|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.023B
95.73%
YoY
|
$522.4M
61.54%
YoY
|
$323.4M
31.49%
YoY
|
$245.9M
71.57%
YoY
|
$143.3M
-4.52%
YoY
|
| Depreciation, Depletion And Amortization |
$62.38M
29.37%
YoY
|
$48.22M
26.35%
YoY
|
$38.16M
13.74%
YoY
|
$33.55M
17.98%
YoY
|
$28.44M
1.82%
YoY
|
| Cash From Operating Activities |
$1.186B
39.73%
YoY
|
$849.1M
32.75%
YoY
|
$639.6M
112.11%
YoY
|
$301.5M
67.38%
YoY
|
$180.2M
-37.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$154.9M
39.46%
YoY
|
$111.1M
17.12%
YoY
|
$94.84M
96.11%
YoY
|
$48.36M
116.57%
YoY
|
$22.33M
-7.46%
YoY
|
| Acquisitions |
$279.6M
18.75%
YoY
|
$235.5M
130.26%
YoY
|
$102.3M
107.78%
YoY
|
$49.22M
-78.37%
YoY
|
$227.5M
22.35%
YoY
|
| Other Investing Activities |
-$312.4M
34.39%
YoY
|
-$232.4M
136.77%
YoY
|
-$98.17M
101.09%
YoY
|
-$48.82M
-78.24%
YoY
|
-$224.4M
22.15%
YoY
|
| Cash From Investing Activities |
-$467.3M
36.03%
YoY
|
-$343.5M
77.98%
YoY
|
-$193.0M
98.61%
YoY
|
-$97.18M
-60.61%
YoY
|
-$246.7M
18.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$216.0M
272.98%
YoY
|
$57.91M
173.38%
YoY
|
$21.18M
-44.57%
YoY
|
$38.22M
41.26%
YoY
|
$27.05M
-10.18%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$287.1M
78.61%
YoY
|
-$160.8M
-46.17%
YoY
|
-$298.6M
45.02%
YoY
|
-$205.9M
-392.28%
YoY
|
$70.45M
-194.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.186B
39.73%
YoY
|
$849.1M
32.75%
YoY
|
$639.6M
112.11%
YoY
|
$301.5M
67.38%
YoY
|
$180.2M
-37.12%
YoY
|
| Cash From Investing Activities |
-$467.3M
36.03%
YoY
|
-$343.5M
77.98%
YoY
|
-$193.0M
98.61%
YoY
|
-$97.18M
-60.61%
YoY
|
-$246.7M
18.73%
YoY
|
| Cash From Financing Activities |
-$287.1M
78.61%
YoY
|
-$160.8M
-46.17%
YoY
|
-$298.6M
45.02%
YoY
|
-$205.9M
-392.28%
YoY
|
$70.45M
-194.44%
YoY
|
| Net Change In Cash |
$432.0M
25.28%
YoY
|
$344.8M
133.07%
YoY
|
$147.9M
-9570.93%
YoY
|
-$1.562M
-140.26%
YoY
|
$3.880M
-5.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.186B
39.73%
YoY
|
$849.1M
32.75%
YoY
|
$639.6M
112.11%
YoY
|
$301.5M
67.38%
YoY
|
$180.2M
-37.12%
YoY
|
| Capital Expenditures |
$154.9M
39.46%
YoY
|
$111.1M
17.12%
YoY
|
$94.84M
96.11%
YoY
|
$48.36M
116.57%
YoY
|
$22.33M
-7.46%
YoY
|
| Free Cash Flow |
$1.031B
39.77%
YoY
|
$738.0M
35.48%
YoY
|
$544.7M
115.16%
YoY
|
$253.2M
60.42%
YoY
|
$157.8M
