|
FY2025
12 months to Dec 31, 2025
|
|
|---|---|
| Operating expenses | |
| Advertising and promotion | |
| Bank and interest charges | |
| Business development | |
| Consulting fees | |
| Contract labor and fuel | |
| Depreciation | |
| Directors' fees | |
| Franchise tax | |
| Insurance | |
| Licenses | |
| Listing fees | |
| Management fees | |
| Office and administrative | |
| Professional fees | |
| Relocation costs | |
| Rent expense | |
| Repairs and maintenance | |
| Research and development | |
| Travel and entertainment | |
| Vehicle | |
| Total operating expenses | |
| Other income (expense) | |
| Amortization of debt discount | |
| Change in fair value of derivative liability | |
| Other income | |
| Grant income | |
| Interest expense | |
| Interest income | |
| Write-off of other receivable | |
| Exchange loss | |
| Total other income (expense) | |
| Net loss before taxes | |
| Income tax expense (benefit) | |
| Net loss | |
| Weighted average number of shares | |
| Weighted average number of shares - Basic | |
| Weighted average number of shares - diluted | |
| Net loss per share | |
| Net loss per share - Basic | |
| Net loss per share - diluted |
Loading...
