2016 Q2 Form 10-Q Financial Statement

#000089148216000035 Filed on May 05, 2016

View on sec.gov

Income Statement

Concept 2016 Q2 2016 Q1 2015 Q1
Revenue $34.56M $32.01M $29.08M
YoY Change 12.47% 10.05% -4.49%
Cost Of Revenue $19.11M $17.16M $16.29M
YoY Change 11.69% 5.34% -3.61%
Gross Profit $15.74M $14.85M $12.79M
YoY Change 15.57% 16.11% -5.61%
Gross Profit Margin 45.55% 46.4% 43.98%
Selling, General & Admin $12.44M $11.34M $10.84M
YoY Change 19.44% 4.57% -2.57%
% of Gross Profit 79.06% 76.36% 84.78%
Research & Development $490.0K $290.0K $40.00K
YoY Change 308.33% 625.0% -33.33%
% of Gross Profit 3.11% 1.95% 0.31%
Depreciation & Amortization $1.900M $1.693M $1.492M
YoY Change -6.4% 13.47% -39.1%
% of Gross Profit 12.07% 11.4% 11.67%
Operating Expenses $12.44M $11.34M $10.84M
YoY Change 19.44% 4.57% -20.5%
Operating Profit $852.0K $1.531M -$14.00K
YoY Change -18.62% -11035.71% -84.44%
Interest Expense $2.230M $1.762M $1.525M
YoY Change 46.42% 15.54% -200.33%
% of Operating Profit 261.74% 115.09%
Other Income/Expense, Net -$3.072M -$1.762M -$1.513M
YoY Change 101.71% 16.46%
Pretax Income -$2.220M -$231.0K -$1.527M
YoY Change 366.39% -84.87% -5.16%
Income Tax $180.0K $99.00K $200.0K
% Of Pretax Income
Net Earnings -$2.400M -$330.0K -$1.755M
YoY Change 462.06% -81.2% 62.5%
Net Earnings / Revenue -6.94% -1.03% -6.03%
Basic Earnings Per Share
Diluted Earnings Per Share -$126.3K -$17.40K -$93.02K
COMMON SHARES
Basic Shares Outstanding 18.97M shares 18.97M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2016 Q2 2016 Q1 2015 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $20.60M $13.10M $14.30M
YoY Change 42.07% -8.39% -1.38%
Cash & Equivalents $20.64M $13.12M $14.34M
Short-Term Investments
Other Short-Term Assets $4.400M $6.300M $3.000M
YoY Change 506.06% 110.0% -37.5%
Inventory $1.336M $1.096M $600.0K
Prepaid Expenses $4.396M $3.150M
Receivables $1.717M $1.271M $1.300M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $28.09M $21.70M $19.30M
YoY Change 28.92% 12.44% -11.06%
LONG-TERM ASSETS
Property, Plant & Equipment $111.9M $97.40M $98.10M
YoY Change 11.36% -0.71% 6.98%
Goodwill $21.13M $16.48M
YoY Change 28.21%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $33.43M $19.32M $500.0K
YoY Change 54.91% 3764.2% -87.18%
Total Long-Term Assets $145.3M $116.7M $120.1M
YoY Change 19.06% -2.81% -8.95%
TOTAL ASSETS
Total Short-Term Assets $28.09M $21.70M $19.30M
Total Long-Term Assets $145.3M $116.7M $120.1M
Total Assets $173.4M $138.4M $139.4M
YoY Change 20.55% -0.7% -9.24%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $4.547M $3.910M $4.100M
YoY Change 16.65% -4.63% 78.26%
Accrued Expenses $9.327M $6.837M $7.200M
YoY Change 222.62% -5.04% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $2.250M $4.500M $3.700M
YoY Change -49.03% 21.62% 428.57%
Total Short-Term Liabilities $17.51M $16.58M $17.20M
YoY Change -3.88% -3.62% 66.99%
LONG-TERM LIABILITIES
Long-Term Debt $94.92M $59.48M $66.10M
YoY Change 48.45% -10.02% -0.3%
Other Long-Term Liabilities $800.0K
YoY Change
Total Long-Term Liabilities $94.92M $59.48M $66.10M
YoY Change 48.45% -10.02% -0.3%
TOTAL LIABILITIES
Total Short-Term Liabilities $17.51M $16.58M $17.20M
Total Long-Term Liabilities $94.92M $59.48M $66.10M
Total Liabilities $119.4M $82.17M $83.70M
YoY Change 35.22% -1.82% 9.13%
SHAREHOLDERS EQUITY
Retained Earnings $9.223M $11.62M
YoY Change -16.83%
Common Stock $46.44M $46.28M
YoY Change 0.73%
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.654M $1.654M
YoY Change 0.0%
Treasury Stock Shares 1.357M shares 1.357M shares
Shareholders Equity $54.01M $56.25M $55.80M
YoY Change
Total Liabilities & Shareholders Equity $173.4M $138.4M $139.4M
YoY Change 20.55% -0.7% -9.24%

Cashflow Statement

Concept 2016 Q2 2016 Q1 2015 Q1
OPERATING ACTIVITIES
Net Income -$2.400M -$330.0K -$1.755M
YoY Change 462.06% -81.2% 62.5%
Depreciation, Depletion And Amortization $1.900M $1.693M $1.492M
YoY Change -6.4% 13.47% -39.1%
Cash From Operating Activities $10.00K $1.860M $1.590M
YoY Change -101.37% 16.98% -12.15%
INVESTING ACTIVITIES
Capital Expenditures -$640.0K $237.0K $4.900M
YoY Change -83.92% -95.16% -342.57%
Acquisitions
YoY Change
Other Investing Activities -$25.40M $180.0K -$230.0K
YoY Change 10943.48% -178.26% -88.32%
Cash From Investing Activities -$26.04M -$60.00K -$5.130M
