2016 Q2 Form 10-Q Financial Statement
#000089148216000035 Filed on May 05, 2016
Income Statement
Concept | 2016 Q2 | 2016 Q1 | 2015 Q1 |
---|---|---|---|
Revenue | $34.56M | $32.01M | $29.08M |
YoY Change | 12.47% | 10.05% | -4.49% |
Cost Of Revenue | $19.11M | $17.16M | $16.29M |
YoY Change | 11.69% | 5.34% | -3.61% |
Gross Profit | $15.74M | $14.85M | $12.79M |
YoY Change | 15.57% | 16.11% | -5.61% |
Gross Profit Margin | 45.55% | 46.4% | 43.98% |
Selling, General & Admin | $12.44M | $11.34M | $10.84M |
YoY Change | 19.44% | 4.57% | -2.57% |
% of Gross Profit | 79.06% | 76.36% | 84.78% |
Research & Development | $490.0K | $290.0K | $40.00K |
YoY Change | 308.33% | 625.0% | -33.33% |
% of Gross Profit | 3.11% | 1.95% | 0.31% |
Depreciation & Amortization | $1.900M | $1.693M | $1.492M |
YoY Change | -6.4% | 13.47% | -39.1% |
% of Gross Profit | 12.07% | 11.4% | 11.67% |
Operating Expenses | $12.44M | $11.34M | $10.84M |
YoY Change | 19.44% | 4.57% | -20.5% |
Operating Profit | $852.0K | $1.531M | -$14.00K |
YoY Change | -18.62% | -11035.71% | -84.44% |
Interest Expense | $2.230M | $1.762M | $1.525M |
YoY Change | 46.42% | 15.54% | -200.33% |
% of Operating Profit | 261.74% | 115.09% | |
Other Income/Expense, Net | -$3.072M | -$1.762M | -$1.513M |
YoY Change | 101.71% | 16.46% | |
Pretax Income | -$2.220M | -$231.0K | -$1.527M |
YoY Change | 366.39% | -84.87% | -5.16% |
Income Tax | $180.0K | $99.00K | $200.0K |
% Of Pretax Income | |||
Net Earnings | -$2.400M | -$330.0K | -$1.755M |
YoY Change | 462.06% | -81.2% | 62.5% |
Net Earnings / Revenue | -6.94% | -1.03% | -6.03% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$126.3K | -$17.40K | -$93.02K |
COMMON SHARES | |||
Basic Shares Outstanding | 18.97M shares | 18.97M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2016 Q2 | 2016 Q1 | 2015 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $20.60M | $13.10M | $14.30M |
YoY Change | 42.07% | -8.39% | -1.38% |
Cash & Equivalents | $20.64M | $13.12M | $14.34M |
Short-Term Investments | |||
Other Short-Term Assets | $4.400M | $6.300M | $3.000M |
YoY Change | 506.06% | 110.0% | -37.5% |
Inventory | $1.336M | $1.096M | $600.0K |
Prepaid Expenses | $4.396M | $3.150M | |
Receivables | $1.717M | $1.271M | $1.300M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $28.09M | $21.70M | $19.30M |
YoY Change | 28.92% | 12.44% | -11.06% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $111.9M | $97.40M | $98.10M |
YoY Change | 11.36% | -0.71% | 6.98% |
Goodwill | $21.13M | $16.48M | |
YoY Change | 28.21% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $33.43M | $19.32M | $500.0K |
YoY Change | 54.91% | 3764.2% | -87.18% |
Total Long-Term Assets | $145.3M | $116.7M | $120.1M |
YoY Change | 19.06% | -2.81% | -8.95% |
TOTAL ASSETS | |||
Total Short-Term Assets | $28.09M | $21.70M | $19.30M |
Total Long-Term Assets | $145.3M | $116.7M | $120.1M |
Total Assets | $173.4M | $138.4M | $139.4M |
YoY Change | 20.55% | -0.7% | -9.24% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $4.547M | $3.910M | $4.100M |
YoY Change | 16.65% | -4.63% | 78.26% |
Accrued Expenses | $9.327M | $6.837M | $7.200M |
YoY Change | 222.62% | -5.04% | 0.0% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $2.250M | $4.500M | $3.700M |
YoY Change | -49.03% | 21.62% | 428.57% |
Total Short-Term Liabilities | $17.51M | $16.58M | $17.20M |
YoY Change | -3.88% | -3.62% | 66.99% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $94.92M | $59.48M | $66.10M |
YoY Change | 48.45% | -10.02% | -0.3% |
Other Long-Term Liabilities | $800.0K | ||
YoY Change | |||
Total Long-Term Liabilities | $94.92M | $59.48M | $66.10M |
YoY Change | 48.45% | -10.02% | -0.3% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $17.51M | $16.58M | $17.20M |
Total Long-Term Liabilities | $94.92M | $59.48M | $66.10M |
Total Liabilities | $119.4M | $82.17M | $83.70M |
YoY Change | 35.22% | -1.82% | 9.13% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $9.223M | $11.62M | |
YoY Change | -16.83% | ||
Common Stock | $46.44M | $46.28M | |
YoY Change | 0.73% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $1.654M | $1.654M | |
YoY Change | 0.0% | ||
Treasury Stock Shares | 1.357M shares | 1.357M shares | |
Shareholders Equity | $54.01M | $56.25M | $55.80M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $173.4M | $138.4M | $139.4M |
YoY Change | 20.55% | -0.7% | -9.24% |
Cashflow Statement
Concept | 2016 Q2 | 2016 Q1 | 2015 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$2.400M | -$330.0K | -$1.755M |
YoY Change | 462.06% | -81.2% | 62.5% |
Depreciation, Depletion And Amortization | $1.900M | $1.693M | $1.492M |
