|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$69.59M
3624.34%
YoY
|
-$1.869M
-142.05%
YoY
|
$4.444M
298.26%
YoY
|
$1.116M
-1215.88%
YoY
|
| Depreciation, Depletion And Amortization |
$558.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.12M
369.48%
YoY
|
-$3.433M
-32.44%
YoY
|
-$5.082M
198.38%
YoY
|
-$1.703M
187.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$8.967M
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$117.3M
17.55%
YoY
|
$99.81M
-451.03%
YoY
|
-$28.43M
-87.2%
YoY
|
| Cash From Investing Activities |
-$8.967M
-107.64%
YoY
|
$117.3M
17.55%
YoY
|
$99.81M
-451.03%
YoY
|
-$28.43M
-87.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.370M
-96.26%
YoY
|
$116.7M
-220.59%
YoY
|
-$96.79M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$14.41M
-112.75%
YoY
|
-$113.0M
19.25%
YoY
|
-$94.77M
-427.0%
YoY
|
$28.98M
-87.06%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$16.12M
369.48%
YoY
|
-$3.433M
-32.44%
YoY
|
-$5.082M
198.38%
YoY
|
-$1.703M
187.03%
YoY
|
| Cash From Investing Activities |
-$8.967M
-107.64%
YoY
|
$117.3M
17.55%
YoY
|
$99.81M
-451.03%
YoY
|
-$28.43M
-87.2%
YoY
|
| Cash From Financing Activities |
$14.41M
-112.75%
YoY
|
-$113.0M
19.25%
YoY
|
-$94.77M
-427.0%
YoY
|
$28.98M
-87.06%
YoY
|
| Net Change In Cash |
-$10.68M
-1318.69%
YoY
|
$876.2K
-2141.95%
YoY
|
-$42.91K
-96.29%
YoY
|
-$1.155M
-194.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.12M
369.48%
YoY
|
-$3.433M
-32.44%
YoY
|
-$5.082M
198.38%
YoY
|
-$1.703M
187.03%
YoY
|
| Capital Expenditures |
$8.967M
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$25.09M
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$29.17M
-40.33%
YoY
|
-$34.69M
8087.66%
YoY
|
$554.2K
-239.6%
YoY
|
$13.43M
-6098.73%
YoY
|
-$48.88M
5831.64%
YoY
|
-$423.7K
-275.37%
YoY
|
-$397.0K
-132.9%
YoY
|
-$223.8K
-112.95%
YoY
|
-$824.0K
-164.99%
YoY
|
$241.6K
-79.89%
YoY
|
$1.207M
158.09%
YoY
|
$1.728M
-2046.12%
YoY
|
$1.268M
-373.09%
YoY
|
$1.201M
-1303.93%
YoY
|
$467.5K
N/A
|
-$88.77K
N/A
|
| Depreciation, Depletion And Amortization |
$156.1K
71.35%
YoY
|
$127.2K
N/A
|
$232.8K
N/A
|
$106.8K
N/A
|
$91.10K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.592M
33.07%
YoY
|
-$4.694M
240.55%
YoY
|
-$2.050M
242.98%
YoY
|
-$3.997M
398.62%
YoY
|
-$4.954M
655.14%
YoY
|
-$1.378M
32.1%
YoY
|
-$597.7K
-47.57%
YoY
|
-$801.6K
-60.32%
YoY
|
-$656.1K
-25.12%
YoY
|
-$1.043M
65.85%
YoY
|
-$1.140M
198.67%
YoY
|
-$2.020M
472.87%
YoY
|
-$876.2K
157.71%
YoY
|
-$629.1K
6.0%
YoY
|
-$381.7K
N/A
|
-$352.6K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.184M
-35.3%
YoY
|
$5.209M
N/A
|
$950.0K
N/A
|
$979.7K
N/A
|
$1.829M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$14.38M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.307M
150.11%
YoY
|
$183.9K
-99.81%
YoY
|
$323.8K
-79.51%
YoY
|
$115.5M
95760.9%
YoY
|
$522.5K
68.07%
YoY
|
$97.58M
101662.44%
YoY
|
$1.580M
1017.32%
YoY
|
$120.5K
-100.42%
YoY
|
$310.9K
-100.14%
YoY
|
$95.89K
N/A
|
$141.4K
N/A
|
