2012 Q2 Form 10-Q Financial Statement

#000114420412027317 Filed on May 10, 2012

View on sec.gov

Income Statement

Concept 2012 Q2 2012 Q1 2011 Q1
Revenue $8.841M $8.927M $9.347M
YoY Change -4.49%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $280.0K $280.0K $230.0K
YoY Change 21.74% 21.74% -4.17%
% of Gross Profit
Operating Expenses
YoY Change
Operating Profit
YoY Change
Interest Expense $1.715M $1.907M $2.516M
YoY Change -24.21%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income $3.112M $3.239M $3.190M
YoY Change -1.21% 1.54% 16.42%
Income Tax $534.0K $583.0K $694.0K
% Of Pretax Income 17.16% 18.0% 21.76%
Net Earnings $2.578M $2.656M $2.496M
YoY Change 1.5% 6.41% 13.97%
Net Earnings / Revenue 29.16% 29.75% 26.7%
Basic Earnings Per Share $0.47 $0.49 $0.46
Diluted Earnings Per Share $0.47 $0.49 $0.46
COMMON SHARES
Basic Shares Outstanding 5.446M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2012 Q2 2012 Q1 2011 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments
YoY Change
Cash & Equivalents $10.92M $30.41M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets
YoY Change
LONG-TERM ASSETS
Property, Plant & Equipment $16.10M $14.31M $12.00M
YoY Change 33.06% 19.26% 1.69%
Goodwill $19.13M
YoY Change
Intangibles $880.0K
YoY Change
Long-Term Investments
YoY Change
Other Assets $0.00 $0.00 $3.200M
YoY Change -100.0% -100.0%
Total Long-Term Assets
YoY Change
TOTAL ASSETS
Total Short-Term Assets
Total Long-Term Assets
Total Assets $806.2M $823.7M $809.3M
YoY Change 0.15% 1.78% 2.51%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.500M $3.200M $3.300M
YoY Change -13.79% -3.03% 10.0%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $39.70M $18.59M $24.70M
YoY Change 71.86% -24.75% 65.77%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $2.500M $3.200M $3.300M
YoY Change -13.79% -3.03% 10.0%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $4.200M $3.200M $4.400M
YoY Change 4100.0% -27.27% 4300.0%
Total Long-Term Liabilities $4.200M $3.200M $4.400M
YoY Change 4100.0% -27.27% 4300.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.500M $3.200M $3.300M
Total Long-Term Liabilities $4.200M $3.200M $4.400M
Total Liabilities $707.6M $728.1M $730.1M
YoY Change -1.82% -0.28% 2.44%
SHAREHOLDERS EQUITY
Retained Earnings $51.17M
YoY Change
Common Stock $41.52M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $6.042M
YoY Change
Treasury Stock Shares 241.7K shares
Shareholders Equity $98.62M $95.62M -$79.20M
YoY Change
Total Liabilities & Shareholders Equity $806.2M $823.7M $809.3M
YoY Change 0.15% 1.78% 2.51%

Cashflow Statement

Concept 2012 Q2 2012 Q1 2011 Q1
OPERATING ACTIVITIES
Net Income $2.578M $2.656M $2.496M
YoY Change 1.5% 6.41% 13.97%
Depreciation, Depletion And Amortization $280.0K $280.0K $230.0K
YoY Change 21.74% 21.74% -4.17%
Cash From Operating Activities $3.440M $1.083M $3.417M
YoY Change -17.51% -68.31% -6.38%
INVESTING ACTIVITIES
Capital Expenditures -$2.040M $1.829M $389.0K
YoY Change 537.5% 370.18% -163.77%
Acquisitions
YoY Change
Other Investing Activities $21.35M $690.0K $8.590M
YoY Change -215.41% -91.97% -215.46%
Cash From Investing Activities $19.32M -$1.135M $8.201M
YoY Change -202.71% -113.84% -201.88%
FINANCING ACTIVITIES
Cash Dividend Paid $1.361M $1.307M
YoY Change 4.13%
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $16.00K $15.00K
YoY Change 6.67%
Cash From Financing Activities -22.25M $795.0K 6.889M
YoY Change 261.2% -88.46% -74.8%
NET CHANGE
Cash From Operating Activities 3.440M $1.083M 3.417M
Cash From Investing Activities 19.32M -$1.135M 8.201M
Cash From Financing Activities -22.25M $795.0K 6.889M
Net Change In Cash 510.0K $743.0K 18.51M
YoY Change -102.45% -95.99% -19.32%
FREE CASH FLOW
Cash From Operating Activities $3.440M $1.083M $3.417M
Capital Expenditures -$2.040M $1.829M $389.0K
Free Cash Flow $5.480M -$746.0K $3.028M
YoY Change 22.05% -124.64% -28.92%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
5446037 shares
CY2011Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
30412000
CY2011Q1 us-gaap Stockholders Equity
StockholdersEquity
-79195000
CY2012Q1 us-gaap Held To Maturity Securities Fair Value
HeldToMaturitySecuritiesFairValue
2656000
CY2012Q1 us-gaap Interest Bearing Deposits In Banks