YoY Change | -6.4% | 13.47% | -39.1% |
Cash From Operating Activities | $10.00K | $1.860M | $1.590M |
YoY Change | -101.37% | 16.98% | -12.15% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$640.0K | $237.0K | $4.900M |
YoY Change | -83.92% | -95.16% | -342.57% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$25.40M | $180.0K | -$230.0K |
YoY Change | 10943.48% | -178.26% | -88.32% |
Cash From Investing Activities | -$26.04M | -$60.00K | -$5.130M |
YoY Change | 518.53% | -98.83% | 28.57% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 33.54M | -3.250M | 2.250M |
YoY Change | 561.54% | -244.44% | 27.84% |
NET CHANGE | |||
Cash From Operating Activities | 10.00K | 1.860M | 1.590M |
Cash From Investing Activities | -26.04M | -60.00K | -5.130M |
Cash From Financing Activities | 33.54M | -3.250M | 2.250M |
Net Change In Cash | 7.510M | -1.450M | -1.290M |
YoY Change | 5676.92% | 12.4% | 207.14% |
FREE CASH FLOW | |||
Cash From Operating Activities | $10.00K | $1.860M | $1.590M |
Capital Expenditures | -$640.0K | $237.0K | $4.900M |
Free Cash Flow | $650.0K | $1.623M | -$3.310M |
YoY Change | -80.0% | -149.03% | -186.42% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2016Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2016Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2016Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | |
CY2016Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-03-31 | |
CY2016Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2016Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000891482 | |
CY2016Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
18969396 | shares |
CY2016Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2016Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
FULL HOUSE RESORTS INC | |
CY2016Q1 | fll |
Debt Issuance Costs Noncurrent Net
DebtIssuanceCostsNoncurrentNet
|
1024000 | USD |
CY2015Q4 | fll |
Longterm Debt Gross Current Maturities
LongtermDebtGrossCurrentMaturities
|
6000000 | USD |
CY2016Q1 | fll |
Longterm Debt Gross Current Maturities
LongtermDebtGrossCurrentMaturities
|
4500000 | USD |
CY2015Q4 | fll |
Longterm Debt Gross Excluding Current Maturities
LongtermDebtGrossExcludingCurrentMaturities
|
62000000 | USD |
CY2016Q1 | fll |
Longterm Debt Gross Excluding Current Maturities
LongtermDebtGrossExcludingCurrentMaturities
|
60500000 | USD |
CY2016Q1 | dei |
Trading Symbol
TradingSymbol
|
fll | |
CY2015Q1 | fll |
Accrued Property And Equipment Capital Expenditures
AccruedPropertyAndEquipmentCapitalExpenditures
|
1331000 | USD |
CY2016Q1 | fll |
Accrued Property And Equipment Capital Expenditures
AccruedPropertyAndEquipmentCapitalExpenditures
|
73000 | USD |
CY2015Q1 | fll |
Adjusted Property Ebitda
AdjustedPropertyEBITDA
|
3264000 | USD |
CY2016Q1 | fll |
Adjusted Property Ebitda
AdjustedPropertyEBITDA
|
4729000 | USD |
CY2015Q1 | fll |
Amortization Of Player Loyalty Program
AmortizationOfPlayerLoyaltyProgram
|
500000 | USD |
CY2016Q1 | fll |
Amortization Of Player Loyalty Program
AmortizationOfPlayerLoyaltyProgram
|
8000 | USD |
CY2015Q1 | fll |
Constructionand Development Costsand Pre Opening Costs
ConstructionandDevelopmentCostsandPreOpeningCosts
|
42000 | USD |
CY2016Q1 | fll |
Constructionand Development Costsand Pre Opening Costs
ConstructionandDevelopmentCostsandPreOpeningCosts
|
287000 | USD |
CY2015Q4 | fll |
Debt Issuance Costs Current Net
DebtIssuanceCostsCurrentNet
|
0 | USD |
CY2016Q1 | fll |
Debt Issuance Costs Current Net
DebtIssuanceCostsCurrentNet
|
0 | USD |
CY2015Q4 | fll |
Debt Issuance Costs Net
DebtIssuanceCostsNet
|
1358000 | USD |
CY2016Q1 | fll |
Debt Issuance Costs Net
DebtIssuanceCostsNet
|
1024000 | USD |
CY2015Q4 | fll |
Debt Issuance Costs Noncurrent Net
DebtIssuanceCostsNoncurrentNet
|
1358000 | USD |
CY2016Q1 | fll |
Numberof Casinos
NumberofCasinos
|
3 | Casino |
CY2015Q1 | fll |
Other Operations
OtherOperations
|
638000 | USD |
CY2016Q1 | fll |
Other Operations
OtherOperations
|
739000 | USD |
CY2015Q1 | fll |
Payment For Deposits
PaymentForDeposits
|
234000 | USD |
CY2016Q1 | fll |
Payment For Deposits
PaymentForDeposits
|
74000 | USD |
CY2015Q1 | fll |
Proceeds From Collectionof Advance
ProceedsFromCollectionofAdvance
|
0 | USD |
CY2016Q1 | fll |
Proceeds From Collectionof Advance
ProceedsFromCollectionofAdvance
|
250000 | USD |
CY2015Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
4272000 | USD |
CY2016Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3910000 | USD |
CY2015Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1714000 | USD |
CY2016Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1271000 | USD |
