Financial Snapshot

Revenue
$26.13B
TTM
Gross Margin
7.99%
TTM
Net Earnings
$945.0M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
143.47%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$5.003B
Q3 2024
Cash
Q3 2024
P/E
16.20
Nov 29, 2024 EST
Free Cash Flow
$1.197B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Revenue $26.42B $30.35B $26.04B $24.12B $24.21B $26.21B $25.44B $23.86B $24.42B $26.15B $26.11B $23.57B $29.34B $28.44B $24.11B $30.95B $27.56B $18.85B $15.29B $15.73B $14.48B $13.33B $13.04B $12.11B $6.959B $3.953B $1.336B $640.0M $572.0M $292.0M $131.0M $101.0M $80.00M
YoY Change -12.95% 16.53% 7.95% -0.36% -7.63% 3.03% 6.61% -2.28% -6.61% 0.15% 10.77% -19.68% 3.17% 17.97% -22.09% 12.3% 46.17% 23.33% -2.82% 8.65% 8.63% 2.26% 7.64% 74.02% 76.04% 195.88% 108.75% 11.89% 95.89% 122.9% 29.7% 26.25%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Revenue $26.42B $30.35B $26.04B $24.12B $24.21B $26.21B $25.44B $23.86B $24.42B $26.15B $26.11B $23.57B $29.34B $28.44B $24.11B $30.95B $27.56B $18.85B $15.29B $15.73B $14.48B $13.33B $13.04B $12.11B $6.959B $3.953B $1.336B $640.0M $572.0M $292.0M $131.0M $101.0M $80.00M
Cost Of Revenue $24.40B $28.06B $24.09B $22.35B $22.68B $24.59B $23.78B $22.30B $22.81B $24.60B $24.61B $22.19B $27.83B $26.86B $22.80B $29.51B $25.97B $17.78B $14.35B $14.72B $13.68B $12.63B $12.19B $11.13B $6.335B $3.512B $1.217B $575.0M $518.0M $265.0M $117.0M $92.00M $70.00M
Gross Profit $1.865B $2.288B $1.932B $1.687B $1.339B $1.518B $1.596B $1.521B $1.608B $1.545B $1.440B $1.166B $1.518B $1.583B $1.218B $1.280B $1.176B $1.076B $934.0M $1.010B $802.0M $703.0M $841.0M $982.0M $624.0M $441.0M $119.0M $65.00M $54.00M $27.00M $14.00M $9.000M $10.00M
Gross Profit Margin 7.06% 7.54% 7.42% 6.99% 5.53% 5.79% 6.27% 6.37% 6.59% 5.91% 5.52% 4.95% 5.17% 5.57% 5.05% 4.14% 4.27% 5.71% 6.11% 6.42% 5.54% 5.27% 6.45% 8.11% 8.97% 11.16% 8.91% 10.16% 9.44% 9.25% 10.69% 8.91% 12.5%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Selling, General & Admin $922.0M $995.0M $892.0M $817.0M $834.0M $953.0M $1.019B $937.3M $954.9M $844.5M $874.8M $805.2M $877.6M $801.8M $767.1M $979.1M $807.0M $548.0M $464.0M $526.0M $469.0M $435.0M $420.0M $430.0M $320.0M $241.0M $62.00M $36.00M $28.00M $16.00M $9.000M $7.000M $5.000M
YoY Change -7.34% 11.55% 9.18% -2.04% -12.49% -6.51% 8.75% -1.84% 13.08% -3.47% 8.64% -8.24% 9.45% 4.52% -21.65% 21.32% 47.27% 18.1% -11.79% 12.15% 7.82% 3.57% -2.33% 34.38% 32.78% 288.71% 72.22% 28.57% 75.0% 77.78% 28.57% 40.0%
