|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.522B
8.99%
YoY
|
$2.314B
4.61%
YoY
|
$2.212B
-5.06%
YoY
|
$2.330B
-15.88%
YoY
|
$2.770B
94.11%
YoY
|
| Depreciation, Depletion And Amortization |
$65.00M
-19.75%
YoY
|
$81.00M
-26.36%
YoY
|
$110.0M
-9.09%
YoY
|
$121.0M
-2.42%
YoY
|
$124.0M
-1.59%
YoY
|
| Cash From Operating Activities |
$4.514B
59.84%
YoY
|
$2.824B
-37.37%
YoY
|
$4.509B
-29.85%
YoY
|
$6.428B
137.72%
YoY
|
$2.704B
628.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$584.0M
41.06%
YoY
|
$414.0M
-15.68%
YoY
|
$491.0M
41.09%
YoY
|
$348.0M
12.62%
YoY
|
$309.0M
1.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.000M
-100.14%
YoY
|
$1.453B
-116.19%
YoY
|
-$8.972B
108.17%
YoY
|
-$4.310B
-40.78%
YoY
|
-$7.278B
-76.93%
YoY
|
| Cash From Investing Activities |
-$1.846B
-277.67%
YoY
|
$1.039B
-110.95%
YoY
|
-$9.488B
94.79%
YoY
|
-$4.871B
-38.87%
YoY
|
-$7.968B
-75.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$1.163B
-1.11%
YoY
|
$1.176B
10.94%
YoY
|
$1.060B
14.35%
YoY
|
$927.0M
3.34%
YoY
|
$897.0M
4.55%
YoY
|
| Common Stock Issuance & Retirement, Net |
$525.0M
-16.0%
YoY
|
$625.0M
212.5%
YoY
|
$200.0M
100.0%
YoY
|
$100.0M
-92.82%
YoY
|
$1.393B
N/A
|
| Debt Paid & Issued, Net |
$1.982B
-62.48%
YoY
|
$5.282B
218.77%
YoY
|
$1.657B
-5.96%
YoY
|
$1.762B
-51.1%
YoY
|
$3.603B
28.72%
YoY
|
| Cash From Financing Activities |
-$2.183B
-45.3%
YoY
|
-$3.991B
-185.74%
YoY
|
$4.655B
-529.03%
YoY
|
-$1.085B
-121.23%
YoY
|
$5.111B
-83.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.514B
59.84%
YoY
|
$2.824B
-37.37%
YoY
|
$4.509B
-29.85%
YoY
|
$6.428B
137.72%
YoY
|
$2.704B
628.84%
YoY
|
| Cash From Investing Activities |
-$1.846B
-277.67%
YoY
|
$1.039B
-110.95%
YoY
|
-$9.488B
94.79%
YoY
|
-$4.871B
-38.87%
YoY
|
-$7.968B
-75.02%
YoY
|
| Cash From Financing Activities |
-$2.183B
-45.3%
YoY
|
-$3.991B
-185.74%
YoY
|
$4.655B
-529.03%
YoY
|
-$1.085B
-121.23%
YoY
|
$5.111B
-83.72%
YoY
|
| Net Change In Cash |
$485.0M
-478.91%
YoY
|
-$128.0M
-60.49%
YoY
|
-$324.0M
-168.64%
YoY
|
$472.0M
-408.5%
YoY
|
-$153.0M
16.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.514B
59.84%
YoY
|
$2.824B
-37.37%
YoY
|
$4.509B
-29.85%
YoY
|
$6.428B
137.72%
YoY
|
$2.704B
628.84%
YoY
|
| Capital Expenditures |
$584.0M
41.06%
YoY
|
$414.0M
-15.68%
YoY
|
$491.0M
41.09%
YoY
|
$348.0M
12.62%
YoY
|
$309.0M
1.31%
YoY
|
| Free Cash Flow |
