68M -60.55% YoY	$59.22M -41.09% YoY	$71.76M -18.98% YoY	$91.86M 10.86% YoY	$108.2M 60.59% YoY	$100.5M 68.43% YoY
Cost Of Revenue	$3.911M 21.46% YoY	$3.597M 21.32% YoY	$3.511M 8.57% YoY	$3.355M -0.53% YoY	$3.220M -3.77% YoY	$2.965M -14.08% YoY	$3.234M -6.4% YoY	$3.373M -8.67% YoY	$3.346M -8.33% YoY	$3.451M -24.68% YoY	$3.455M -29.17% YoY	$3.693M -51.4% YoY	$3.650M -59.46% YoY	$4.582M -50.2% YoY	$4.878M -42.08% YoY	$7.599M -7.09% YoY	$9.003M 105.27% YoY	$9.200M 116.17% YoY	$8.422M 142.36% YoY	$8.179M 163.67% YoY
Gross Profit	$27.08M 23.13% YoY	$25.51M 34.73% YoY	$26.50M 54.63% YoY	$24.02M 13.35% YoY	$21.99M 0.21% YoY	$18.93M -13.09% YoY	$17.14M -33.27% YoY	$21.19M -35.26% YoY	$21.95M -39.89% YoY	$21.78M -45.27% YoY	$25.68M -32.06% YoY	$32.73M -36.58% YoY	$36.52M -41.81% YoY	$39.80M -51.85% YoY	$37.80M -62.11% YoY	$51.62M -44.1% YoY	$62.75M -25.45% YoY	$82.66M 5.15% YoY	$99.78M 56.14% YoY	$92.35M 63.21% YoY
Selling, General & Admin	$41.76M 26.02% YoY	$36.70M -1.06% YoY	$37.17M -6.28% YoY	$35.00M -6.52% YoY	$33.14M -12.99% YoY	$37.09M -15.77% YoY	$39.66M -11.77% YoY	$37.44M -33.51% YoY	$38.09M -39.72% YoY	$44.03M -30.1% YoY	$44.95M -21.56% YoY	$56.31M -22.24% YoY	$63.18M -37.2% YoY	$62.99M -70.02% YoY	$57.31M -69.78% YoY	$72.42M -55.67% YoY	$100.6M -19.89% YoY	$210.1M 69.55% YoY	$189.7M 92.06% YoY	$163.3M 100.46% YoY
Research & Development	$6.888M 42.31% YoY	$5.063M 5.11% YoY	$5.519M 55.03% YoY	$5.444M 14.8% YoY	$4.840M 13.3% YoY	$4.817M 4.17% YoY	$3.560M 4.98% YoY	$4.742M -39.97% YoY	$4.272M -46.77% YoY	$4.624M -47.93% YoY	$3.391M -49.61% YoY	$7.900M -0.47% YoY	$8.025M -56.03% YoY	$8.881M -52.38% YoY	$6.729M -57.26% YoY	$7.937M -39.25% YoY	$18.25M 80.01% YoY	$18.65M 156.11% YoY	$15.74M 57.88% YoY	$13.07M 199.06% YoY
Depreciation & Amortization	$995.0K 412.89% YoY	$716.0K 328.74% YoY	$791.0K 108.16% YoY	$224.0K -42.42% YoY	$194.0K -51.86% YoY	$167.0K -57.72% YoY	$380.0K 276.24% YoY	$389.0K -19.96% YoY	$403.0K -45.91% YoY	$395.0K -36.9% YoY	$101.0K -94.68% YoY	$486.0K -89.4% YoY	$745.0K -87.25% YoY	$626.0K -88.7% YoY	$1.900M -62.3% YoY	$4.587M 1.93% YoY	$5.845M 1069.0% YoY	$5.539M 898.02% YoY	$5.040M 869.23% YoY	$4.500M 800.0% YoY
