|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$358.6M
41.41%
YoY
|
$253.6M
-15.77%
YoY
|
$301.1M
15.13%
YoY
|
$261.5M
-6.2%
YoY
|
$278.8M
126.01%
YoY
|
| Depreciation, Depletion And Amortization |
$192.1M
14.74%
YoY
|
$167.4M
28.07%
YoY
|
$130.7M
23.79%
YoY
|
$105.6M
24.5%
YoY
|
$84.83M
22.41%
YoY
|
| Cash From Operating Activities |
$586.4M
36.17%
YoY
|
$430.6M
-13.8%
YoY
|
$499.6M
58.65%
YoY
|
$314.9M
-3.96%
YoY
|
$327.9M
-10.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$174.7M
-46.07%
YoY
|
$324.0M
-3.3%
YoY
|
$335.1M
32.98%
YoY
|
$252.0M
-12.57%
YoY
|
$288.2M
43.95%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$11.44M
-112.56%
YoY
|
$91.06M
-141.15%
YoY
|
-$221.3M
-189.22%
YoY
|
$248.0M
-239.78%
YoY
|
-$177.4M
104.65%
YoY
|
| Cash From Investing Activities |
-$186.2M
-20.07%
YoY
|
-$232.9M
-58.13%
YoY
|
-$556.3M
14020.18%
YoY
|
-$3.940M
-99.15%
YoY
|
-$465.6M
62.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$40.21M
-141.95%
YoY
|
-$95.86M
-339.61%
YoY
|
$40.01M
-33.33%
YoY
|
$60.01M
373.91%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.271M
-81.92%
YoY
|
-$45.74M
-52.28%
YoY
|
-$95.86M
119.68%
YoY
|
-$43.64M
-34.01%
YoY
|
-$66.13M
417.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$586.4M
36.17%
YoY
|
$430.6M
-13.8%
YoY
|
$499.6M
58.65%
YoY
|
$314.9M
-3.96%
YoY
|
$327.9M
-10.4%
YoY
|
| Cash From Investing Activities |
-$186.2M
-20.07%
YoY
|
-$232.9M
-58.13%
YoY
|
-$556.3M
14020.18%
YoY
|
-$3.940M
-99.15%
YoY
|
-$465.6M
62.29%
YoY
|
| Cash From Financing Activities |
-$8.271M
-81.92%
YoY
|
-$45.74M
-52.28%
YoY
|
-$95.86M
119.68%
YoY
|
-$43.64M
-34.01%
YoY
|
-$66.13M
417.25%
YoY
|
| Net Change In Cash |
$400.3M
163.38%
YoY
|
$152.0M
-199.6%
YoY
|
-$152.6M
-157.07%
YoY
|
$267.4M
-231.18%
YoY
|
-$203.8M
-407.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$586.4M
36.17%
YoY
|
$430.6M
-13.8%
YoY
|
$499.6M
58.65%
YoY
|
$314.9M
-3.96%
YoY
|
$327.9M
-10.4%
YoY
|
| Capital Expenditures |
$174.7M
-46.07%
YoY
|
$324.0M
-3.3%
YoY
|
$335.1M
32.98%
YoY
|
$252.0M
-12.57%
YoY
|
$288.2M
43.95%
YoY
|
| Free Cash Flow |
$411.7M
286.0%
YoY
|
$106.7M
-35.19%
YoY
|
$164.6M
161.34%
YoY
|
$62.97M
58.44%
YoY
|
$39.75M
-76.03%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$238.2M
27.08%
YoY
|
$36.51M