-39.85%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$370.4M
118.78%
YoY
|
$330.8M
126.78%
YoY
|
$291.6M
99.42%
YoY
|
$230.8M
72.26%
YoY
|
$169.3M
75.76%
YoY
|
$145.9M
59.28%
YoY
|
$146.2M
39.11%
YoY
|
$134.0M
92.89%
YoY
|
$96.32M
68.34%
YoY
|
$91.58M
65.24%
YoY
|
$105.1M
70.89%
YoY
|
$69.48M
64.46%
YoY
|
$57.22M
-34.05%
YoY
|
$55.42M
47.42%
YoY
|
$61.52M
32.87%
YoY
|
$42.25M
28.15%
YoY
|
$86.76M
227.52%
YoY
|
$37.60M
-12.24%
YoY
|
$46.30M
-7.57%
YoY
|
| Depreciation, Depletion And Amortization |
$18.57M
32.52%
YoY
|
$37.61M
7.82%
YoY
|
$16.05M
-56.34%
YoY
|
$14.86M
-61.59%
YoY
|
$14.01M
-60.16%
YoY
|
$34.88M
61.68%
YoY
|
$36.75M
80.29%
YoY
|
$38.68M
92.57%
YoY
|
$35.17M
282.79%
YoY
|
$21.58M
7.33%
YoY
|
$20.39M
3.0%
YoY
|
$20.09M
-2.57%
YoY
|
$9.187M
14.18%
YoY
|
$20.10M
6.11%
YoY
|
$19.79M
8.0%
YoY
|
$20.62M
31.53%
YoY
|
$8.046M
14.11%
YoY
|
$18.94M
30.65%
YoY
|
$18.33M
19.0%
YoY
|
| Cash From Operating Activities |
$388.8M
-542.1%
YoY
|
$468.5M
122.62%
YoY
|
$553.3M
83.09%
YoY
|
$252.5M
32.99%
YoY
|
-$87.95M
-160.01%
YoY
|
$210.5M
21.65%
YoY
|
$302.2M
41.05%
YoY
|
$189.9M
51.39%
YoY
|
$146.6M
15.48%
YoY
|
$173.0M
31.06%
YoY
|
$214.2M
249.88%
YoY
|
$125.4M
181.42%
YoY
|
$126.9M
99.14%
YoY
|
$132.0M
380.08%
YoY
|
$61.23M
43.79%
YoY
|
$44.56M
74.97%
YoY
|
$63.73M
-24.71%
YoY
|
$27.50M
-60.77%
YoY
|
$42.58M
-19.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$147.5M
564.05%
YoY
|
$66.09M
62.48%
YoY
|
$35.33M
60.17%
YoY
|
$31.27M
33.74%
YoY
|
$22.21M
-11.0%
YoY
|
$40.68M
61.0%
YoY
|
$22.06M
-22.45%
YoY
|
$23.38M
-4.98%
YoY
|
$24.95M
51.04%
YoY
|
$25.26M
86.23%
YoY
|
$28.44M
-295.12%
YoY
|
$24.61M
-323.26%
YoY
|
$16.52M
79.72%
YoY
|
$13.57M
-309.81%
YoY
|
-$14.58M
185.73%
YoY
|
-$11.02M
84.89%
YoY
|
$9.192M
91.02%
YoY
|
-$6.466M
40.57%
YoY
|
-$5.102M
2.04%
YoY
|
| Acquisitions |
$6.097M
-91.09%
YoY
|
N/A
|
N/A
|
N/A
|
$68.41M
-65.21%
YoY
|
N/A
|
N/A
|
N/A
|
$196.7M
270.75%
YoY
|
N/A
|
N/A
|
N/A
|
$53.05M
-1768333.33%
YoY
|
N/A
|
N/A
|
N/A
|
-$3.000K
-100.03%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$36.53M
-51.02%
YoY
|
-$165.2M
-14016.26%
YoY
|
-$17.68M
-3837.0%
YoY
|
-$54.93M
46.87%
YoY
|
-$74.58M
-62.09%
YoY
|
$1.187M
-102.44%
YoY
|
$473.0K
-83.95%
YoY
|
-$37.40M
51135.62%
YoY
|
-$196.7M
275.2%
YoY
|
-$48.62M
5599.77%
YoY
|
$2.947M
-133.05%
YoY
|
-$73.00K
-99.81%
