|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$6.152M
-146.6%
YoY
|
-$13.20M
-337.46%
YoY
|
$5.560M
-60.35%
YoY
|
$14.02M
-4.52%
YoY
|
$14.69M
24.09%
YoY
|
| Depreciation, Depletion And Amortization |
$1.194M
12.32%
YoY
|
$1.063M
33.21%
YoY
|
$798.0K
-22.22%
YoY
|
$1.026M
1.79%
YoY
|
$1.008M
-3.17%
YoY
|
| Cash From Operating Activities |
$11.16M
36.67%
YoY
|
$8.168M
38.32%
YoY
|
$5.905M
-64.27%
YoY
|
$16.53M
8.34%
YoY
|
$15.26M
-879.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$313.0K
-81.89%
YoY
|
$1.728M
4.35%
YoY
|
$1.656M
-12.47%
YoY
|
$1.892M
284.55%
YoY
|
$492.0K
48.19%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.220M
-116.61%
YoY
|
-$31.43M
-58.19%
YoY
|
-$75.18M
-18.06%
YoY
|
-$91.74M
-17.24%
YoY
|
-$110.9M
-17.85%
YoY
|
| Cash From Investing Activities |
$4.907M
-114.8%
YoY
|
-$33.16M
-56.84%
YoY
|
-$76.83M
-17.94%
YoY
|
-$93.63M
-15.91%
YoY
|
-$111.3M
-17.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$6.780M
1.35%
YoY
|
$6.690M
1.1%
YoY
|
$6.617M
4.9%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.635M
8.21%
YoY
|
$1.511M
16.41%
YoY
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$20.00M
566.67%
YoY
|
$3.000M
-70.0%
YoY
|
$10.00M
0.0%
YoY
|
$10.00M
0.0%
YoY
|
| Cash From Financing Activities |
$87.93M
248.48%
YoY
|
$25.23M
-67.32%
YoY
|
$77.20M
191.27%
YoY
|
$26.51M
-80.11%
YoY
|
$133.2M
-11.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$11.16M
36.67%
YoY
|
$8.168M
38.32%
YoY
|
$5.905M
-64.27%
YoY
|
$16.53M
8.34%
YoY
|
$15.26M
-879.51%
YoY
|
| Cash From Investing Activities |
$4.907M
-114.8%
YoY
|
-$33.16M
-56.84%
YoY
|
-$76.83M
-17.94%
YoY
|
-$93.63M
-15.91%
YoY
|
-$111.3M
-17.68%
YoY
|
| Cash From Financing Activities |
$87.93M
248.48%
YoY
|
$25.23M
-67.32%
YoY
|
$77.20M
191.27%
YoY
|
$26.51M
-80.11%
YoY
|
$133.2M
-11.57%
YoY
|
| Net Change In Cash |
$104.0M
43051.45%
YoY
|
$241.0K
-96.16%
YoY
|
$6.275M
-112.4%
YoY
|
-$50.60M
-236.18%
YoY
|
$37.16M
176.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.16M
36.67%
YoY
|
$8.168M
38.32%
YoY
|
$5.905M
-64.27%
YoY
|
$16.53M
8.34%
YoY
|
$15.26M
-879.51%
YoY
|
| Capital Expenditures |
$313.0K
-81.89%
YoY
|
$1.728M
4.35%
YoY
|
$1.656M
-12.47%
YoY
|
$1.892M
284.55%
YoY
|
$492.0K
48.19%
YoY
|
| Free Cash Flow |
$10.85M
68.48%
YoY
|
$6.440M