2063.9%
YoY
|
$42.76M
29.58%
YoY
|
$41.15M
30.77%
YoY
|
$187.5M
-7.29%
YoY
|
$1.687M
-88.44%
YoY
|
$33.00M
-29.54%
YoY
|
$31.47M
-16.04%
YoY
|
$202.2M
18.02%
YoY
|
$14.59M
-9.61%
YoY
|
$46.84M
13.28%
YoY
|
$37.48M
14.55%
YoY
|
$171.3M
22.2%
YoY
|
$16.15M
-33.22%
YoY
|
$41.34M
-36.24%
YoY
|
$32.72M
-34.03%
YoY
|
$140.2M
13.12%
YoY
|
$24.18M
18.37%
YoY
|
$64.84M
119.2%
YoY
|
$49.60M
-198.05%
YoY
|
| Depreciation, Depletion And Amortization |
$48.99M
7.64%
YoY
|
$48.88M
12.93%
YoY
|
$47.69M
15.0%
YoY
|
$46.56M
25.23%
YoY
|
$45.51M
22.7%
YoY
|
$43.28M
29.0%
YoY
|
$41.47M
34.28%
YoY
|
$37.18M
27.4%
YoY
|
$37.10M
28.27%
YoY
|
$33.55M
21.66%
YoY
|
$30.88M
22.83%
YoY
|
$29.19M
21.72%
YoY
|
$28.92M
30.07%
YoY
|
$27.58M
19.29%
YoY
|
$25.14M
24.21%
YoY
|
$23.98M
24.64%
YoY
|
$22.23M
20.83%
YoY
|
$23.12M
30.61%
YoY
|
$20.24M
19.08%
YoY
|
$19.24M
18.75%
YoY
|
| Cash From Operating Activities |
$440.9M
21.28%
YoY
|
-$80.13M
162.01%
YoY
|
$93.00M
30.51%
YoY
|
$132.7M
401.77%
YoY
|
$363.5M
-10.84%
YoY
|
-$30.58M
-60.5%
YoY
|
$71.26M
-15.15%
YoY
|
$26.44M
-69.0%
YoY
|
$407.7M
13.29%
YoY
|
-$77.41M
-15.06%
YoY
|
$83.98M
1978.64%
YoY
|
$85.29M
102.51%
YoY
|
$359.9M
77.08%
YoY
|
-$91.14M
277.51%
YoY
|
$4.040M
-95.08%
YoY
|
$42.12M
-36.9%
YoY
|
$203.2M
-16.94%
YoY
|
-$24.14M
-140.37%
YoY
|
$82.06M
-35.28%
YoY
|
$66.74M
-202.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$40.78M
-21.78%
YoY
|
$53.03M
-34.03%
YoY
|
$44.72M
-56.84%
YoY
|
$36.21M
-58.79%
YoY
|
$52.14M
-49.44%
YoY
|
$80.38M
-30.42%
YoY
|
$103.6M
45.24%
YoY
|
$87.87M
94.86%
YoY
|
$103.1M
31.6%
YoY
|
$115.5M
-280.84%
YoY
|
$71.33M
-238.19%
YoY
|
$45.09M
-22.38%
YoY
|
$78.37M
-204.55%
YoY
|
-$63.88M
-18.73%
YoY
|
-$51.62M
-11.26%
YoY
|
$58.09M
-24.01%
YoY
|
-$74.95M
47.25%
YoY
|
-$78.60M
61.73%
YoY
|
-$58.17M
-4.17%
YoY
|
$76.44M
90.98%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$23.73M
-84.19%
YoY
|
-$77.36M
-207.83%
YoY
|
$89.11M
-42.38%
YoY
|
$545.0K
-96.31%
YoY
|
-$150.1M
-47.89%
YoY
|
$71.74M
-29.56%
YoY
|
$154.7M
-1239.57%
YoY
|
$14.79M
-169.12%
YoY
|
-$288.1M
-5001.84%
YoY
|
$101.8M
128.39%
YoY
|
-$13.57M
-116.55%
YoY
|
-$21.40M
-118.52%
YoY
|
$5.878M
-106.51%
YoY
|
$44.59M
-29.74%
YoY
|
$82.01M
363.58%
YoY
|
$115.5M
-168.65%
YoY
|
-$90.30M
104.29%
YoY
|
$63.47M
