|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$14.20M
231.78%
YoY
|
$4.280M
5.09%
YoY
|
$4.073M
N/A
|
| Research & Development |
$1.027M
N/A
|
$0.00
N/A
|
N/A
|
| Depreciation & Amortization |
$36.41K
137.67%
YoY
|
$15.32K
24.54%
YoY
|
$12.30K
N/A
|
| Operating Expenses |
$15.33M
256.51%
YoY
|
$4.301M
5.28%
YoY
|
$4.085M
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
| Interest Expense |
$556.0K
14.24%
YoY
|
$486.7K
-268.28%
YoY
|
-$289.2K
N/A
|
| Other Income/Expense, Net |
-$1.210M
-66.47%
YoY
|
-$3.608M
1074.38%
YoY
|
-$307.2K
N/A
|
| Pretax Income |
-$16.54M
109.18%
YoY
|
-$7.909M
68.93%
YoY
|
-$4.682M
N/A
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Net Earnings |
-$16.54M
109.18%
YoY
|
-$7.909M
68.93%
YoY
|
-$4.682M
N/A
|
| Basic Earnings Per Share |
-$0.76
65.22%
YoY
|
-$0.46
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.76
65.22%
YoY
|
-$0.46
212.62%
YoY
|
-$0.15
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
21.66M shares
26.05%
YoY
|
17.18M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
21.66M shares
26.05%
YoY
|
17.18M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 |
|---|---|---|---|---|
| Revenue |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$9.254M
N/A
|
$1.764M
N/A
|
$1.569M
N/A
|
| Research & Development |
$83.26K
-67.41%
YoY
|
$391.0K
N/A
|
$194.2K
N/A
|
$442.0K
N/A
|
| Depreciation & Amortization |
$88.59K
1643.86%
YoY
|
$21.20K
N/A
|
$5.100K
N/A
|
$10.20K
N/A
|
| Operating Expenses |
$4.054M
115.68%
YoY
|
$9.666M
N/A
|
$1.981M
118.86%
YoY
|
$2.016M
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$0.00
-100.0%
YoY
|
-$546.9K
N/A
|
$153.8K
115.04%
YoY
|
$33.50K
N/A
|
| Other Income/Expense, Net |
-$215.3K
-72.17%
YoY
|
-$69.30K
N/A
|
-$68.96K
-95.49%
YoY
|
$205.3K
N/A
|
| Pretax Income |
N/A
|
-$10.28M
N/A
|
-$2.050M
N/A
|
-$1.814M
N/A
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$4.269M
60.91%
YoY
|
-$10.28M
N/A
|
-$2.050M
-15.81%
YoY
|
-$1.814M
N/A
|
| Basic Earnings Per Share |
-$0.10
-23.08%
YoY
|
N/A
|
-$0.09
-40.0%
YoY
|
N/A
|
| Diluted Earnings Per Share |
-$0.10
-23.08%
YoY
|
-$0.42
N/A
|
-$0.09
-40.0%
YoY
|
-$0.06
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
43.95M shares
123.42%
YoY
|
N/A
|
21.61M shares
29.22%
YoY
|
N/A
|
| Diluted Shares Outstanding |
43.99M shares
123.66%
YoY
|
N/A
|
21.61M shares
29.22%
YoY
|
N/A
|
Loading...