InterestBearingDepositsInBanks
3958000
CY2012Q1 us-gaap Loans And Leases Receivable Allowance
LoansAndLeasesReceivableAllowance
5964000
CY2012Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
8976000
CY2012Q1 us-gaap Treasury Stock Value
TreasuryStockValue
6042000
CY2012Q1 us-gaap Cash And Due From Banks
CashAndDueFromBanks
6964000
CY2012Q1 us-gaap Cash Cash Equivalents And Federal Funds Sold
CashCashEquivalentsAndFederalFundsSold
10922000
CY2012Q1 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
-2852000
CY2012Q1 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
1314000
CY2012Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
51167000
CY2012Q1 us-gaap Other Assets
OtherAssets
1905000
CY2012Q1 us-gaap Bank Owned Life Insurance
BankOwnedLifeInsurance
19329000
CY2012Q1 us-gaap Assets
Assets
823693000
CY2012Q1 us-gaap Deposits
Deposits
638805000
CY2012Q1 us-gaap Common Stock Value
CommonStockValue
11375000
CY2012Q1 us-gaap Noninterest Bearing Deposit Liabilities
NoninterestBearingDepositLiabilities
84131000
CY2012Q1 us-gaap Goodwill
Goodwill
19133000
CY2012Q1 us-gaap Other Assets Held For Sale
OtherAssetsHeldForSale
780000
CY2012Q1 us-gaap Loans And Leases Receivable Net Of Deferred Income
LoansAndLeasesReceivableNetOfDeferredIncome
420187000
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10922000
CY2012Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
2.00
CY2012Q1 us-gaap Interest Receivable
InterestReceivable
4467000
CY2012Q1 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
14000
CY2012Q1 us-gaap Loans And Leases Receivable Net Reported Amount
LoansAndLeasesReceivableNetReportedAmount
414223000
CY2012Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
823693000
CY2012Q1 us-gaap Held To Maturity Securities
HeldToMaturitySecurities
2598000
CY2012Q1 us-gaap Interest Bearing Deposit Liabilities
InterestBearingDepositLiabilities
554674000
CY2012Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
30142000
CY2012Q1 us-gaap Stockholders Equity
StockholdersEquity
95618000
CY2012Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5687767 shares
CY2012Q1 us-gaap Short Term Borrowings
ShortTermBorrowings
18586000
CY2012Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
14311000
CY2012Q1 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
1430000
CY2012Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000 shares
CY2012Q1 us-gaap Liabilities
Liabilities
728075000
CY2012Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
241730 shares
CY2012Q1 us-gaap Marketable Securities Restricted
MarketableSecuritiesRestricted
4931000
CY2012Q1 us-gaap Long Term Debt
LongTermDebt
64323000
CY2012Q1 us-gaap Other Liabilities
OtherLiabilities
334000
CY2012Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
880000
CY2012Q1 us-gaap Available For Sale Securities
AvailableForSaleSecurities
327456000
CY2012Q1 fkys Accrued Interest Payable And Other Liabilities
AccruedInterestPayableAndOtherLiabilities
3175000
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
11905000
CY2010Q4 us-gaap Stockholders Equity
StockholdersEquity
79060000
CY2011Q4 us-gaap Held To Maturity Securities Fair Value
HeldToMaturitySecuritiesFairValue
2666000
CY2011Q4 us-gaap Interest Bearing Deposits In Banks
InterestBearingDepositsInBanks
1776000
CY2011Q4 us-gaap Loans And Leases Receivable Allowance
LoansAndLeasesReceivableAllowance
5929000
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
7757000
CY2011Q4 us-gaap Treasury Stock Value
TreasuryStockValue
6069000
CY2011Q4 us-gaap Cash And Due From Banks
CashAndDueFromBanks
8403000
CY2011Q4 us-gaap Cash Cash Equivalents And Federal Funds Sold
CashCashEquivalentsAndFederalFundsSold
10179000
CY2011Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
-2350000
CY2011Q4 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
1427000
CY2011Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
49872000
CY2011Q4 us-gaap Other Assets
OtherAssets
1633000
CY2011Q4 us-gaap Bank Owned Life Insurance
BankOwnedLifeInsurance
19145000
CY2011Q4 us-gaap Assets
Assets
818546000
CY2011Q4 us-gaap Deposits
Deposits
624349000
CY2011Q4 us-gaap Common Stock Value
CommonStockValue
11375000
CY2011Q4 us-gaap Noninterest Bearing Deposit Liabilities
NoninterestBearingDepositLiabilities
75489000