-215.19%
YoY
|
$17.69M
-21.73%
YoY
|
-$168.3M
1582.95%
YoY
|
| Cash From Investing Activities |
-$64.51M
-68.11%
YoY
|
-$130.4M
1408.27%
YoY
|
$44.39M
-13.05%
YoY
|
-$35.66M
-51.2%
YoY
|
-$202.3M
-48.3%
YoY
|
-$8.645M
-36.79%
YoY
|
$51.06M
-160.13%
YoY
|
-$73.08M
9.91%
YoY
|
-$391.3M
439.76%
YoY
|
-$13.68M
-29.09%
YoY
|
-$84.90M
-379.4%
YoY
|
-$66.49M
-215.74%
YoY
|
-$72.49M
-56.13%
YoY
|
-$19.29M
27.47%
YoY
|
$30.39M
-175.07%
YoY
|
$57.45M
-123.47%
YoY
|
-$165.2M
73.76%
YoY
|
-$15.13M
-85.41%
YoY
|
-$40.48M
6.25%
YoY
|
-$244.7M
389.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$30.15M
N/A
|
$349.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$40.01M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.666M
-587.5%
YoY
|
-$1.248M
1024.32%
YoY
|
-$2.103M
-78.05%
YoY
|
-$1.254M
-96.59%
YoY
|
$752.0K
115.47%
YoY
|
-$111.0K
-99.86%
YoY
|
-$9.580M
-5278.38%
YoY
|
-$36.80M
132.31%
YoY
|
$349.0K
-48.22%
YoY
|
-$80.51M
17910.74%
YoY
|
$185.0K
7.56%
YoY
|
-$15.84M
-64.02%
YoY
|
$674.0K
-101.13%
YoY
|
-$447.0K
162.94%
YoY
|
$172.0K
-60.91%
YoY
|
-$44.03M
565.57%
YoY
|
-$59.78M
-2817.23%
YoY
|
-$170.0K
-134.0%
YoY
|
$440.0K
-78.0%
YoY
|
-$6.616M
-62.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$440.9M
21.28%
YoY
|
-$80.13M
162.01%
YoY
|
$93.00M
30.51%
YoY
|
$132.7M
401.77%
YoY
|
$363.5M
-10.84%
YoY
|
-$30.58M
-60.5%
YoY
|
$71.26M
-15.15%
YoY
|
$26.44M
-69.0%
YoY
|
$407.7M
13.29%
YoY
|
-$77.41M
-15.06%
YoY
|
$83.98M
1978.64%
YoY
|
$85.29M
102.51%
YoY
|
$359.9M
77.08%
YoY
|
-$91.14M
277.51%
YoY
|
$4.040M
-95.08%
YoY
|
$42.12M
-36.9%
YoY
|
$203.2M
-16.94%
YoY
|
-$24.14M
-140.37%
YoY
|
$82.06M
-35.28%
YoY
|
$66.74M
-202.28%
YoY
|
| Cash From Investing Activities |
-$64.51M
-68.11%
YoY
|
-$130.4M
1408.27%
YoY
|
$44.39M
-13.05%
YoY
|
-$35.66M
-51.2%
YoY
|
-$202.3M
-48.3%
YoY
|
-$8.645M
-36.79%
YoY
|
$51.06M
-160.13%
YoY
|
-$73.08M
9.91%
YoY
|
-$391.3M
439.76%
YoY
|
-$13.68M
-29.09%
YoY
|
-$84.90M
-379.4%
YoY
|
-$66.49M
-215.74%
YoY
|
-$72.49M
-56.13%
YoY
|
-$19.29M
27.47%
YoY
|
$30.39M
-175.07%
YoY
|
$57.45M
-123.47%
YoY
|
-$165.2M
73.76%
YoY
|
-$15.13M
-85.41%
YoY
|
-$40.48M
6.25%
YoY
|
-$244.7M
389.29%
YoY
|
| Cash From Financing Activities |
-$3.666M
-587.5%
YoY
|
-$1.248M
1024.32%
YoY
|
-$2.103M
-78.05%
YoY
|
-$1.254M
-96.59%