Operating Expenses	$48.65M 28.1% YoY	$41.76M -0.35% YoY	$42.69M -1.23% YoY	$5.444M 14.8% YoY	$37.98M -0.28% YoY	$41.91M -13.87% YoY	$43.22M -10.59% YoY	$4.742M -91.58% YoY	$38.09M 374.58% YoY	$48.66M -32.3% YoY	$48.34M -25.27% YoY	$56.31M -29.92% YoY	$8.025M -93.25% YoY	$71.87M -68.58% YoY	$64.69M -68.51% YoY	$80.35M -54.45% YoY	$118.9M -12.43% YoY	$228.7M 74.35% YoY	$205.4M 88.93% YoY	$176.4M 105.48% YoY
Operating Profit	-$21.57M 34.94% YoY	-$8.750M -43.45% YoY	-$16.19M -37.93% YoY	$18.58M -188.49% YoY	-$15.98M -162.45% YoY	-$15.47M -42.42% YoY	-$26.08M 15.11% YoY	-$20.99M -33.21% YoY	$25.59M -10.18% YoY	-$26.87M -16.21% YoY	-$22.66M -15.72% YoY	-$31.43M -60.69% YoY	$28.49M -150.78% YoY	-$32.07M -78.04% YoY	-$26.88M -74.55% YoY	-$79.97M -4.87% YoY	-$56.11M 8.82% YoY	-$146.1M 177.83% YoY	-$105.6M 135.68% YoY	-$84.06M 187.21% YoY
Interest Expense	-$2.424M 83.5% YoY	-$2.280M 112.89% YoY	-$1.863M 377.69% YoY	-$1.560M -744.63% YoY	-$1.321M -495.51% YoY	-$1.071M -128.39% YoY	-$390.0K -109.04% YoY	$242.0K -89.38% YoY	$334.0K -80.49% YoY	$3.772M -58.78% YoY	$4.315M -197.36% YoY	$2.279M -64.17% YoY	$1.712M -77.46% YoY	$9.152M 12.2% YoY	-$4.432M -508.1% YoY	$6.360M 7210.34% YoY	$7.596M 30284.0% YoY	$8.157M 33887.5% YoY	$1.086M 3778.57% YoY	$87.00K 262.5% YoY
Other Income/Expense, Net	-$388.0K -39.09% YoY	$159.0K -128.44% YoY	$199.0K -514.58% YoY	$430.0K -229.13% YoY	-$637.0K -435.26% YoY	-$559.0K -960.0% YoY	-$48.00K -111.68% YoY	-$333.0K -793.75% YoY	$190.0K 1627.27% YoY	$65.00K -266.67% YoY	$411.0K 26.46% YoY	$48.00K -90.55% YoY	$11.00K -113.41% YoY	-$39.00K 39.29% YoY	$325.0K -650.85% YoY	$508.0K -2409.09% YoY	-$82.00K -202.5% YoY	-$28.00K -156.0% YoY	-$59.00K -90.94% YoY	-$22.00K -99.85% YoY
Pretax Income	-$24.38M 35.88% YoY	-$10.87M -36.44% YoY	-$17.85M -32.68% YoY	-$17.00M -19.37% YoY	-$17.94M -168.69% YoY	-$17.10M -35.91% YoY	-$26.52M 27.43% YoY	-$21.08M -37.13% YoY	$26.12M -257.38% YoY	-$26.69M -24.88% YoY	-$20.81M -86.26% YoY	-$33.54M -59.76% YoY	-$16.60M -73.56% YoY	-$35.52M -76.28% YoY	-$151.5M 50.35% YoY	-$83.35M -383.21% YoY	-$62.77M -22.61% YoY	-$149.8M 174.06% YoY	-$100.7M 46.97% YoY	$29.43M -167.64% YoY