CY2011Q4 us-gaap Goodwill
Goodwill
19133000
CY2011Q4 us-gaap Other Assets Held For Sale
OtherAssetsHeldForSale
780000
CY2011Q4 us-gaap Loans And Leases Receivable Net Of Deferred Income
LoansAndLeasesReceivableNetOfDeferredIncome
415995000
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10179000
CY2011Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
2.00
CY2011Q4 us-gaap Interest Receivable
InterestReceivable
4375000
CY2011Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
30000
CY2011Q4 us-gaap Loans And Leases Receivable Net Reported Amount
LoansAndLeasesReceivableNetReportedAmount
410066000
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
818546000
CY2011Q4 us-gaap Held To Maturity Securities
HeldToMaturitySecurities
2605000
CY2011Q4 us-gaap Interest Bearing Deposit Liabilities
InterestBearingDepositLiabilities
548860000
CY2011Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
30157000
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
93092000
CY2011Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5687767 shares
CY2011Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
30882000
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
12725000
CY2011Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
1484000
CY2011Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000 shares
CY2011Q4 us-gaap Liabilities
Liabilities
725454000
CY2011Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
242517 shares
CY2011Q4 us-gaap Marketable Securities Restricted
MarketableSecuritiesRestricted
5189000
CY2011Q4 us-gaap Long Term Debt
LongTermDebt
64339000
CY2011Q4 us-gaap Other Liabilities
OtherLiabilities
677000
CY2011Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
951000
CY2011Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
328824000
CY2011Q4 fkys Accrued Interest Payable And Other Liabilities
AccruedInterestPayableAndOtherLiabilities
2857000
CY2011Q1 us-gaap Taxes Other
TaxesOther
183000
CY2011Q1 us-gaap Noninterest Income
NoninterestIncome
963000
CY2011Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-101000
CY2011Q1 us-gaap Other Noninterest Expense
OtherNoninterestExpense
608000
CY2011Q1 us-gaap Interest Expense Long Term Debt
InterestExpenseLongTermDebt
627000
CY2011Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
8201000
CY2011Q1 us-gaap Equipment Expense
EquipmentExpense
100000
CY2011Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
1307000
CY2011Q1 us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
9347000
CY2011Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
3417000
CY2011Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1442000
CY2011Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
65000 shares
CY2011Q1 us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
7467000
CY2011Q1 us-gaap Occupancy Net
OccupancyNet
354000
CY2011Q1 us-gaap Proceeds From Sale Of Foreclosed Assets
ProceedsFromSaleOfForeclosedAssets
0
CY2011Q1 us-gaap Professional Fees
ProfessionalFees
153000
CY2011Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
3190000
CY2011Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.46
CY2011Q1 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
72000
CY2011Q1 us-gaap Gains Losses On Sales Of Other Real Estate
GainsLossesOnSalesOfOtherRealEstate
0
CY2011Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-206000
CY2011Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
-1669000
CY2011Q1 us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
42169000
CY2011Q1 us-gaap Investment Income Amortization Of Discount
InvestmentIncomeAmortizationOfDiscount
294000
CY2011Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0
CY2011Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.24
CY2011Q1 us-gaap Gain Loss On Sales Of Loans Net
GainLossOnSalesOfLoansNet
40000
CY2011Q1 us-gaap Interest Expense
InterestExpense
2516000
CY2011Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
40000
CY2011Q1 us-gaap Payments For Proceeds From Loans And Leases
PaymentsForProceedsFromLoansAndLeases
1193000
CY2011Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
15000
CY2011Q1 us-gaap Interest Income Deposits With Financial Institutions
InterestIncomeDepositsWithFinancialInstitutions
2000