51.57%
YoY
|
$4.249M
-70.97%
YoY
|
$14.64M
-0.86%
YoY
|
$14.76M
-744.95%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.959M
86.04%
YoY
|
-$623.0K
-127.24%
YoY
|
$2.808M
86.33%
YoY
|
$2.914M
111.16%
YoY
|
$1.053M
-105.73%
YoY
|
$2.287M
28.41%
YoY
|
$1.507M
17.46%
YoY
|
$1.380M
21.16%
YoY
|
-$18.38M
-1454.24%
YoY
|
$1.781M
-43.55%
YoY
|
$1.283M
-63.38%
YoY
|
$1.139M
-70.2%
YoY
|
$1.357M
-61.7%
YoY
|
$3.155M
-0.79%
YoY
|
$3.504M
-12.9%
YoY
|
$3.822M
6.02%
YoY
|
$3.543M
-8.64%
YoY
|
$3.180M
-2.75%
YoY
|
$4.023M
28.24%
YoY
|
| Depreciation, Depletion And Amortization |
$348.0K
29.37%
YoY
|
$334.0K
51.82%
YoY
|
$334.0K
93.06%
YoY
|
$340.0K
23.64%
YoY
|
$269.0K
-3.24%
YoY
|
$220.0K
158.82%
YoY
|
$173.0K
0.0%
YoY
|
$275.0K
-4.18%
YoY
|
$278.0K
9.88%
YoY
|
$85.00K
-67.8%
YoY
|
$173.0K
-34.47%
YoY
|
$287.0K
7.49%
YoY
|
$253.0K
-3.07%
YoY
|
$264.0K
1.54%
YoY
|
$264.0K
-2.22%
YoY
|
$267.0K
6.8%
YoY
|
$261.0K
0.38%
YoY
|
$260.0K
0.0%
YoY
|
$270.0K
8.0%
YoY
|
| Cash From Operating Activities |
$2.195M
612.66%
YoY
|
$1.968M
166.31%
YoY
|
$3.466M
82.9%
YoY
|
$5.421M
55.51%
YoY
|
$308.0K
-84.96%
YoY
|
$739.0K
-76.11%
YoY
|
$1.895M
-22.81%
YoY
|
$3.486M
9.48%
YoY
|
$2.048M
-172.44%
YoY
|
$3.093M
-39.78%
YoY
|
$2.455M
-35.16%
YoY
|
$3.184M
47.54%
YoY
|
-$2.827M
-151.89%
YoY
|
$5.136M
28.4%
YoY
|
$3.786M
46.74%
YoY
|
$2.158M
-66.54%
YoY
|
$5.448M
143.98%
YoY
|
$4.000M
-916.33%
YoY
|
$2.580M
-140.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$84.00K
-40.43%
YoY
|
-$16.00K
-105.26%
YoY
|
$62.00K
-92.69%
YoY
|
$126.0K
-3.08%
YoY
|
$141.0K
-68.39%
YoY
|
$304.0K
42.06%
YoY
|
$848.0K
343.98%
YoY
|
$130.0K
-66.06%
YoY
|
$446.0K
-48.62%
YoY
|
$214.0K
-85.21%
YoY
|
$191.0K
-259.17%
YoY
|
$383.0K
-267.98%
YoY
|
$868.0K
794.85%
YoY
|
$1.447M
-903.89%
YoY
|
-$120.0K
-33.33%
YoY
|
-$228.0K
90.0%
YoY
|
$97.00K
646.15%
YoY
|
-$180.0K
157.14%
YoY
|
-$180.0K
50.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$21.68M
-1058.11%
YoY
|
$24.37M
-975.75%
YoY
|
-$32.45M
4108.56%
YoY
|
$15.56M
-227.67%
YoY
|
-$2.263M
-85.58%
YoY
|
-$2.783M
-96.67%
YoY
|
-$771.0K
-95.35%
YoY
|
-$12.19M
1884.85%
YoY
|
-$15.69M
-161.18%
YoY
|
-$83.63M
-2201.16%
YoY
|
-$16.58M
-47.99%
YoY
|
-$614.0K
-96.13%
YoY
|
$25.64M
-153.45%
YoY
|
$3.980M
-224.76%
YoY
|
-$31.88M
-37.75%
YoY
|
-$15.87M