% of Gross Profit 49.44% 43.49% 46.17% 48.43% 62.29% 62.78% 63.88% 61.63% 59.38% 54.65% 60.74% 69.04% 57.81% 50.64% 63.01% 76.46% 68.6% 50.93% 49.68% 52.08% 58.48% 61.88% 49.94% 43.79% 51.28% 54.65% 52.1% 55.38% 51.85% 59.26% 64.29% 77.78% 50.0%
Research & Development $78.20M $65.60M $61.00M $26.30M $30.00M $78.90M $46.50M $0.00 $0.00
YoY Change 19.21% 7.54% 131.94% -12.33% 69.68%
% of Gross Profit 4.9% 4.31% 3.79% 1.7% 2.08% 5.2% 2.94% 0.0% 0.0%
Depreciation & Amortization $431.0M $82.00M $409.0M $422.0M $422.0M $433.4M $434.4M $432.2M $515.4M $540.5M $464.5M $566.4M $521.9M $471.7M $707.5M $693.6M $712.8M $421.7M $390.8M $373.7M $662.8M $419.1M $483.6M $524.1M $191.6M $182.4M $35.60M $18.10M $13.90M $6.200M $4.600M $4.800M $3.000M
YoY Change 425.61% -79.95% -3.08% 0.0% -2.63% -0.23% 0.51% -16.13% -4.65% 16.35% -17.98% 8.51% 10.65% -33.33% 2.0% -2.69% 69.03% 7.91% 4.58% -43.62% 58.15% -13.34% -7.73% 173.54% 5.04% 412.36% 96.69% 30.22% 124.19% 34.78% -4.17% 60.0%
% of Gross Profit 23.11% 3.58% 21.17% 25.01% 31.52% 28.55% 27.22% 28.42% 32.05% 34.98% 32.25% 48.56% 34.38% 29.79% 58.11% 54.17% 60.59% 39.19% 41.84% 37.0% 82.64% 59.62% 57.5% 53.37% 30.71% 41.36% 29.92% 27.85% 25.74% 22.96% 32.86% 53.33% 30.0%
Operating Expenses $922.0M $1.077B $892.0M $817.0M $834.0M $953.0M $1.098B $1.003B $1.016B $870.8M $904.8M $805.2M $956.5M $848.3M $767.1M $979.1M $807.0M $506.0M $501.0M $558.0M $503.0M $455.0M $431.0M $494.0M $362.0M $270.0M $66.00M $39.00M $29.00M $17.00M $10.00M $7.000M $6.000M
YoY Change -14.39% 20.74% 9.18% -2.04% -12.49% -13.17% 9.44% -1.27% 16.67% -3.76% 12.36% -15.81% 12.75% 10.58% -21.65% 21.32% 59.49% 1.0% -10.22% 10.93% 10.55% 5.57% -12.75% 36.46% 34.07% 309.09% 69.23% 34.48% 70.59% 70.0% 42.86% 16.67%
Operating Profit $853.0M $1.211B $972.0M $795.0M $415.0M $565.0M $498.3M $518.0M $592.2M $674.6M $535.4M $361.0M $561.5M $735.1M $450.4M $301.4M $369.4M $570.0M $433.0M $452.0M $299.0M $248.0M $410.0M $488.0M $262.0M $171.0M $53.00M $26.00M $25.00M $10.00M $4.000M $2.000M $4.000M
YoY Change -29.56% 24.59% 22.26% 91.57% -26.55% 13.39% -3.81% -12.52% -12.21% 25.99% 48.31% -35.7% -23.61% 63.2% 49.45% -18.41% -35.2% 31.64% -4.2% 51.17% 20.56% -39.51% -15.98% 86.26% 53.22% 222.64% 103.85% 4.0% 150.0% 150.0% 100.0% -50.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Interest Expense $207.0M -$205.0M -$46.00M -$32.00M $7.200M -$132.0M $123.1M $108.0M $98.00M $76.40M $79.90M $68.90M $67.80M $88.70M -$156.0M -$232.0M -$134.0M -$131.0M -$93.00M -$90.00M -$77.00M -$93.00M -$44.00M -$99.00M -$64.00M -$54.00M -$13.00M -$4.000M -$4.000M -$2.000M -$3.000M -$2.000M
YoY Change -200.98% 345.65% 43.75% -544.44% -105.45% -207.23% 13.98% 10.2% 28.27% -4.38% 15.97% 1.62% -23.56% -156.86% -32.76% 73.13% 2.29% 40.86% 3.33% 16.88% -17.2% 111.36% -55.56% 54.69% 18.52% 315.38% 225.0% 0.0% -33.33% 50.0%
% of Operating Profit 24.27% -16.93% -4.73% -4.03% 1.73% -23.36% 24.7% 20.85% 16.55% 11.33% 14.92% 19.09% 12.08% 12.07% -34.64% -76.98% -36.28% -22.98% -21.48% -19.91% -25.75% -37.5% -10.73% -20.29% -24.43% -31.58% -24.53% -15.38% -16.0% -50.0% -150.0% -50.0%
Other Income/Expense, Net $46.00M -$5.000M $5.000M $11.00M $43.00M $46.00M $25.00M $15.25M -$84.79M -$51.41M -$61.90M -$56.26M -$36.02M -$74.95M -$206.9M -$89.26M -$61.08M $17.00M $13.00M $0.00 $32.00M -$6.000M $1.000M $1.000M -$2.000M -$1.000M -$3.000M $0.00 $0.00 $0.00
YoY Change -1020.0% -200.0% -54.55% -74.42% -6.52% 83.99% 63.93% -117.99% 64.93% -16.95% 10.03% 56.19% -51.94% -63.77% 131.78% 46.14% 30.77% -633.33% -700.0% 0.0% -150.0% 100.0% -66.67%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Pretax Income $666.0M $974.0M $1.045B $714.0M $159.0M $182.0M $520.9M $370.8M $454.7M $670.7M $400.5M $328.8M $574.7M $634.3M -$16.78M -$6.130B $23.65M $286.0M $165.0M $263.0M -$411.0M -$149.0M -$253.0M -$552.0M $182.0M $39.00M $25.00M $14.00M -$10.00M $7.000M $2.000M -$1.000M $1.000M
YoY Change -31.62% -6.79% 46.36% 349.06% -12.64% -65.06% 40.46% -18.44% -32.2% 67.47% 21.79% -42.79% -9.39% -3881.28% -99.73% -26016.58% -91.73% 73.33% -37.26% -163.99% 175.84% -41.11% -54.17% -403.3% 366.67% 56.0% 78.57% -240.0% -242.86% 250.0% -300.0% -200.0%
Income Tax -$206.0M -$59.00M $105.0M $101.0M $71.00M $89.00M $92.36M $51.28M $10.59M $69.85M $34.86M $26.31M $53.96M $22.05M -$35.37M $5.209M $705.0M $4.000M $54.00M -$69.00M -$65.00M -$65.00M -$92.00M -$106.0M $23.00M -$12.00M $2.000M $2.000M $4.000M $2.000M $0.00 $0.00 $0.00
% Of Pretax Income -30.93% -6.06% 10.05% 14.15% 44.65% 48.9% 17.73% 13.83% 2.33% 10.42% 8.71% 8.0% 9.39% 3.48% 2980.62% 1.4% 32.73% -26.24% 12.64% -30.77% 8.0% 14.29% 28.57% 0.0% 0.0%
Net Earnings $1.006B $793.0M $936.0M $613.0M $88.00M $93.00M $428.5M $319.6M $444.1M $600.8M $365.6M $277.1M $488.8M $596.2M $18.59M -$6.136B -$681.4M $470.0M $141.0M $340.0M -$352.0M -$83.00M -$154.0M -$446.0M $159.0M $51.00M $22.00M $12.00M -$14.00M $6.000M $2.000M -$1.000M $1.000M
YoY Change 26.86% -15.28% 52.69% 596.59% -5.38% -78.3% 34.1% -28.04% -26.09% 64.34% 31.96% -43.32% -18.02% 3106.51% -100.3% 800.45% -244.98% 233.33% -58.53% -196.59% 324.1% -46.1% -65.47% -380.5% 211.76% 131.82% 83.33% -185.71% -333.33% 200.0% -300.0% -200.0%