$3.930B
63.07%
YoY
|
$2.410B
-40.02%
YoY
|
$4.018B
-33.91%
YoY
|
$6.080B
153.86%
YoY
|
$2.395B
3528.79%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$128.0M
-73.22%
YoY
|
$699.0M
20.1%
YoY
|
$608.0M
14.29%
YoY
|
$591.0M
5.35%
YoY
|
$478.0M
-0.42%
YoY
|
$582.0M
18.29%
YoY
|
$532.0M
-19.39%
YoY
|
$561.0M
-0.18%
YoY
|
$480.0M
-10.28%
YoY
|
$492.0M
-29.61%
YoY
|
$660.0M
1.07%
YoY
|
$562.0M
0.0%
YoY
|
$535.0M
8.3%
YoY
|
$699.0M
5.43%
YoY
|
$653.0M
-7.24%
YoY
|
$562.0M
-20.73%
YoY
|
$494.0M
-28.82%
YoY
|
$663.0M
9.77%
YoY
|
$704.0M
21.17%
YoY
|
| Depreciation, Depletion And Amortization |
$199.0M
47.41%
YoY
|
$142.0M
14.52%
YoY
|
$139.0M
595.0%
YoY
|
$138.0M
557.14%
YoY
|
$135.0M
486.96%
YoY
|
$124.0M
7.83%
YoY
|
$20.00M
-23.08%
YoY
|
$21.00M
-27.59%
YoY
|
$23.00M
-25.81%
YoY
|
$115.0M
2.68%
YoY
|
$26.00M
-13.33%
YoY
|
$29.00M
-3.33%
YoY
|
$31.00M
6.9%
YoY
|
$112.0M
-609.09%
YoY
|
$30.00M
-3.23%
YoY
|
$30.00M
-3.23%
YoY
|
$29.00M
-9.38%
YoY
|
-$22.00M
-116.42%
YoY
|
$31.00M
-3.13%
YoY
|
| Cash From Operating Activities |
-$1.106B
-189.7%
YoY
|
$929.0M
-1019.8%
YoY
|
$1.046B
-43.76%
YoY
|
$1.306B
92.34%
YoY
|
$1.233B
219.43%
YoY
|
-$101.0M
-104.87%
YoY
|
$1.860B
192.45%
YoY
|
$679.0M
41.46%
YoY
|
$386.0M
-70.78%
YoY
|
$2.072B
-0.05%
YoY
|
$636.0M
-62.81%
YoY
|
$480.0M
-49.9%
YoY
|
$1.321B
-21.7%
YoY
|
$2.073B
54.47%
YoY
|
$1.710B
38.01%
YoY
|
$958.0M
95.91%
YoY
|
$1.687B
-560.93%
YoY
|
$1.342B
-181.63%
YoY
|
$1.239B
1866.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$146.0M
24.79%
YoY
|
$164.0M
13.1%
YoY
|
$160.0M
41.59%
YoY
|
$143.0M
57.14%
YoY
|
$117.0M
80.0%
YoY
|
$145.0M
15.08%
YoY
|
$113.0M
-5.04%
YoY
|
$91.00M
-35.92%
YoY
|
$65.00M
-42.48%
YoY
|
$126.0M
11.5%
YoY
|
$119.0M
-204.39%
YoY
|
$142.0M
-207.58%
YoY
|
$113.0M
79.37%
YoY
|
$113.0M
-144.14%
YoY
|
-$114.0M
-42.71%
YoY
|
-$132.0M
-15.92%
YoY
|
$63.00M
5.0%
YoY
|
-$256.0M
228.21%
YoY
|
-$199.0M
84.26%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$388.0M
676.0%
YoY
|
-$693.0M
-153.8%
YoY
|
-$3.204B
207.49%
YoY
|
$2.585B
88.55%
YoY
|
$50.00M
-130.49%
YoY
|
$1.288B
-282.18%
YoY
|
-$1.042B
-84.15%
YoY
|
$1.371B
152.49%
YoY
|
-$164.0M
-92.66%
YoY
|
-$707.0M
-80.69%
YoY
|
-$6.574B
308.32%
YoY
|
$543.0M
-77.15%
YoY
|
-$2.234B
57.88%
YoY
|
-$3.661B
-32.04%
YoY
|
-$1.610B
-35.96%
YoY
|
$2.376B
-17.13%
YoY
|
-$1.415B
-36.94%
YoY
|
-$5.387B
2232.03%
YoY