YoY Change 518.53% -98.83% 28.57%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 33.54M -3.250M 2.250M
YoY Change 561.54% -244.44% 27.84%
NET CHANGE
Cash From Operating Activities 10.00K 1.860M 1.590M
Cash From Investing Activities -26.04M -60.00K -5.130M
Cash From Financing Activities 33.54M -3.250M 2.250M
Net Change In Cash 7.510M -1.450M -1.290M
YoY Change 5676.92% 12.4% 207.14%
FREE CASH FLOW
Cash From Operating Activities $10.00K $1.860M $1.590M
Capital Expenditures -$640.0K $237.0K $4.900M
Free Cash Flow $650.0K $1.623M -$3.310M
YoY Change -80.0% -149.03% -186.42%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q1 dei Amendment Flag
AmendmentFlag
false
CY2016Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2016Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2016Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
CY2016Q1 dei Document Period End Date
DocumentPeriodEndDate
2016-03-31
CY2016Q1 dei Document Type
DocumentType
10-Q
CY2016Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000891482
CY2016Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
18969396 shares
CY2016Q1 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2016Q1 dei Entity Registrant Name
EntityRegistrantName
FULL HOUSE RESORTS INC
CY2016Q1 fll Debt Issuance Costs Noncurrent Net
DebtIssuanceCostsNoncurrentNet
1024000 USD
CY2015Q4 fll Longterm Debt Gross Current Maturities
LongtermDebtGrossCurrentMaturities
6000000 USD
CY2016Q1 fll Longterm Debt Gross Current Maturities
LongtermDebtGrossCurrentMaturities
4500000 USD
CY2015Q4 fll Longterm Debt Gross Excluding Current Maturities
LongtermDebtGrossExcludingCurrentMaturities
62000000 USD
CY2016Q1 fll Longterm Debt Gross Excluding Current Maturities
LongtermDebtGrossExcludingCurrentMaturities
60500000 USD
CY2016Q1 dei Trading Symbol
TradingSymbol
fll
CY2015Q1 fll Accrued Property And Equipment Capital Expenditures
AccruedPropertyAndEquipmentCapitalExpenditures
1331000 USD
CY2016Q1 fll Accrued Property And Equipment Capital Expenditures
AccruedPropertyAndEquipmentCapitalExpenditures
73000 USD
CY2015Q1 fll Adjusted Property Ebitda
AdjustedPropertyEBITDA
3264000 USD
CY2016Q1 fll Adjusted Property Ebitda
AdjustedPropertyEBITDA
4729000 USD
CY2015Q1 fll Amortization Of Player Loyalty Program
AmortizationOfPlayerLoyaltyProgram
500000 USD
CY2016Q1 fll Amortization Of Player Loyalty Program
AmortizationOfPlayerLoyaltyProgram
8000 USD
CY2015Q1 fll Constructionand Development Costsand Pre Opening Costs
ConstructionandDevelopmentCostsandPreOpeningCosts
42000 USD
CY2016Q1 fll Constructionand Development Costsand Pre Opening Costs
ConstructionandDevelopmentCostsandPreOpeningCosts
287000 USD
CY2015Q4 fll Debt Issuance Costs Current Net
DebtIssuanceCostsCurrentNet
0 USD
CY2016Q1 fll Debt Issuance Costs Current Net
DebtIssuanceCostsCurrentNet
0 USD
CY2015Q4 fll Debt Issuance Costs Net
DebtIssuanceCostsNet
1358000 USD
CY2016Q1 fll Debt Issuance Costs Net
DebtIssuanceCostsNet
1024000 USD
CY2015Q4 fll Debt Issuance Costs Noncurrent Net
DebtIssuanceCostsNoncurrentNet
1358000 USD
CY2016Q1 fll Numberof Casinos
NumberofCasinos
3 Casino
CY2015Q1 fll Other Operations
OtherOperations
638000 USD
CY2016Q1 fll Other Operations
OtherOperations
739000 USD
CY2015Q1 fll Payment For Deposits
PaymentForDeposits
234000 USD
CY2016Q1 fll Payment For Deposits
PaymentForDeposits
74000 USD
CY2015Q1 fll Proceeds From Collectionof Advance
ProceedsFromCollectionofAdvance
0 USD
CY2016Q1 fll Proceeds From Collectionof Advance
ProceedsFromCollectionofAdvance
250000 USD
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
4272000 USD
CY2016Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
3910000 USD
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1714000 USD
CY2016Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1271000 USD
CY2015Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
6529000 USD
CY2016Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
6837000 USD
CY2015Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
36223000 USD
CY2016Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
37907000 USD
CY2015Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
46221000 USD
CY2016Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
46278000 USD
CY2016Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
57000 USD
CY2015Q1 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