CY2011Q1 us-gaap Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
-311000
CY2011Q1 us-gaap Net Income Loss
NetIncomeLoss
2496000
CY2011Q1 us-gaap Fees And Commissions Fiduciary And Trust Activities
FeesAndCommissionsFiduciaryAndTrustActivities
140000
CY2011Q1 us-gaap Investment Income Amortization Of Premium
InvestmentIncomeAmortizationOfPremium
278000
CY2011Q1 us-gaap Bank Owned Life Insurance Income
BankOwnedLifeInsuranceIncome
190000
CY2011Q1 us-gaap Other Comprehensive Income Loss Before Tax Period Increase Decrease
OtherComprehensiveIncomeLossBeforeTaxPeriodIncreaseDecrease
-1594000
CY2011Q1 us-gaap Other Comprehensive Income Reclassification Adjustment For Sale Of Securities Included In Net Income Before Tax
OtherComprehensiveIncomeReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeBeforeTax
-75000
CY2011Q1 us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
-75000
CY2011Q1 us-gaap Information Technology And Data Processing
InformationTechnologyAndDataProcessing
234000
CY2011Q1 us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
44129000
CY2011Q1 us-gaap Payments For Origination Of Mortgage Loans Held For Sale
PaymentsForOriginationOfMortgageLoansHeldForSale
4252000
CY2011Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.24
CY2011Q1 us-gaap Increase Decrease In Deposits
IncreaseDecreaseInDeposits
-546000
CY2011Q1 us-gaap Other Comprehensive Income Available For Sale Securities Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeAvailableForSaleSecuritiesAdjustmentNetOfTaxPeriodIncreaseDecrease
-1054000
CY2011Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
389000
CY2011Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.46
CY2011Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
228000
CY2011Q1 us-gaap Labor And Related Expense
LaborAndRelatedExpense
2283000
CY2011Q1 us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
3757000
CY2011Q1 us-gaap Proceeds From Sale Of Treasury Stock
ProceedsFromSaleOfTreasuryStock
0
CY2011Q1 us-gaap Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
6531000
CY2011Q1 us-gaap Interest Expense Short Term Borrowings
InterestExpenseShortTermBorrowings
50000
CY2011Q1 us-gaap Noninterest Income Other Operating Income
NoninterestIncomeOtherOperatingIncome
142000
CY2011Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
540000
CY2011Q1 us-gaap Interest And Fee Income Loans And Leases
InterestAndFeeIncomeLoansAndLeases
5845000
CY2011Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
694000
CY2011Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
18507000
CY2011Q1 us-gaap Interest And Dividend Income Securities
InterestAndDividendIncomeSecurities
3500000
CY2011Q1 us-gaap Proceeds From Maturities Prepayments And Calls Of Held To Maturity Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
39000
CY2011Q1 us-gaap Interest Paid
InterestPaid
2614000
CY2011Q1 us-gaap Noninterest Expense
NoninterestExpense
4304000
CY2011Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
6831000
CY2011Q1 us-gaap Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
300000
CY2011Q1 us-gaap Life Insurance Corporate Or Bank Owned Change In Value
LifeInsuranceCorporateOrBankOwnedChangeInValue
190000
CY2011Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-1054000
CY2011Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
1307000
CY2011Q1 us-gaap Federal Deposit Insurance Corporation Premium Expense
FederalDepositInsuranceCorporationPremiumExpense
245000
CY2011Q1 us-gaap Interest Expense Deposits
InterestExpenseDeposits
1839000
CY2011Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
6889000
CY2011Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
5000000
CY2011Q1 us-gaap Proceeds From Sale Of Mortgage Loans Held For Sale
ProceedsFromSaleOfMortgageLoansHeldForSale
4697000
CY2011Q1 us-gaap Proceeds From Sale Of Restricted Investments
ProceedsFromSaleOfRestrictedInvestments
317000
CY2011Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
691000
CY2011Q1 us-gaap Gain Loss On Sale Of Mortgage Loans
GainLossOnSaleOfMortgageLoans
40000
CY2011Q1 us-gaap Gain Loss On Sale Of Securities Net
GainLossOnSaleOfSecuritiesNet
-75000
CY2011Q1 us-gaap Fees And Commissions Depositor Accounts
FeesAndCommissionsDepositorAccounts
316000
CY2011Q1 fkys Atm Card And Processing Expense
ATMCardAndProcessingExpense
144000
CY2011Q1 fkys Atm Debit Card Fees And Other Income
ATMDebitCardFeesAndOtherIncome
210000
CY2011Q1 fkys Increase Decrease In Interest Payable Accrued Expenses And Other Liabilities
IncreaseDecreaseInInterestPayableAccruedExpensesAndOtherLiabilities
282000
CY2012Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2012Q1 dei Trading Symbol
TradingSymbol
FKYS
CY2012Q1 dei Entity Registrant Name
EntityRegistrantName
FIRST KEYSTONE CORP
CY2012Q1 dei Amendment Flag
AmendmentFlag
false
CY2012Q1 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2012Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
CY2012Q1 dei Document Type
DocumentType
10-Q
CY2012Q1 dei Document Period End Date
DocumentPeriodEndDate
2012-03-31
CY2012Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000737875
CY2012Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2012Q1 us-gaap Taxes Other
TaxesOther
180000
CY2012Q1 us-gaap Noninterest Income
NoninterestIncome
1204000
CY2012Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-343000
CY2012Q1 us-gaap Other Noninterest Expense
OtherNoninterestExpense
669000
CY2012Q1 us-gaap Interest Expense Long Term Debt
InterestExpenseLongTermDebt
573000
CY2012Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1135000
CY2012Q1 us-gaap Equipment Expense
EquipmentExpense
111000
CY2012Q1 us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
8927000
CY2012Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1083000
CY2012Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3875000
CY2012Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
787000 shares
CY2012Q1 us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
8559000
CY2012Q1 us-gaap Occupancy Net
OccupancyNet
345000
CY2012Q1 us-gaap Proceeds From Sale Of Foreclosed Assets
ProceedsFromSaleOfForeclosedAssets
61000
CY2012Q1 us-gaap Professional Fees
ProfessionalFees
170000
CY2012Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
3239000
CY2012Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.49
CY2012Q1 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
71000
CY2012Q1 us-gaap Gains Losses On Sales Of Other Real Estate
GainsLossesOnSalesOfOtherRealEstate
12000
CY2012Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-113000
CY2012Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
1893000
CY2012Q1 us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
14109000
CY2012Q1 us-gaap Investment Income Amortization Of Discount
InvestmentIncomeAmortizationOfDiscount
231000
CY2012Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0
CY2012Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.25
CY2012Q1 us-gaap Gain Loss On Sales Of Loans Net
GainLossOnSalesOfLoansNet
160000
CY2012Q1 us-gaap Interest Expense
InterestExpense
1907000
CY2012Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-116000
CY2012Q1 us-gaap Payments For Proceeds From Loans And Leases
PaymentsForProceedsFromLoansAndLeases
2791000
CY2012Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
12000
CY2012Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
16000
CY2012Q1 us-gaap Interest Income Deposits With Financial Institutions
InterestIncomeDepositsWithFinancialInstitutions
0
CY2012Q1 us-gaap Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
92000
CY2012Q1 us-gaap Net Income Loss
NetIncomeLoss
2656000
CY2012Q1 us-gaap Fees And Commissions Fiduciary And Trust Activities
FeesAndCommissionsFiduciaryAndTrustActivities
190000
CY2012Q1 us-gaap Investment Income Amortization Of Premium
InvestmentIncomeAmortizationOfPremium
323000
CY2012Q1 us-gaap Bank Owned Life Insurance Income
BankOwnedLifeInsuranceIncome
183000
CY2012Q1 us-gaap Other Comprehensive Income Loss Before Tax Period Increase Decrease
OtherComprehensiveIncomeLossBeforeTaxPeriodIncreaseDecrease
1863000
CY2012Q1 us-gaap Other Comprehensive Income Reclassification Adjustment For Sale Of Securities Included In Net Income Before Tax
OtherComprehensiveIncomeReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeBeforeTax
30000
CY2012Q1 us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
30000
CY2012Q1 us-gaap Information Technology And Data Processing
InformationTechnologyAndDataProcessing
252000
CY2012Q1 us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