-46.97%
YoY
|
-$47.97M
80.89%
YoY
|
-$3.190M
-94.65%
YoY
|
-$51.21M
151.15%
YoY
|
| Cash From Investing Activities |
$21.60M
-998.42%
YoY
|
$24.39M
-890.02%
YoY
|
-$32.51M
1908.03%
YoY
|
$15.43M
-225.3%
YoY
|
-$2.404M
-85.1%
YoY
|
-$3.087M
-96.32%
YoY
|
-$1.619M
-90.35%
YoY
|
-$12.32M
1135.41%
YoY
|
-$16.14M
-165.13%
YoY
|
-$83.84M
-3409.91%
YoY
|
-$16.77M
-47.58%
YoY
|
-$997.0K
-93.81%
YoY
|
$24.78M
-151.54%
YoY
|
$2.533M
-174.94%
YoY
|
-$32.00M
-37.74%
YoY
|
-$16.10M
-46.42%
YoY
|
-$48.07M
81.16%
YoY
|
-$3.380M
-94.34%
YoY
|
-$51.39M
150.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.714M
1.72%
YoY
|
N/A
|
N/A
|
N/A
|
$1.685M
1.2%
YoY
|
N/A
|
N/A
|
N/A
|
$1.665M
1.09%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$445.0K
8.8%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$409.0K
5.41%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$388.0K
6.01%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.203M
-325.73%
YoY
|
-$52.36M
1084.12%
YoY
|
$137.2M
1735.58%
YoY
|
-$593.0K
-106.01%
YoY
|
$3.634M
-70.49%
YoY
|
-$4.422M
-105.19%
YoY
|
$7.477M
-43.26%
YoY
|
$9.861M
-1460.14%
YoY
|
$12.32M
-160.45%
YoY
|
$85.12M
-1248.6%
YoY
|
$13.18M
-53.71%
YoY
|
-$725.0K
-105.08%
YoY
|
-$20.37M
131.06%
YoY
|
-$7.411M
-89.61%
YoY
|
$28.47M
-66.2%
YoY
|
$14.27M
-82.88%
YoY
|
-$8.817M
-123.82%
YoY
|
-$71.33M
-285.8%
YoY
|
$84.23M
33.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.195M
612.66%
YoY
|
$1.968M
166.31%
YoY
|
$3.466M
82.9%
YoY
|
$5.421M
55.51%
YoY
|
$308.0K
-84.96%
YoY
|
$739.0K
-76.11%
YoY
|
$1.895M
-22.81%
YoY
|
$3.486M
9.48%
YoY
|
$2.048M
-172.44%
YoY
|
$3.093M
-39.78%
YoY
|
$2.455M
-35.16%
YoY
|
$3.184M
47.54%
YoY
|
-$2.827M
-151.89%
YoY
|
$5.136M
28.4%
YoY
|
$3.786M
46.74%
YoY
|
$2.158M
-66.54%
YoY
|
$5.448M
143.98%
YoY
|
$4.000M
-916.33%
YoY
|
$2.580M
-140.82%
YoY
|
| Cash From Investing Activities |
$21.60M
-998.42%
YoY
|
$24.39M
-890.02%
YoY
|
-$32.51M
1908.03%
YoY
|
$15.43M
-225.3%
YoY
|
-$2.404M
-85.1%
YoY
|
-$3.087M
-96.32%
YoY
|
-$1.619M
-90.35%
YoY
|
-$12.32M
1135.41%
YoY
|
-$16.14M
-165.13%
YoY
|
-$83.84M
-3409.91%
YoY
|
-$16.77M
-47.58%
YoY
|
-$997.0K
-93.81%
YoY
|
$24.78M
-151.54%
YoY
|
$2.533M
-174.94%
YoY
|
-$32.00M
-37.74%
YoY
|
-$16.10M
-46.42%
YoY
|
-$48.07M
81.16%
YoY
|
-$3.380M
-94.34%
YoY
|
-$51.39M
150.44%