CY2015Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
6529000 | USD |
CY2016Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
6837000 | USD |
CY2015Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
36223000 | USD |
CY2016Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
37907000 | USD |
CY2015Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
46221000 | USD |
CY2016Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
46278000 | USD |
CY2016Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
57000 | USD |
CY2015Q1 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
37000 | USD |
CY2016Q1 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
57000 | USD |
CY2015Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
121000 | USD |
CY2016Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
98000 | USD |
CY2015Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
404000 | USD |
CY2016Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
384000 | USD |
CY2015Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1243834 | shares |
CY2016Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1563834 | shares |
CY2015Q4 | us-gaap |
Assets
Assets
|
141467000 | USD |
CY2016Q1 | us-gaap |
Assets
Assets
|
138423000 | USD |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
23282000 | USD |
CY2016Q1 | us-gaap |
Assets Current
AssetsCurrent
|
21701000 | USD |
CY2015Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
665000 | USD |
CY2016Q1 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
346000 | USD |
CY2015Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
5505000 | USD |
CY2016Q1 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
5673000 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
15639000 | USD |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
14337000 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
14574000 | USD |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
13115000 | USD |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1302000 | USD |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1459000 | USD |
CY2015Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
14574000 | USD |
CY2016Q1 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
13115000 | USD |
CY2015Q1 | us-gaap |
Casino Expenses
CasinoExpenses
|
13732000 | USD |
CY2016Q1 | us-gaap |
Casino Expenses
CasinoExpenses
|
14685000 | USD |
CY2015Q1 | us-gaap |
Casino Revenue
CasinoRevenue
|
26354000 | USD |
CY2016Q1 | us-gaap |
Casino Revenue
CasinoRevenue
|
29130000 | USD |
CY2015Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2016Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2016Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2016Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
20325991 | shares |
CY2016Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
20325991 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
18969396 | shares |
CY2016Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
18969396 | shares |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
2000 | USD |
CY2016Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
2000 | USD |
CY2015Q1 | us-gaap |
Construction And Development Costs
ConstructionAndDevelopmentCosts
|
4000 | USD |
CY2016Q1 | us-gaap |
Construction And Development Costs
ConstructionAndDevelopmentCosts
|
287000 | USD |
CY2015Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
29098000 | USD |
CY2016Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
30476000 | USD |
CY2015Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
68000000 | USD |
CY2016Q1 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
65000000 | USD |
CY2015Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
55000 | USD |
CY2016Q1 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
55000 | USD |
CY2015Q4 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
981000 | USD |
CY2016Q1 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
985000 | USD |
CY2015Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
350000 | USD |
CY2016Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
446000 | USD |
CY2015Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
1053000 | USD |
CY2016Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
7709000 | USD |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
2127000 | USD |
CY2016Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
2202000 | USD |
CY2015Q1 | us-gaap |
Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
|
2100000 | USD |
CY2016Q1 | us-gaap |
Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
|