YoY
|
$752.0K
115.47%
YoY
|
-$111.0K
-99.86%
YoY
|
-$9.580M
-5278.38%
YoY
|
-$36.80M
132.31%
YoY
|
$349.0K
-48.22%
YoY
|
-$80.51M
17910.74%
YoY
|
$185.0K
7.56%
YoY
|
-$15.84M
-64.02%
YoY
|
$674.0K
-101.13%
YoY
|
-$447.0K
162.94%
YoY
|
$172.0K
-60.91%
YoY
|
-$44.03M
565.57%
YoY
|
-$59.78M
-2817.23%
YoY
|
-$170.0K
-134.0%
YoY
|
$440.0K
-78.0%
YoY
|
-$6.616M
-62.1%
YoY
|
| Net Change In Cash |
$372.7M
130.05%
YoY
|
-$211.8M
438.33%
YoY
|
$135.3M
20.01%
YoY
|
$95.74M
-214.74%
YoY
|
$162.0M
863.18%
YoY
|
-$39.34M
-77.08%
YoY
|
$112.7M
-15292.86%
YoY
|
-$83.44M
-2917.05%
YoY
|
$16.82M
-94.16%
YoY
|
-$171.6M
54.77%
YoY
|
-$742.0K
-102.14%
YoY
|
$2.962M
-94.67%
YoY
|
$288.1M
-1422.75%
YoY
|
-$110.9M
181.1%
YoY
|
$34.60M
-17.67%
YoY
|
$55.53M
-130.08%
YoY
|
-$21.78M
-114.35%
YoY
|
-$39.44M
-9.12%
YoY
|
$42.02M
-53.67%
YoY
|
-$184.6M
39.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$440.9M
21.28%
YoY
|
-$80.13M
162.01%
YoY
|
$93.00M
30.51%
YoY
|
$132.7M
401.77%
YoY
|
$363.5M
-10.84%
YoY
|
-$30.58M
-60.5%
YoY
|
$71.26M
-15.15%
YoY
|
$26.44M
-69.0%
YoY
|
$407.7M
13.29%
YoY
|
-$77.41M
-15.06%
YoY
|
$83.98M
1978.64%
YoY
|
$85.29M
102.51%
YoY
|
$359.9M
77.08%
YoY
|
-$91.14M
277.51%
YoY
|
$4.040M
-95.08%
YoY
|
$42.12M
-36.9%
YoY
|
$203.2M
-16.94%
YoY
|
-$24.14M
-140.37%
YoY
|
$82.06M
-35.28%
YoY
|
$66.74M
-202.28%
YoY
|
| Capital Expenditures |
$40.78M
-21.78%
YoY
|
$53.03M
-34.03%
YoY
|
$44.72M
-56.84%
YoY
|
$36.21M
-58.79%
YoY
|
$52.14M
-49.44%
YoY
|
$80.38M
-30.42%
YoY
|
$103.6M
45.24%
YoY
|
$87.87M
94.86%
YoY
|
$103.1M
31.6%
YoY
|
$115.5M
-280.84%
YoY
|
$71.33M
-238.19%
YoY
|
$45.09M
-22.38%
YoY
|
$78.37M
-204.55%
YoY
|
-$63.88M
-18.73%
YoY
|
-$51.62M
-11.26%
YoY
|
$58.09M
-24.01%
YoY
|
-$74.95M
47.25%
YoY
|
-$78.60M
61.73%
YoY
|
-$58.17M
-4.17%
YoY
|
$76.44M
90.98%
YoY
|
| Free Cash Flow |
$400.1M
28.49%
YoY
|
-$133.2M
20.0%
YoY
|
$48.28M
-249.23%
YoY
|
$96.45M
-257.02%
YoY
|
$311.4M
2.23%
YoY
|
-$111.0M
-42.49%
YoY
|
-$32.35M
-355.84%
YoY
|
-$61.43M
-252.8%
YoY
|
$304.6M
8.19%
YoY
|
-$192.9M
607.75%
YoY
|
$12.65M
-77.28%
YoY
|
$40.20M
-351.66%
YoY
|
$281.5M
1.2%
YoY
|
-$27.26M
-150.06%
YoY
|
$55.66M
-60.31%
YoY
|
-$15.97M
64.65%
YoY
|
$278.2M
-5.89%
YoY
|
$54.46M
-49.76%
YoY
|
$140.2M
-25.21%
YoY
|
-$9.702M
-90.78%
YoY
|
Loading...