Net Earnings / Revenue 3.81% 2.61% 3.59% 2.54% 0.36% 0.35% 1.68% 1.34% 1.82% 2.3% 1.4% 1.18% 1.67% 2.1% 0.08% -19.82% -2.47% 2.49% 0.92% 2.16% -2.43% -0.62% -1.18% -3.68% 2.28% 1.29% 1.65% 1.88% -2.45% 2.05% 1.53% -0.99% 1.25%
Basic Earnings Per Share $2.31 $1.75 $1.97 $1.23 $0.17 $0.18 $0.81 $0.59 $0.80 $1.04 $0.60 $0.42 $0.68 $0.02 -$7.47 -$0.95
Diluted Earnings Per Share $2.28 $1.72 $1.94 $1.21 $0.17 $0.18 $0.80 $0.59 $0.79 $1.02 $0.59 $0.41 $0.67 $754.4K $0.02 -$7.47 -$0.95 $787.3K $234.6K $581.2K -$670.5K -$160.5K -$314.3K -$1.009M $415.1K $155.0K $135.8K $86.33K -$113.8K $61.86K $32.26K -$16.95K $20.83K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Cash & Short-Term Investments $2.474B $3.294B $2.964B $2.637B $1.923B $1.697B $1.472B $1.831B $1.608B $1.628B $1.594B $1.587B $1.518B $1.748B $1.928B $1.822B $1.720B $715.0M $943.0M $869.0M $615.0M $424.0M $745.0M $632.0M $747.0M $195.0M $89.00M $24.00M $7.000M $5.000M $29.00M $3.000M
YoY Change -24.89% 11.13% 12.4% 37.13% 13.32% 15.29% -19.61% 13.87% -1.23% 2.13% 0.44% 4.55% -13.16% -9.34% 5.82% 5.93% 140.56% -24.18% 8.52% 41.3% 45.05% -43.09% 17.88% -15.39% 283.08% 119.1% 270.83% 242.86% 40.0% -82.76% 866.67%
Cash & Equivalents $759.0M $3.294B $2.285B $1.507B $404.0M $474.0M $453.0M $1.067B $1.074B $675.0M $553.0M $497.0M $344.0M $376.0M $1.212B $797.0M $1.720B $715.0M $943.0M $869.0M $615.0M $424.0M $745.0M $632.0M $747.0M $195.0M $89.00M $24.00M $7.000M $5.000M $29.00M $3.000M
Short-Term Investments
Other Short-Term Assets $1.031B $917.0M $903.0M $590.0M $660.0M $855.0M $1.380B $968.0M $1.171B $1.286B $1.510B $1.350B $1.122B $1.217B $748.0M $799.0M $923.0M $560.0M $719.0M $617.0M $595.0M $496.0M $649.0M $386.0M $275.0M $67.00M $38.00M $18.00M $4.000M $5.000M $3.000M $0.00
YoY Change 12.43% 1.55% 53.05% -10.61% -22.81% -38.04% 42.56% -17.34% -8.94% -14.83% 11.85% 20.32% -7.81% 62.7% -6.38% -13.43% 64.82% -22.11% 16.53% 3.7% 19.96% -23.57% 68.13% 40.36% 310.45% 76.32% 111.11% 350.0% -20.0% 66.67%
Inventory $6.205B $7.530B $6.580B $3.895B $3.785B $3.723B $3.800B $3.396B $3.492B $3.489B $3.599B $2.723B $3.301B $3.517B $2.876B $2.997B $4.119B $2.562B $1.738B $1.514B $1.180B $1.142B $1.292B $1.787B $1.143B $250.0M $157.0M $124.0M $53.00M $30.00M $21.00M $14.00M
Prepaid Expenses
Receivables $3.282B $4.280B $3.890B $4.241B $2.718B $2.829B $2.518B $2.193B $2.045B $2.338B $2.698B $2.112B $2.594B $2.572B $2.439B $2.317B $3.551B $1.755B $1.497B $1.787B $1.872B $1.417B $1.867B $1.651B $1.058B $302.0M $155.0M $88.00M $78.00M $44.00M $28.00M $19.00M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $12.99B $16.02B $14.34B $11.36B $9.086B $9.103B $9.170B $8.388B $8.315B $8.741B $9.400B $7.771B $8.535B $9.054B $7.990B $7.935B $10.31B $5.591B $4.897B $4.787B $4.262B $3.479B $4.553B $4.456B $3.223B $814.0M $440.0M $254.0M $141.0M $84.00M $82.00M $35.00M