YoY
|
-$52.43M
29518.64%
YoY
|
-$853.0K
-99.29%
YoY
|
-$8.916M
-90.47%
YoY
|
-$38.87M
323841.67%
YoY
|
-$177.0K
-98.26%
YoY
|
-$120.7M
66.19%
YoY
|
-$93.53M
790.75%
YoY
|
| Cash From Investing Activities |
-$184.0M
90.12%
YoY
|
-$231.3M
485.67%
YoY
|
-$53.01M
145.57%
YoY
|
-$86.21M
41.82%
YoY
|
-$96.78M
-56.33%
YoY
|
-$39.49M
-46.55%
YoY
|
-$21.59M
-15.34%
YoY
|
-$60.79M
146.27%
YoY
|
-$221.6M
221.49%
YoY
|
-$73.88M
412.4%
YoY
|
-$25.50M
8.53%
YoY
|
-$24.68M
-50.53%
YoY
|
-$68.95M
635.88%
YoY
|
-$14.42M
-88.66%
YoY
|
-$23.49M
-76.18%
YoY
|
-$49.90M
735.22%
YoY
|
-$9.369M
-37.66%
YoY
|
-$127.1M
64.45%
YoY
|
-$98.63M
544.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.548M
-97.21%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$91.37M
30872.54%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$295.0K
-91.73%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.568M
-74.69%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.10M
1492.88%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$136.6M
-14.89%
YoY
|
-$115.9M
216.48%
YoY
|
$28.55M
-144.31%
YoY
|
-$39.34M
29.21%
YoY
|
-$160.4M
448.22%
YoY
|
-$36.62M
15.89%
YoY
|
-$64.43M
-42.02%
YoY
|
-$30.45M
-65.9%
YoY
|
-$29.27M
-56.07%
YoY
|
-$31.60M
-75.97%
YoY
|
-$111.1M
211.04%
YoY
|
-$89.28M
116.95%
YoY
|
-$66.62M
-2787.29%
YoY
|
-$131.5M
-245.04%
YoY
|
-$35.73M
-150.96%
YoY
|
-$41.15M
129.49%
YoY
|
$2.479M
-103.42%
YoY
|
$90.68M
-1166.76%
YoY
|
$70.11M
-452.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$388.8M
-542.1%
YoY
|
$468.5M
122.62%
YoY
|
$553.3M
83.09%
YoY
|
$252.5M
32.99%
YoY
|
-$87.95M
-160.01%
YoY
|
$210.5M
21.65%
YoY
|
$302.2M
41.05%
YoY
|
$189.9M
51.39%
YoY
|
$146.6M
15.48%
YoY
|
$173.0M
31.06%
YoY
|
$214.2M
249.88%
YoY
|
$125.4M
181.42%
YoY
|
$126.9M
99.14%
YoY
|
$132.0M
380.08%
YoY
|
$61.23M
43.79%
YoY
|
$44.56M
74.97%
YoY
|
$63.73M
-24.71%
YoY
|
$27.50M
-60.77%
YoY
|
$42.58M
-19.04%
YoY
|
| Cash From Investing Activities |
-$184.0M
90.12%
YoY
|
-$231.3M
485.67%
YoY
|
-$53.01M
145.57%
YoY
|
-$86.21M
41.82%
YoY
|
-$96.78M
-56.33%
YoY
|
-$39.49M
-46.55%
YoY
|
-$21.59M
-15.34%
YoY
|
-$60.79M
146.27%
YoY
|
-$221.6M
221.49%
YoY
|
-$73.88M
412.4%
YoY
|
-$25.50M
8.53%
YoY
|
-$24.68M
-50.53%
YoY
|
-$68.95M
635.88%
YoY
|
-$14.42M
-88.66%
YoY
|
-$23.49M
-76.18%
YoY
|
-$49.90M
735.22%
YoY
|
-$9.369M