|
-$2.514B
-308.46%
YoY
|
| Cash From Investing Activities |
$5.414B
-8180.6%
YoY
|
-$857.0M
-174.98%
YoY
|
-$3.364B
191.26%
YoY
|
$2.442B
90.78%
YoY
|
-$67.00M
-70.74%
YoY
|
$1.143B
-237.21%
YoY
|
-$1.155B
-82.74%
YoY
|
$1.280B
219.2%
YoY
|
-$229.0M
-90.31%
YoY
|
-$833.0M
-77.93%
YoY
|
-$6.693B
288.23%
YoY
|
$401.0M
-82.13%
YoY
|
-$2.363B
46.13%
YoY
|
-$3.774B
-33.12%
YoY
|
-$1.724B
-36.45%
YoY
|
$2.244B
-17.2%
YoY
|
-$1.617B
-30.36%
YoY
|
-$5.643B
1726.21%
YoY
|
-$2.713B
-347.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$308.0M
3.7%
YoY
|
N/A
|
N/A
|
N/A
|
$297.0M
3.48%
YoY
|
N/A
|
N/A
|
N/A
|
$287.0M
-2.38%
YoY
|
N/A
|
N/A
|
N/A
|
$294.0M
27.83%
YoY
|
N/A
|
N/A
|
N/A
|
$230.0M
6.98%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$225.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$200.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$2.434B
180.74%
YoY
|
N/A
|
N/A
|
N/A
|
$867.0M
-63.88%
YoY
|
N/A
|
N/A
|
N/A
|
$2.400B
161.72%
YoY
|
N/A
|
N/A
|
N/A
|
$917.0M
5.4%
YoY
|
N/A
|
N/A
|
N/A
|
$870.0M
564.12%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.723B
217.93%
YoY
|
$526.0M
-142.32%
YoY
|
$2.247B
-787.16%
YoY
|
-$3.785B
97.34%
YoY
|
-$1.171B
132.8%
YoY
|
-$1.243B
33.08%
YoY
|
-$327.0M
-105.19%
YoY
|
-$1.918B
79.76%
YoY
|
-$503.0M
-241.29%
YoY
|
-$934.0M
-144.5%
YoY
|
$6.300B
-1874.65%
YoY
|
-$1.067B
-62.08%
YoY
|
$356.0M
-2473.33%
YoY
|
$2.099B
-48.58%
YoY
|
-$355.0M
-125.32%
YoY
|
-$2.814B
-7.31%
YoY
|
-$15.00M
-100.56%
YoY
|
$4.082B
94.01%
YoY
|
$1.402B
-201.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.106B
-189.7%
YoY
|
$929.0M
-1019.8%
YoY
|
$1.046B
-43.76%
YoY
|
$1.306B
92.34%
YoY
|
$1.233B
219.43%
YoY
|
-$101.0M
-104.87%
YoY
|
$1.860B
192.45%
YoY
|
$679.0M
41.46%
YoY
|
$386.0M
-70.78%
YoY
|
$2.072B
-0.05%
YoY
|
$636.0M
-62.81%
YoY
|
$480.0M
-49.9%
YoY
|
$1.321B
-21.7%
YoY
|
$2.073B
54.47%
YoY
|
$1.710B
38.01%
YoY
|
$958.0M
95.91%
YoY
|
$1.687B
-560.93%
YoY
|
$1.342B
-181.63%
YoY
|
$1.239B
1866.67%
YoY
|
| Cash From Investing Activities |
$5.414B
-8180.6%
YoY
|
-$857.0M
-174.98%
YoY
|
-$3.364B
191.26%
YoY
|
$2.442B
90.78%
YoY
|
-$67.00M
-70.74%
YoY
|
$1.143B
-237.21%
YoY
|
-$1.155B
-82.74%
YoY
|
$1.280B
219.2%
YoY
|
-$229.0M
-90.31%
YoY
|
-$833.0M
-77.93%
YoY
|
-$6.693B
288.23%
YoY
|
$401.0M
-82.13%
YoY
|
-$2.363B
46.13%
YoY
|
-$3.774B
-33.12%
YoY
|
-$1.724B
-36.45%
YoY
|