Income Tax	$100.0K N/A	$100.0K N/A	$49.00K -160.49% YoY	$40.00K 25.0% YoY	$0.00 -100.0% YoY	$0.00 -100.0% YoY	-$81.00K -331.43% YoY	$32.00K 255.56% YoY	$73.00K -35.96% YoY	$38.00K -44.93% YoY	$35.00K -75.52% YoY	$9.000K -107.5% YoY	$114.0K -171.25% YoY	$69.00K -134.5% YoY	$143.0K -145.54% YoY	-$120.0K -99.37% YoY	-$160.0K -346.15% YoY	-$200.0K -576.19% YoY	-$314.0K -2193.33% YoY	-$18.93M -40382.98% YoY
Net Earnings	-$24.48M 36.56% YoY	-$10.95M -36.15% YoY	-$17.90M -32.29% YoY	-$17.44M -17.4% YoY	-$17.92M -168.81% YoY	-$17.14M -35.85% YoY	-$26.44M 26.83% YoY	-$21.12M -37.05% YoY	$26.05M -255.86% YoY	-$26.72M -24.92% YoY	-$20.85M -86.25% YoY	-$33.55M -59.69% YoY	-$16.71M -73.31% YoY	-$35.59M -76.2% YoY	-$151.6M 50.96% YoY	-$83.23M -272.09% YoY	-$62.61M -22.86% YoY	-$149.6M 173.46% YoY	-$100.4M 46.48% YoY	$48.36M -211.03% YoY
Basic Earnings Per Share	-$1.52 31.03% YoY	-$0.69 -34.29% YoY	N/A	-$1.14 -5.0% YoY	-$1.16 -178.91% YoY	-$1.05 -27.59% YoY	N/A	-$1.20 -23.57% YoY	$1.47 -286.08% YoY	-$1.45 -14.71% YoY	N/A	-$1.57 -60.95% YoY	-$0.79 -74.27% YoY	-$1.70 359.46% YoY	N/A	-$4.02 -3450.0% YoY	-$3.07 1361.9% YoY	-$0.37 146.67% YoY	-$0.25 8.7% YoY	$0.12 -180.0% YoY
Diluted Earnings Per Share	-$1.52 31.03% YoY	-$0.69 -34.29% YoY	-$1.17 -21.99% YoY	-$1.14 -5.0% YoY	-$1.16 -180.56% YoY	-$1.05 -27.59% YoY	-$1.50 44.25% YoY	-$1.20 -23.57% YoY	$1.44 -282.28% YoY	-$1.45 -14.71% YoY	-$1.04 186.63% YoY	-$1.57 -60.95% YoY	-$0.79 -74.27% YoY	-$1.70 359.46% YoY	-$0.36 44.0% YoY	-$4.02 2412.5% YoY	-$3.07 1361.9% YoY	-$0.37 131.25% YoY	-$0.25 8.7% YoY	-$0.16 6.67% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	16.07M shares 3.76% YoY	15.83M shares -2.81% YoY	N/A	15.31M shares -12.68% YoY	15.49M shares -12.86% YoY	16.29M shares -11.76% YoY	N/A	17.53M shares -17.71% YoY	17.78M shares -15.92% YoY	18.46M shares -11.6% YoY	N/A	21.31M shares 2.97% YoY	21.14M shares 3.6% YoY	20.88M shares -94.8% YoY	N/A	20.69M shares -94.76% YoY	20.41M shares -94.71% YoY	401.7M shares 12.57% YoY	N/A	395.1M shares 32.25% YoY
Diluted Shares Outstanding	16.07M shares 3.76% YoY	15.83M shares -2.81% YoY	N/A	15.31M shares -12.68% YoY	15.49M shares -14.32% YoY	16.29M shares -11.76% YoY	N/A	17.53M shares -17.71% YoY	18.08M shares -14.49% YoY	18.46M shares -11.6% YoY	N/A	21.31M shares 2.97% YoY	21.14M shares 3.6% YoY	20.88M shares -94.8% YoY	N/A	20.69M shares -94.78% YoY	20.41M shares -94.71% YoY	401.7M shares 11.62% YoY	N/A	396.0M shares 32.58% YoY

Loading...