| Cash From Investing Activities |
$13.19M
-821.24%
YoY
|
-$5.209M
-498.57%
YoY
|
-$950.0K
-616.59%
YoY
|
-$979.7K
-402.56%
YoY
|
-$1.829M
-101.58%
YoY
|
$1.307M
150.11%
YoY
|
$183.9K
-99.81%
YoY
|
$323.8K
-79.51%
YoY
|
$115.5M
95764.09%
YoY
|
$522.5K
68.07%
YoY
|
$97.58M
101662.44%
YoY
|
$1.580M
1017.32%
YoY
|
$120.5K
-100.42%
YoY
|
$310.9K
-100.14%
YoY
|
$95.89K
N/A
|
$141.4K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$389.7K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$115.5M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.726M
-1886.72%
YoY
|
$10.89M
1038.16%
YoY
|
$3.480M
970.77%
YoY
|
-$113.3K
-125.18%
YoY
|
$152.6K
-100.13%
YoY
|
$956.9K
82.27%
YoY
|
$325.0K
-100.34%
YoY
|
$450.0K
-15.09%
YoY
|
-$114.7M
-15398.62%
YoY
|
$525.0K
N/A
|
-$96.57M
N/A
|
$530.0K
N/A
|
$750.0K
-97.41%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.592M
33.07%
YoY
|
-$4.694M
240.55%
YoY
|
-$2.050M
242.98%
YoY
|
-$3.997M
398.62%
YoY
|
-$4.954M
655.14%
YoY
|
-$1.378M
32.1%
YoY
|
-$597.7K
-47.57%
YoY
|
-$801.6K
-60.32%
YoY
|
-$656.1K
-25.12%
YoY
|
-$1.043M
65.85%
YoY
|
-$1.140M
198.67%
YoY
|
-$2.020M
472.87%
YoY
|
-$876.2K
157.71%
YoY
|
-$629.1K
6.0%
YoY
|
-$381.7K
N/A
|
-$352.6K
N/A
|
| Cash From Investing Activities |
$13.19M
-821.24%
YoY
|
-$5.209M
-498.57%
YoY
|
-$950.0K
-616.59%
YoY
|
-$979.7K
-402.56%
YoY
|
-$1.829M
-101.58%
YoY
|
$1.307M
150.11%
YoY
|
$183.9K
-99.81%
YoY
|
$323.8K
-79.51%
YoY
|
$115.5M
95764.09%
YoY
|
$522.5K
68.07%
YoY
|
$97.58M
101662.44%
YoY
|
$1.580M
1017.32%
YoY
|
$120.5K
-100.42%
YoY
|
$310.9K
-100.14%
YoY
|
$95.89K
N/A
|
$141.4K
N/A
|
| Cash From Financing Activities |
-$2.726M
-1886.72%
YoY
|
$10.89M
1038.16%
YoY
|
$3.480M
970.77%
YoY
|
-$113.3K
-125.18%
YoY
|
$152.6K
-100.13%
YoY
|
$956.9K
82.27%
YoY
|
$325.0K
-100.34%
YoY
|
$450.0K
-15.09%
YoY
|
-$114.7M
-15398.62%
YoY
|
$525.0K
N/A
|
-$96.57M
N/A
|
$530.0K
N/A
|
$750.0K
-97.41%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$3.874M
-158.43%
YoY
|
$988.7K
11.64%
YoY
|
$480.0K
-640.54%
YoY
|
-$5.090M
18208.99%
YoY
|
-$6.631M
-6290.65%
YoY
|
$885.6K
20885.78%
YoY
|
-$88.80K
-31.69%
YoY
|
-$27.80K
-130.89%
YoY
|
$107.1K
-1987.07%
YoY
|
$4.220K
-101.33%
YoY
|
-$130.0K
-54.51%
YoY
|
$90.00K
-142.61%
YoY
|
-$5.676K
-98.33%
YoY
|
-$318.2K
-126.45%
YoY
|
-$285.8K
N/A
|
-$211.2K
-944.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.592M
33.07%
YoY
|
-$4.694M
240.55%
YoY
|
-$2.050M
242.98%
YoY
|
-$3.997M
398.62%
YoY
|
-$4.954M
655.14%
YoY
|
-$1.378M
32.1%
YoY
|
-$597.7K
-47.57%
YoY
|
-$801.6K
-60.32%
YoY
|
-$656.1K
-25.12%
YoY
|
-$1.043M
65.85%
YoY
|
-$1.140M
198.67%
YoY
|
-$2.020M
472.87%
YoY
|
-$876.2K
157.71%
YoY
|
-$629.1K
6.0%
YoY
|
-$381.7K
N/A
|
-$352.6K
N/A
|
| Capital Expenditures |
$1.184M
-35.3%
YoY
|
$5.209M
N/A
|
$950.0K
N/A
|
$979.7K
N/A
|
$1.829M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$7.776M
14.63%
YoY
|
-$9.902M
N/A
|
-$3.000M
N/A
|
-$4.977M
N/A
|
-$6.783M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...