YoY
|
| Cash From Financing Activities |
-$8.203M
-325.73%
YoY
|
-$52.36M
1084.12%
YoY
|
$137.2M
1735.58%
YoY
|
-$593.0K
-106.01%
YoY
|
$3.634M
-70.49%
YoY
|
-$4.422M
-105.19%
YoY
|
$7.477M
-43.26%
YoY
|
$9.861M
-1460.14%
YoY
|
$12.32M
-160.45%
YoY
|
$85.12M
-1248.6%
YoY
|
$13.18M
-53.71%
YoY
|
-$725.0K
-105.08%
YoY
|
-$20.37M
131.06%
YoY
|
-$7.411M
-89.61%
YoY
|
$28.47M
-66.2%
YoY
|
$14.27M
-82.88%
YoY
|
-$8.817M
-123.82%
YoY
|
-$71.33M
-285.8%
YoY
|
$84.23M
33.57%
YoY
|
| Net Change In Cash |
$15.59M
913.65%
YoY
|
-$26.01M
284.14%
YoY
|
$108.2M
1295.61%
YoY
|
$20.26M
1867.09%
YoY
|
$1.538M
-186.79%
YoY
|
-$6.770M
-254.71%
YoY
|
$7.753M
-781.28%
YoY
|
$1.030M
-29.55%
YoY
|
-$1.772M
-212.51%
YoY
|
$4.376M
1596.12%
YoY
|
-$1.138M
-544.53%
YoY
|
$1.462M
349.85%
YoY
|
$1.575M
-103.06%
YoY
|
$258.0K
-100.36%
YoY
|
$256.0K
-99.28%
YoY
|
$325.0K
-99.46%
YoY
|
-$51.44M
-504.59%
YoY
|
-$70.71M
224.51%
YoY
|
$35.42M
-2.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.195M
612.66%
YoY
|
$1.968M
166.31%
YoY
|
$3.466M
82.9%
YoY
|
$5.421M
55.51%
YoY
|
$308.0K
-84.96%
YoY
|
$739.0K
-76.11%
YoY
|
$1.895M
-22.81%
YoY
|
$3.486M
9.48%
YoY
|
$2.048M
-172.44%
YoY
|
$3.093M
-39.78%
YoY
|
$2.455M
-35.16%
YoY
|
$3.184M
47.54%
YoY
|
-$2.827M
-151.89%
YoY
|
$5.136M
28.4%
YoY
|
$3.786M
46.74%
YoY
|
$2.158M
-66.54%
YoY
|
$5.448M
143.98%
YoY
|
$4.000M
-916.33%
YoY
|
$2.580M
-140.82%
YoY
|
| Capital Expenditures |
$84.00K
-40.43%
YoY
|
-$16.00K
-105.26%
YoY
|
$62.00K
-92.69%
YoY
|
$126.0K
-3.08%
YoY
|
$141.0K
-68.39%
YoY
|
$304.0K
42.06%
YoY
|
$848.0K
343.98%
YoY
|
$130.0K
-66.06%
YoY
|
$446.0K
-48.62%
YoY
|
$214.0K
-85.21%
YoY
|
$191.0K
-259.17%
YoY
|
$383.0K
-267.98%
YoY
|
$868.0K
794.85%
YoY
|
$1.447M
-903.89%
YoY
|
-$120.0K
-33.33%
YoY
|
-$228.0K
90.0%
YoY
|
$97.00K
646.15%
YoY
|
-$180.0K
157.14%
YoY
|
-$180.0K
50.0%
YoY
|
| Free Cash Flow |
$2.111M
1164.07%
YoY
|
$1.984M
356.09%
YoY
|
$3.404M
225.12%
YoY
|
$5.295M
57.78%
YoY
|
$167.0K
-89.58%
YoY
|
$435.0K
-84.89%
YoY
|
$1.047M
-53.75%
YoY
|
$3.356M
19.81%
YoY
|
$1.602M
-143.36%
YoY
|
$2.879M
-21.96%
YoY
|
$2.264M
-42.04%
YoY
|
$2.801M
17.39%
YoY
|
-$3.695M
-169.05%
YoY
|
$3.689M
-11.75%
YoY
|
$3.906M
41.52%
YoY
|
$2.386M
-63.68%
YoY
|
$5.351M
141.04%
YoY
|
$4.180M
-1095.24%
YoY
|
$2.760M
-144.52%
YoY
|
Loading...