37000 USD
CY2016Q1 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
57000 USD
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
121000 USD
CY2016Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
98000 USD
CY2015Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
404000 USD
CY2016Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
384000 USD
CY2015Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1243834 shares
CY2016Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1563834 shares
CY2015Q4 us-gaap Assets
Assets
141467000 USD
CY2016Q1 us-gaap Assets
Assets
138423000 USD
CY2015Q4 us-gaap Assets Current
AssetsCurrent
23282000 USD
CY2016Q1 us-gaap Assets Current
AssetsCurrent
21701000 USD
CY2015Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
665000 USD
CY2016Q1 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
346000 USD
CY2015Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
5505000 USD
CY2016Q1 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
5673000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
15639000 USD
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
14337000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
14574000 USD
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
13115000 USD
CY2015Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1302000 USD
CY2016Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1459000 USD
CY2015Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
14574000 USD
CY2016Q1 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
13115000 USD
CY2015Q1 us-gaap Casino Expenses
CasinoExpenses
13732000 USD
CY2016Q1 us-gaap Casino Expenses
CasinoExpenses
14685000 USD
CY2015Q1 us-gaap Casino Revenue
CasinoRevenue
26354000 USD
CY2016Q1 us-gaap Casino Revenue
CasinoRevenue
29130000 USD
CY2015Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2016Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2016Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
20325991 shares
CY2016Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
20325991 shares
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
18969396 shares
CY2016Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
18969396 shares
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
2000 USD
CY2016Q1 us-gaap Common Stock Value
CommonStockValue
2000 USD
CY2015Q1 us-gaap Construction And Development Costs
ConstructionAndDevelopmentCosts
4000 USD
CY2016Q1 us-gaap Construction And Development Costs
ConstructionAndDevelopmentCosts
287000 USD
CY2015Q1 us-gaap Costs And Expenses
CostsAndExpenses
29098000 USD
CY2016Q1 us-gaap Costs And Expenses
CostsAndExpenses
30476000 USD
CY2015Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
68000000 USD
CY2016Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
65000000 USD
CY2015Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
55000 USD
CY2016Q1 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
55000 USD
CY2015Q4 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
981000 USD
CY2016Q1 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
985000 USD
CY2015Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
350000 USD
CY2016Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
446000 USD
CY2015Q1 us-gaap Interest Paid Net
InterestPaidNet
1053000 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
7709000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2127000 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2202000 USD
CY2015Q1 us-gaap Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
2100000 USD
CY2016Q1 us-gaap Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
1966000 USD
CY2015Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
2500000 USD
CY2016Q1 us-gaap Deposits Assets Current
DepositsAssetsCurrent
2500000 USD
CY2015Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
541000 USD
CY2016Q1 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
584000 USD
CY2015Q1 us-gaap Depreciation
Depreciation
1492000 USD
CY2016Q1 us-gaap Depreciation
Depreciation
1685000 USD
CY2015Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1992000 USD
CY2016Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1693000 USD
CY2015Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.09
CY2016Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.02