$2.244B
-17.2%
YoY
|
-$1.617B
-30.36%
YoY
|
-$5.643B
1726.21%
YoY
|
-$2.713B
-347.09%
YoY
|
| Cash From Financing Activities |
-$3.723B
217.93%
YoY
|
$526.0M
-142.32%
YoY
|
$2.247B
-787.16%
YoY
|
-$3.785B
97.34%
YoY
|
-$1.171B
132.8%
YoY
|
-$1.243B
33.08%
YoY
|
-$327.0M
-105.19%
YoY
|
-$1.918B
79.76%
YoY
|
-$503.0M
-241.29%
YoY
|
-$934.0M
-144.5%
YoY
|
$6.300B
-1874.65%
YoY
|
-$1.067B
-62.08%
YoY
|
$356.0M
-2473.33%
YoY
|
$2.099B
-48.58%
YoY
|
-$355.0M
-125.32%
YoY
|
-$2.814B
-7.31%
YoY
|
-$15.00M
-100.56%
YoY
|
$4.082B
94.01%
YoY
|
$1.402B
-201.15%
YoY
|
| Net Change In Cash |
$585.0M
-11800.0%
YoY
|
$598.0M
-397.51%
YoY
|
-$71.00M
-118.78%
YoY
|
-$37.00M
-190.24%
YoY
|
-$5.000M
-98.55%
YoY
|
-$201.0M
-165.9%
YoY
|
$378.0M
55.56%
YoY
|
$41.00M
-122.04%
YoY
|
-$346.0M
-49.56%
YoY
|
$305.0M
-23.37%
YoY
|
$243.0M
-165.85%
YoY
|
-$186.0M
-147.94%
YoY
|
-$686.0M
-1347.27%
YoY
|
$398.0M
-281.74%
YoY
|
-$369.0M
412.5%
YoY
|
$388.0M
138.04%
YoY
|
$55.00M
-320.0%
YoY
|
-$219.0M
-245.03%
YoY
|
-$72.00M
-68.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.106B
-189.7%
YoY
|
$929.0M
-1019.8%
YoY
|
$1.046B
-43.76%
YoY
|
$1.306B
92.34%
YoY
|
$1.233B
219.43%
YoY
|
-$101.0M
-104.87%
YoY
|
$1.860B
192.45%
YoY
|
$679.0M
41.46%
YoY
|
$386.0M
-70.78%
YoY
|
$2.072B
-0.05%
YoY
|
$636.0M
-62.81%
YoY
|
$480.0M
-49.9%
YoY
|
$1.321B
-21.7%
YoY
|
$2.073B
54.47%
YoY
|
$1.710B
38.01%
YoY
|
$958.0M
95.91%
YoY
|
$1.687B
-560.93%
YoY
|
$1.342B
-181.63%
YoY
|
$1.239B
1866.67%
YoY
|
| Capital Expenditures |
$146.0M
24.79%
YoY
|
$164.0M
13.1%
YoY
|
$160.0M
41.59%
YoY
|
$143.0M
57.14%
YoY
|
$117.0M
80.0%
YoY
|
$145.0M
15.08%
YoY
|
$113.0M
-5.04%
YoY
|
$91.00M
-35.92%
YoY
|
$65.00M
-42.48%
YoY
|
$126.0M
11.5%
YoY
|
$119.0M
-204.39%
YoY
|
$142.0M
-207.58%
YoY
|
$113.0M
79.37%
YoY
|
$113.0M
-144.14%
YoY
|
-$114.0M
-42.71%
YoY
|
-$132.0M
-15.92%
YoY
|
$63.00M
5.0%
YoY
|
-$256.0M
228.21%
YoY
|
-$199.0M
84.26%
YoY
|
| Free Cash Flow |
-$1.252B
-212.19%
YoY
|
$765.0M
-410.98%
YoY
|
$886.0M
-49.28%
YoY
|
$1.163B
97.79%
YoY
|
$1.116B
247.66%
YoY
|
-$246.0M
-112.64%
YoY
|
$1.747B
237.91%
YoY
|
$588.0M
73.96%
YoY
|
$321.0M
-73.43%
YoY
|
$1.946B
-0.71%
YoY
|
$517.0M
-71.66%
YoY
|
$338.0M
-68.99%
YoY
|
$1.208B
-25.62%
YoY
|
$1.960B
22.65%
YoY
|
$1.824B
26.84%
YoY
|
$1.090B
68.73%
YoY
|
$1.624B
-481.22%
YoY
|
$1.598B
-202.04%
YoY
|
$1.438B
740.94%
YoY
|
Loading...