-37.66%
YoY
|
-$127.1M
64.45%
YoY
|
-$98.63M
544.65%
YoY
|
| Cash From Financing Activities |
-$136.6M
-14.89%
YoY
|
-$115.9M
216.48%
YoY
|
$28.55M
-144.31%
YoY
|
-$39.34M
29.21%
YoY
|
-$160.4M
448.22%
YoY
|
-$36.62M
15.89%
YoY
|
-$64.43M
-42.02%
YoY
|
-$30.45M
-65.9%
YoY
|
-$29.27M
-56.07%
YoY
|
-$31.60M
-75.97%
YoY
|
-$111.1M
211.04%
YoY
|
-$89.28M
116.95%
YoY
|
-$66.62M
-2787.29%
YoY
|
-$131.5M
-245.04%
YoY
|
-$35.73M
-150.96%
YoY
|
-$41.15M
129.49%
YoY
|
$2.479M
-103.42%
YoY
|
$90.68M
-1166.76%
YoY
|
$70.11M
-452.3%
YoY
|
| Net Change In Cash |
$68.27M
-119.78%
YoY
|
$121.4M
-9.66%
YoY
|
$528.8M
144.64%
YoY
|
$127.0M
28.72%
YoY
|
-$345.2M
230.77%
YoY
|
$134.4M
98.97%
YoY
|
$216.2M
178.5%
YoY
|
$98.63M
761.6%
YoY
|
-$104.4M
1105.89%
YoY
|
$67.53M
-584.93%
YoY
|
$77.62M
3761.49%
YoY
|
$11.45M
-124.62%
YoY
|
-$8.654M
-115.23%
YoY
|
-$13.92M
55.67%
YoY
|
$2.010M
-85.71%
YoY
|
-$46.49M
-3074.15%
YoY
|
$56.84M
-2144.57%
YoY
|
-$8.945M
-43.03%
YoY
|
$14.06M
-19.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$388.8M
-542.1%
YoY
|
$468.5M
122.62%
YoY
|
$553.3M
83.09%
YoY
|
$252.5M
32.99%
YoY
|
-$87.95M
-160.01%
YoY
|
$210.5M
21.65%
YoY
|
$302.2M
41.05%
YoY
|
$189.9M
51.39%
YoY
|
$146.6M
15.48%
YoY
|
$173.0M
31.06%
YoY
|
$214.2M
249.88%
YoY
|
$125.4M
181.42%
YoY
|
$126.9M
99.14%
YoY
|
$132.0M
380.08%
YoY
|
$61.23M
43.79%
YoY
|
$44.56M
74.97%
YoY
|
$63.73M
-24.71%
YoY
|
$27.50M
-60.77%
YoY
|
$42.58M
-19.04%
YoY
|
| Capital Expenditures |
$147.5M
564.05%
YoY
|
$66.09M
62.48%
YoY
|
$35.33M
60.17%
YoY
|
$31.27M
33.74%
YoY
|
$22.21M
-11.0%
YoY
|
$40.68M
61.0%
YoY
|
$22.06M
-22.45%
YoY
|
$23.38M
-4.98%
YoY
|
$24.95M
51.04%
YoY
|
$25.26M
86.23%
YoY
|
$28.44M
-295.12%
YoY
|
$24.61M
-323.26%
YoY
|
$16.52M
79.72%
YoY
|
$13.57M
-309.81%
YoY
|
-$14.58M
185.73%
YoY
|
-$11.02M
84.89%
YoY
|
$9.192M
91.02%
YoY
|
-$6.466M
40.57%
YoY
|
-$5.102M
2.04%
YoY
|
| Free Cash Flow |
$241.4M
-319.1%
YoY
|
$402.5M
137.03%
YoY
|
$517.9M
84.9%
YoY
|
$221.2M
32.89%
YoY
|
-$110.2M
-190.59%
YoY
|
$169.8M
14.92%
YoY
|
$280.1M
50.77%
YoY
|
$166.5M
65.15%
YoY
|
$121.6M
10.16%
YoY
|
$147.7M
24.74%
YoY
|
$185.8M
145.08%
YoY
|
$100.8M
81.34%
YoY
|
$110.4M
102.41%
YoY
|
$118.4M
248.74%
YoY
|
$75.81M
58.97%
YoY
|
$55.59M
76.85%
YoY
|
$54.54M
-31.69%
YoY
|
$33.96M
-54.53%
YoY
|
$47.69M
-17.21%
YoY
|
Loading...