1966000 | USD |
CY2015Q4 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
2500000 | USD |
CY2016Q1 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
2500000 | USD |
CY2015Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
541000 | USD |
CY2016Q1 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
584000 | USD |
CY2015Q1 | us-gaap |
Depreciation
Depreciation
|
1492000 | USD |
CY2016Q1 | us-gaap |
Depreciation
Depreciation
|
1685000 | USD |
CY2015Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1992000 | USD |
CY2016Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1693000 | USD |
CY2015Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.09 | |
CY2016Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.02 | |
CY2015Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.149 | |
CY2016Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.430 | |
CY2016Q1 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.34 | |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
7701000 | USD |
CY2015Q1 | us-gaap |
Food And Beverage Revenue
FoodAndBeverageRevenue
|
5849000 | USD |
CY2016Q1 | us-gaap |
Food And Beverage Revenue
FoodAndBeverageRevenue
|
6229000 | USD |
CY2015Q4 | us-gaap |
Goodwill
Goodwill
|
16480000 | USD |
CY2016Q1 | us-gaap |
Goodwill
Goodwill
|
16480000 | USD |
CY2015Q1 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
84000 | USD |
CY2016Q1 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | USD |
CY2015Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1527000 | USD |
CY2016Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-231000 | USD |
CY2015Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
228000 | USD |
CY2015Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
200000 | USD |
CY2016Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
99000 | USD |
CY2016Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
100000 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-1988000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
79000 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-257000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-193000 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-228000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-100000 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-3095000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
0 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
768000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
321000 | USD |
CY2015Q1 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
200000 | USD |
CY2016Q1 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
0 | USD |
CY2015Q1 | us-gaap |
Interest Expense
InterestExpense
|
1525000 | USD |
CY2016Q1 | us-gaap |
Interest Expense
InterestExpense
|
1762000 | USD |
CY2016Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
1309000 | USD |
CY2015Q4 | us-gaap |
Inventory Net
InventoryNet
|
1125000 | USD |
CY2016Q1 | us-gaap |
Inventory Net
InventoryNet
|
1096000 | USD |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-5134000 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-61000 | USD |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
1586000 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
1855000 | USD |
CY2015Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1755000 | USD |
CY2016Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
237000 | USD |
CY2015Q1 | us-gaap |
Pre Opening Costs
PreOpeningCosts
|
38000 | USD |
CY2015Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
2800000 | USD |
CY2016Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-330000 | USD |
CY2015Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1513000 | USD |
CY2015Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
6000000 | USD |
CY2016Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
4500000 | USD |
CY2015Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
60642000 | USD |
CY2016Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
59476000 | USD |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
2246000 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-3253000 | USD |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
84944000 | USD |
CY2016Q1 | us-gaap |
Liabilities
Liabilities
|
82173000 | USD |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
141467000 | USD |
CY2016Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
138423000 | USD |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
18447000 | USD |
CY2016Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
16578000 | USD |
CY2015Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