YoY Change -18.91% 11.75% 26.17% 25.06% -0.19% -0.73% 9.32% 0.88% -4.87% -7.01% 20.96% -8.95% -5.73% 13.32% 0.69% -23.06% 84.46% 14.17% 2.3% 12.32% 22.51% -23.59% 2.18% 38.26% 295.95% 85.0% 73.23% 80.14% 67.86% 2.44% 134.29%
Property, Plant & Equipment $2.870B $2.957B $2.762B $2.739B $2.821B $2.336B $2.240B $2.317B $2.258B $2.092B $2.289B $2.175B $2.076B $2.084B $2.119B $2.334B $2.466B $1.999B $1.586B $1.670B $1.625B $1.966B $2.032B $1.828B $1.324B $407.0M $256.0M $149.0M $61.00M $26.00M $12.00M $10.00M
YoY Change -2.94% 7.06% 0.84% -2.91% 20.76% 4.29% -3.32% 2.61% 7.93% -8.61% 5.24% 4.77% -0.38% -1.65% -9.21% -5.35% 23.36% 26.04% -5.03% 2.77% -17.34% -3.25% 11.16% 38.07% 225.31% 58.98% 71.81% 144.26% 134.62% 116.67% 20.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $123.0M $115.0M $131.3M $103.0M $128.0M $294.0M $0.00 $1.000M
YoY Change 6.96% -12.41% 27.48% -19.53% -56.46% -100.0%
Other Assets $1.015B $758.0M $341.7M $328.0M $327.0M $362.0M $760.0M $542.0M $466.0M $405.0M $434.0M $302.0M $263.0M $282.0M $279.0M $757.0M $870.0M $1.487B $1.683B $1.505B $976.0M $757.0M $521.0M $304.0M $198.0M $36.00M $22.00M $7.000M $1.000M $0.00 $4.000M $1.000M
YoY Change 33.91% 121.83% 4.18% 0.31% -9.67% -52.37% 40.22% 16.31% 15.06% -6.68% 43.71% 14.83% -6.74% 1.08% -63.14% -12.99% -41.49% -11.65% 11.83% 54.2% 28.93% 45.3% 71.38% 53.54% 450.0% 63.64% 214.29% 600.0% -100.0% 300.0%
Total Long-Term Assets $5.265B $5.374B $4.988B $4.473B $4.604B $4.396B $4.546B $4.205B $4.070B $2.912B $3.100B $2.821B $2.499B $2.579B $2.653B $3.382B $9.212B $6.750B $6.061B $6.223B $5.322B $4.915B $4.092B $3.116B $1.912B $483.0M $304.0M $192.0M $90.00M $32.00M $21.00M $14.00M
YoY Change -2.03% 7.74% 11.51% -2.85% 4.73% -3.3% 8.11% 3.32% 39.77% -6.06% 9.89% 12.89% -3.1% -2.79% -21.56% -63.29% 36.47% 11.37% -2.6% 16.93% 8.28% 20.11% 31.32% 62.97% 295.86% 58.88% 58.33% 113.33% 181.25% 52.38% 50.0%
Total Assets $18.26B $21.40B $19.33B $15.84B $13.69B $13.50B $13.72B $12.59B $12.39B $11.65B $12.50B $10.59B $11.03B $11.63B $10.64B $11.32B $19.53B $12.34B $10.96B $11.01B $9.584B $8.394B $8.645B $7.572B $5.135B $1.297B $744.0M $446.0M $231.0M $116.0M $103.0M $49.00M
YoY Change
Accounts Payable $4.468B $5.930B $6.254B $5.247B $5.108B $5.147B $5.122B $4.485B $4.248B $4.561B $4.748B $3.705B $4.295B $5.003B $4.448B $4.050B $5.311B $3.441B $2.758B $2.506B $2.145B $1.602B $1.963B $1.480B $1.227B $350.0M $177.0M $98.00M $65.00M $38.00M $31.00M $16.00M
YoY Change -24.65% -5.18% 19.19% 2.72% -0.76% 0.49% 14.2% 5.58% -6.86% -3.94% 28.15% -13.74% -14.15% 12.48% 9.83% -23.74% 54.34% 24.76% 10.06% 16.83% 33.9% -18.39% 32.64% 20.62% 250.57% 97.74% 80.61% 50.77% 71.05% 22.58% 93.75%
Accrued Expenses $901.0M $522.0M $848.4M $862.0M $478.0M $392.0M $383.0M $344.0M $354.0M $340.0M $355.0M $352.0M $345.0M $377.0M $347.0M $336.0M $400.0M $216.0M $184.0M $270.0M $264.0M $231.0M $200.0M $696.0M $292.0M $77.00M $77.00M $43.00M $11.00M $5.000M $5.000M $0.00
YoY Change 72.61% -38.47% -1.58% 80.33% 21.94% 2.35% 11.34% -2.82% 4.12% -4.23% 0.85% 2.03% -8.49% 8.65% 3.27% -16.0% 85.19% 17.39% -31.85% 2.27% 14.29% 15.5% -71.26% 138.36% 279.22% 0.0% 79.07% 290.91% 120.0% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $189.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.000M $0.00
YoY Change -100.0% -100.0%
Long-Term Debt Due $0.00 $150.0M $949.0M $268.0M $149.0M $633.0M $43.00M $62.00M $65.00M $45.00M $37.00M $419.0M $42.00M $21.00M $267.0M $19.00M $29.00M $8.000M $106.0M $26.00M $104.0M $60.00M $299.0M $326.0M $512.0M $95.00M $53.00M $137.0M $32.00M $6.000M $12.00M $15.00M
YoY Change -100.0% -84.19% 254.1% 79.87% -76.46% 1372.09% -30.65% -4.62% 44.44% 21.62% -91.17% 897.62% 100.0% -92.13% 1305.26% -34.48% 262.5% -92.45% 307.69% -75.0% 73.33% -79.93% -8.28% -36.33% 438.95% 79.25% -61.31% 328.13% 433.33% -50.0% -20.0%
Total Short-Term Liabilities $8.539B $10.86B $10.71B $7.834B $7.211B $7.598B $7.268B $6.505B $6.572B $6.755B $7.657B $6.173B $6.288B $6.829B $6.347B $6.409B $7.401B $4.488B $3.958B $3.880B $3.377B $2.581B $3.158B $2.541B $2.061B $557.0M $315.0M $285.0M $111.0M $51.00M $51.00M $32.00M
YoY Change -21.34% 1.34% 36.72% 8.64% -5.09% 4.54% 11.73% -1.02% -2.71% -11.78% 24.04% -1.83% -7.92% 7.59% -0.97% -13.4% 64.91% 13.39% 2.01% 14.89% 30.84% -18.27% 24.28% 23.29% 270.02% 76.83% 10.53% 156.76% 117.65% 0.0% 59.38%
Long-Term Debt $3.261B $3.691B $3.248B $3.515B $2.689B $2.422B $2.898B $2.891B $2.709B $2.026B $2.075B $1.657B $2.158B $2.199B $1.990B $2.734B $3.388B $1.494B $1.489B $1.709B $1.624B $1.050B $863.0M $917.0M $645.0M $220.0M $190.0M $29.00M $18.00M $7.000M $5.000M $14.00M
YoY Change -11.65% 13.64% -7.6% 30.72% 11.02% -16.43% 0.24% 6.72% 33.71% -2.36% 25.23% -23.22% -1.86% 10.5% -27.21% -19.3% 126.77% 0.34% -12.87% 5.23% 54.67% 21.67% -5.89% 42.17% 193.18% 15.79% 555.17% 61.11% 157.14% 40.0% -64.29%
Other Long-Term Liabilities $1.132B $1.143B $1.159B $1.051B $958.0M $508.0M $532.0M $520.0M $498.0M $476.0M $567.0M $515.0M $304.0M $310.0M $321.0M $313.0M $571.0M $183.0M $156.0M $197.0M $216.0M $221.0M $168.0M $83.00M $52.00M $11.00M $19.00M $28.00M $25.00M $0.00 $0.00 $0.00
YoY Change -0.96% -1.38% 10.28% 9.71% 88.58% -4.51% 2.31% 4.42% 4.62% -16.05% 10.1% 69.41% -1.94% -3.43% 2.56% -45.18% 212.02% 17.31% -20.81% -8.8% -2.26% 31.55% 102.41% 59.62% 372.73% -42.11% -32.14% 12.0%
Total Long-Term Liabilities $4.393B $4.834B $4.407B $4.566B $3.647B $2.930B $3.430B $3.411B $3.207B $2.502B $2.642B $2.172B $2.462B $2.509B $2.311B $3.047B $3.959B $1.677B $1.645B $1.906B $1.840B $1.271B $1.031B $1.000B $697.0M $231.0M $209.0M $57.00M $43.00M $7.000M $5.000M $14.00M
YoY Change -9.12% 9.69% -3.48% 25.2% 24.47% -14.58% 0.56% 6.36% 28.18% -5.3% 21.64% -11.78% -1.87% 8.57% -24.15% -23.04% 136.08% 1.95% -13.69% 3.59% 44.77% 23.28% 3.1% 43.47% 201.73% 10.53% 266.67% 32.56% 514.29% 40.0% -64.29%
Total Liabilities $12.93B $15.69B $15.20B $12.40B $10.86B $10.53B $10.70B $9.949B $9.814B $9.292B $10.34B $8.345B $8.750B $9.338B $8.658B $9.456B $11.36B $6.165B $5.604B $5.786B $5.217B $3.852B $4.189B $3.541B $2.758B $797.0M $529.0M $347.0M $158.0M $58.00M $56.00M $45.00M
YoY Change -17.57% 3.24% 22.55% 14.2% 3.14% -1.59% 7.52% 1.38% 5.62% -10.11% 23.87% -4.63% -6.3% 7.85% -8.44% -16.76% 84.27% 10.01% -3.15% 10.91% 35.44% -8.04% 18.3% 28.39% 246.05% 50.66% 52.45% 119.62% 172.41% 3.57% 24.44%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $15.314 Billion

About FLEX LTD.

Flex Ltd. operates as a manufacturing services company. The company employs 148,115 full-time employees The firm delivers advanced manufacturing, data center IT and power infrastructure solutions. Its segments include Flex Agility Solutions (FAS) and Flex Reliability Solutions (FRS). The FAS segment consists of various end markets, such as Communications, Enterprise and Cloud, including data infrastructure, edge infrastructure and communications infrastructure; Lifestyle, including appliances, consumer packaging, floorcare, micromobility and audio; and Consumer Devices, including mobile and high velocity consumer devices. The FRS segment consists of end markets, such as Automotive, including mobility, autonomous, connectivity, electrification, and smart technologies; Health Solutions, including medical devices, medical equipment and drug delivery; and Industrial, including capital equipment, industrial devices, embedded and critical power offerings and renewables and grid edge.

Industry: Printed Circuit Boards Peers: Tungray Technologies Inc