8711000
CY2012Q1 us-gaap Payments For Origination Of Mortgage Loans Held For Sale
PaymentsForOriginationOfMortgageLoansHeldForSale
6726000
CY2012Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.25
CY2012Q1 us-gaap Increase Decrease In Deposits
IncreaseDecreaseInDeposits
14456000
CY2012Q1 us-gaap Other Comprehensive Income Available For Sale Securities Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeAvailableForSaleSecuritiesAdjustmentNetOfTaxPeriodIncreaseDecrease
1219000
CY2012Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1829000
CY2012Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.49
CY2012Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
275000
CY2012Q1 us-gaap Labor And Related Expense
LaborAndRelatedExpense
2622000
CY2012Q1 us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-12296000
CY2012Q1 us-gaap Proceeds From Sale Of Treasury Stock
ProceedsFromSaleOfTreasuryStock
12000
CY2012Q1 us-gaap Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
6620000
CY2012Q1 us-gaap Interest Expense Short Term Borrowings
InterestExpenseShortTermBorrowings
29000
CY2012Q1 us-gaap Noninterest Income Other Operating Income
NoninterestIncomeOtherOperatingIncome
112000
CY2012Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
644000
CY2012Q1 us-gaap Interest And Fee Income Loans And Leases
InterestAndFeeIncomeLoansAndLeases
5671000
CY2012Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
583000
CY2012Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
743000
CY2012Q1 us-gaap Interest And Dividend Income Securities
InterestAndDividendIncomeSecurities
3256000
CY2012Q1 us-gaap Proceeds From Maturities Prepayments And Calls Of Held To Maturity Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
5000
CY2012Q1 us-gaap Life Insurance Corporate Or Bank Owned Change In Value
LifeInsuranceCorporateOrBankOwnedChangeInValue
184000
CY2012Q1 us-gaap Interest Paid
InterestPaid
1997000
CY2012Q1 us-gaap Noninterest Expense
NoninterestExpense
4585000
CY2012Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
7020000
CY2012Q1 us-gaap Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
400000
CY2012Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
1219000
CY2012Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
1361000
CY2012Q1 us-gaap Federal Deposit Insurance Corporation Premium Expense
FederalDepositInsuranceCorporationPremiumExpense
126000
CY2012Q1 us-gaap Interest Expense Deposits
InterestExpenseDeposits
1305000
CY2012Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
795000
CY2012Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0
CY2012Q1 us-gaap Proceeds From Sale Of Mortgage Loans Held For Sale
ProceedsFromSaleOfMortgageLoansHeldForSale
5092000
CY2012Q1 fkys Atm Card And Processing Expense
ATMCardAndProcessingExpense
110000
CY2012Q1 fkys Atm Debit Card Fees And Other Income
ATMDebitCardFeesAndOtherIncome
243000
CY2012Q1 fkys Increase Decrease In Interest Payable Accrued Expenses And Other Liabilities
IncreaseDecreaseInInterestPayableAccruedExpensesAndOtherLiabilities
318000
CY2012Q1 us-gaap Proceeds From Sale Of Restricted Investments
ProceedsFromSaleOfRestrictedInvestments
258000
CY2012Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
272000
CY2012Q1 us-gaap Gain Loss On Sale Of Mortgage Loans
GainLossOnSaleOfMortgageLoans
159000
CY2012Q1 us-gaap Gain Loss On Sale Of Securities Net
GainLossOnSaleOfSecuritiesNet
30000
CY2012Q1 us-gaap Fees And Commissions Depositor Accounts
FeesAndCommissionsDepositorAccounts
286000

Files In Submission

Name View Source Status
0001144204-12-027317-index-headers.html Edgar Link pending
0001144204-12-027317-index.html Edgar Link pending
0001144204-12-027317.txt Edgar Link pending
0001144204-12-027317-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
fkys-20120331.xml Edgar Link completed
fkys-20120331.xsd Edgar Link pending
fkys-20120331_cal.xml Edgar Link unprocessable
fkys-20120331_def.xml Edgar Link unprocessable
fkys-20120331_lab.xml Edgar Link unprocessable
fkys-20120331_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
v311147_10q.htm Edgar Link pending
v311147_ex31-1.htm Edgar Link pending
v311147_ex31-2.htm Edgar Link pending
v311147_ex32-1.htm Edgar Link pending
v311147_ex32-2.htm Edgar Link pending