66642000 | USD |
CY2016Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
63976000 | USD |
CY2016Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1762000 | USD |
CY2015Q1 | us-gaap |
Occupancy Costs
OccupancyCosts
|
120000 | USD |
CY2016Q1 | us-gaap |
Occupancy Costs
OccupancyCosts
|
202000 | USD |
CY2015Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-14000 | USD |
CY2016Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1531000 | USD |
CY2015Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
19203000 | USD |
CY2016Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
19321000 | USD |
CY2015Q1 | us-gaap |
Other Direct Costs Of Hotels
OtherDirectCostsOfHotels
|
268000 | USD |
CY2016Q1 | us-gaap |
Other Direct Costs Of Hotels
OtherDirectCostsOfHotels
|
303000 | USD |
CY2015Q1 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
1123000 | USD |
CY2016Q1 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
1161000 | USD |
CY2015Q1 | us-gaap |
Other Hotel Operating Revenue
OtherHotelOperatingRevenue
|
1279000 | USD |
CY2016Q1 | us-gaap |
Other Hotel Operating Revenue
OtherHotelOperatingRevenue
|
1965000 | USD |
CY2015Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
12000 | USD |
CY2016Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
0 | USD |
CY2015Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
4900000 | USD |
CY2016Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
3150000 | USD |
CY2015Q1 | us-gaap |
Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
|
3160000 | USD |
CY2016Q1 | us-gaap |
Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
|
0 | USD |
CY2015Q1 | us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
4461000 | USD |
CY2016Q1 | us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
0 | USD |
CY2015Q1 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-25000 | USD |
CY2016Q1 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-102000 | USD |
CY2015Q1 | us-gaap |
Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
|
-2000000 | USD |
CY2016Q1 | us-gaap |
Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
|
0 | USD |
CY2015Q1 | us-gaap |
Promotional Allowances
PromotionalAllowances
|
5036000 | USD |
CY2016Q1 | us-gaap |
Promotional Allowances
PromotionalAllowances
|
6056000 | USD |
CY2015Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
135205000 | USD |
CY2016Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
135308000 | USD |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
98982000 | USD |
CY2016Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
97401000 | USD |
CY2015Q1 | us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
190000 | USD |
CY2016Q1 | us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
151000 | USD |
CY2015Q1 | us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
0 | USD |
CY2016Q1 | us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
3000000 | USD |
CY2015Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
569000 | USD |
CY2016Q1 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
569000 | USD |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
11954000 | USD |
CY2016Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
11624000 | USD |
CY2015Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
29084000 | USD |
CY2016Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
32007000 | USD |
CY2015Q1 | us-gaap |
Sales Revenue Services Gross
SalesRevenueServicesGross
|
34120000 | USD |
CY2016Q1 | us-gaap |
Sales Revenue Services Gross
SalesRevenueServicesGross
|
38063000 | USD |
CY2015Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
29084000 | USD |
CY2016Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
32007000 | USD |
CY2015Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
10844000 | USD |
CY2016Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
11340000 | USD |
CY2015Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
37000 | USD |
CY2016Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
57000 | USD |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
56523000 | USD |
CY2016Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
56250000 | USD |
CY2015Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1356595 | shares |
CY2016Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1356595 | shares |
CY2015Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1654000 | USD |
CY2016Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1654000 | USD |
CY2015Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18877000 | shares |
CY2016Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18969000 | shares |