CY2015Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.149
CY2016Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.430
CY2016Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.34
CY2015Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
7701000 USD
CY2015Q1 us-gaap Food And Beverage Revenue
FoodAndBeverageRevenue
5849000 USD
CY2016Q1 us-gaap Food And Beverage Revenue
FoodAndBeverageRevenue
6229000 USD
CY2015Q4 us-gaap Goodwill
Goodwill
16480000 USD
CY2016Q1 us-gaap Goodwill
Goodwill
16480000 USD
CY2015Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
84000 USD
CY2016Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
CY2015Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1527000 USD
CY2016Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-231000 USD
CY2015Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
228000 USD
CY2015Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
200000 USD
CY2016Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
99000 USD
CY2016Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
100000 USD
CY2015Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-1988000 USD
CY2016Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
79000 USD
CY2015Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-257000 USD
CY2016Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-193000 USD
CY2015Q1 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-228000 USD
CY2016Q1 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-100000 USD
CY2015Q1 us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-3095000 USD
CY2016Q1 us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
0 USD
CY2015Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
768000 USD
CY2016Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
321000 USD
CY2015Q1 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
200000 USD
CY2016Q1 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
0 USD
CY2015Q1 us-gaap Interest Expense
InterestExpense
1525000 USD
CY2016Q1 us-gaap Interest Expense
InterestExpense
1762000 USD
CY2016Q1 us-gaap Interest Paid Net
InterestPaidNet
1309000 USD
CY2015Q4 us-gaap Inventory Net
InventoryNet
1125000 USD
CY2016Q1 us-gaap Inventory Net
InventoryNet
1096000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-5134000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-61000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
1586000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
1855000 USD
CY2015Q1 us-gaap Net Income Loss
NetIncomeLoss
-1755000 USD
CY2016Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
237000 USD
CY2015Q1 us-gaap Pre Opening Costs
PreOpeningCosts
38000 USD
CY2015Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
2800000 USD
CY2016Q1 us-gaap Net Income Loss
NetIncomeLoss
-330000 USD
CY2015Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1513000 USD
CY2015Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
6000000 USD
CY2016Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
4500000 USD
CY2015Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
60642000 USD
CY2016Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
59476000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
2246000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-3253000 USD
CY2015Q4 us-gaap Liabilities
Liabilities
84944000 USD
CY2016Q1 us-gaap Liabilities
Liabilities
82173000 USD
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
141467000 USD
CY2016Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
138423000 USD
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
18447000 USD
CY2016Q1 us-gaap Liabilities Current
LiabilitiesCurrent
16578000 USD
CY2015Q4 us-gaap Long Term Debt
LongTermDebt
66642000 USD
CY2016Q1 us-gaap Long Term Debt
LongTermDebt
63976000 USD
CY2016Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1762000 USD
CY2015Q1 us-gaap Occupancy Costs
OccupancyCosts
120000 USD
CY2016Q1 us-gaap Occupancy Costs
OccupancyCosts
202000 USD
CY2015Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-14000 USD
CY2016Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
1531000 USD
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
19203000 USD
CY2016Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
19321000 USD
CY2015Q1 us-gaap Other Direct Costs Of Hotels
OtherDirectCostsOfHotels
268000 USD
CY2016Q1 us-gaap Other Direct Costs Of Hotels
OtherDirectCostsOfHotels
303000 USD
CY2015Q1 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
1123000 USD
CY2016Q1 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
1161000 USD
CY2015Q1 us-gaap Other Hotel Operating Revenue
OtherHotelOperatingRevenue
1279000 USD
CY2016Q1 us-gaap Other Hotel Operating Revenue
OtherHotelOperatingRevenue
1965000 USD
CY2015Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
12000 USD
CY2016Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
CY2015Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
4900000 USD
CY2016Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
3150000 USD
CY2015Q1 us-gaap Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
3160000 USD
CY2016Q1 us-gaap Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
0 USD
CY2015Q1 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
4461000 USD
CY2016Q1 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
0 USD
CY2015Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-25000 USD
CY2016Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-102000 USD
CY2015Q1 us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
-2000000 USD
CY2016Q1 us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
0 USD
CY2015Q1 us-gaap Promotional Allowances
PromotionalAllowances
5036000 USD
CY2016Q1 us-gaap Promotional Allowances
PromotionalAllowances
6056000 USD
CY2015Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
135205000 USD
CY2016Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
135308000 USD
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
98982000 USD
CY2016Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
97401000 USD
CY2015Q1 us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
190000 USD
CY2016Q1 us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
151000 USD
CY2015Q1 us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
0 USD
CY2016Q1 us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
3000000 USD
CY2015Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
569000 USD
CY2016Q1 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
569000 USD
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
11954000 USD
CY2016Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
11624000 USD
CY2015Q1 us-gaap Sales Revenue Net
SalesRevenueNet
29084000 USD
CY2016Q1 us-gaap Sales Revenue Net
SalesRevenueNet
32007000 USD
CY2015Q1 us-gaap Sales Revenue Services Gross
SalesRevenueServicesGross
34120000 USD
CY2016Q1 us-gaap Sales Revenue Services Gross
SalesRevenueServicesGross
38063000 USD
CY2015Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
29084000 USD
CY2016Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
32007000 USD
CY2015Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
10844000 USD
CY2016Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
11340000 USD
CY2015Q1 us-gaap Share Based Compensation
ShareBasedCompensation
37000 USD
CY2016Q1 us-gaap Share Based Compensation
ShareBasedCompensation
57000 USD
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
56523000 USD
CY2016Q1 us-gaap Stockholders Equity
StockholdersEquity
56250000 USD
CY2015Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
1356595 shares
CY2016Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
1356595 shares
CY2015Q4 us-gaap Treasury Stock Value
TreasuryStockValue
1654000 USD
CY2016Q1 us-gaap Treasury Stock Value
TreasuryStockValue
1654000 USD
CY2015Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
18877000 shares
CY2016Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
18969000 shares

Files In Submission

Name View Source Status
0000891482-16-000035-index-headers.html Edgar Link pending
0000891482-16-000035-index.html Edgar Link pending
0000891482-16-000035.txt Edgar Link pending
0000891482-16-000035-xbrl.zip Edgar Link pending
a10qdocumentcore-1q16.htm Edgar Link pending
copyofexhibit311q116.htm Edgar Link pending
copyofexhibit312q116.htm Edgar Link pending
copyofexhibit321q116.htm Edgar Link pending
copyofexhibit322q116.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
fll-20150930.xml Edgar Link completed
fll-20150930.xsd Edgar Link pending
fll-20150930_cal.xml Edgar Link unprocessable
fll-20150930_def.xml Edgar Link unprocessable
fll-20150930_lab.xml Edgar Link unprocessable
fll-20150930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending