2022 Q3 Form 10-Q Financial Statement
#000089148222000036 Filed on August 08, 2022
Income Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
Revenue | $41.39M | $44.38M | $41.42M |
YoY Change | -12.37% | -6.45% | -1.86% |
Cost Of Revenue | $18.95M | $18.60M | $17.98M |
YoY Change | -1.16% | -0.57% | 4.82% |
Gross Profit | $22.44M | $25.78M | $23.45M |
YoY Change | -20.03% | -10.28% | -6.44% |
Gross Profit Margin | 54.22% | 58.09% | 56.6% |
Selling, General & Admin | $15.22M | $14.18M | $15.39M |
YoY Change | 2.89% | 1.26% | 6.8% |
% of Gross Profit | 67.8% | 55.01% | 65.65% |
Research & Development | -$149.0K | $17.00K | $165.0K |
YoY Change | -146.86% | -86.51% | 230.0% |
% of Gross Profit | -0.66% | 0.07% | 0.7% |
Depreciation & Amortization | $2.386M | $1.834M | $1.792M |
YoY Change | 31.17% | 0.27% | -0.44% |
% of Gross Profit | 10.63% | 7.11% | 7.64% |
Operating Expenses | $15.22M | $14.18M | $15.39M |
YoY Change | 2.89% | 1.26% | 6.8% |
Operating Profit | $2.395M | $8.219M | $5.303M |
YoY Change | -78.46% | -32.66% | -39.0% |
Interest Expense | -$5.838M | -$6.988M | -$6.399M |
YoY Change | -8.85% | 4.77% | 15.92% |
% of Operating Profit | -243.76% | -85.02% | -120.67% |
Other Income/Expense, Net | -$5.943M | -$7.007M | -$10.81M |
YoY Change | -7.21% | 5.53% | -9.48% |
Pretax Income | -$3.548M | $1.212M | -$5.502M |
YoY Change | -175.27% | -78.22% | 69.66% |
Income Tax | $29.00K | $5.567M | -$5.612M |
% Of Pretax Income | 459.32% | ||
Net Earnings | -$3.577M | -$4.355M | $110.0K |
YoY Change | -177.44% | -179.41% | -103.19% |
Net Earnings / Revenue | -8.64% | -9.81% | 0.27% |
Basic Earnings Per Share | -$0.10 | -$0.13 | |
Diluted Earnings Per Share | -$0.10 | -$0.13 | $3.004K |
COMMON SHARES | |||
Basic Shares Outstanding | 34.38M | 34.35M | 34.24M |
Diluted Shares Outstanding | 34.48M | 34.42M | 36.62M |
Balance Sheet
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $85.71M | $108.2M | $109.0M |
YoY Change | -12.47% | 3.11% | 11.27% |
Cash & Equivalents | $85.71M | $108.2M | $109.0M |
Short-Term Investments | |||
Other Short-Term Assets | $162.6M | $195.5M | $214.1M |
YoY Change | -10.46% | 6.92% | 16.79% |
Inventory | $1.658M | $1.392M | $1.529M |
Prepaid Expenses | $6.512M | $5.303M | $3.580M |
Receivables | $2.806M | $8.889M | $5.350M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $252.8M | $314.0M | $330.0M |
YoY Change | -11.68% | 7.11% | 15.1% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $287.7M | $231.6M | $196.1M |
YoY Change | 90.67% | 62.91% | 45.9% |
Goodwill | $21.29M | $21.29M | $21.29M |
YoY Change | 0.0% | 0.0% | |
Intangibles | $10.88M | $10.88M | $10.89M |
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $2.130M | $2.010M | $6.266M |
YoY Change | 167.59% | 203.17% | 944.33% |
Total Long-Term Assets | $321.9M | $265.8M | $234.5M |
YoY Change | 75.11% | 51.85% | 40.27% |
TOTAL ASSETS | |||
Total Short-Term Assets | $252.8M | $314.0M | $330.0M |
Total Long-Term Assets | $321.9M | $265.8M | $234.5M |
Total Assets | $574.8M | $579.8M | $564.5M |
YoY Change | 22.26% | 23.84% | 24.37% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $4.701M | $16.34M | $9.926M |
YoY Change | -54.76% | 170.15% | 74.14% |
Accrued Expenses | $9.256M | $9.117M | $10.54M |
YoY Change | -57.34% | -67.82% | -50.54% |
Deferred Revenue | $1.215M | $1.718M | $1.826M |
YoY Change | -0.57% | ||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $530.0K | $526.0K | $520.0K |
YoY Change | -65.72% | -55.16% | -60.0% |
Total Short-Term Liabilities | $42.56M | $46.44M | $32.86M |
YoY Change | 24.66% | 28.97% | 16.54% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $401.4M | $401.0M | $400.6M |
YoY Change | 31.47% | 31.32% | 29.85% |
Other Long-Term Liabilities | $20.92M | $19.35M | $15.12M |
YoY Change | 3241.53% | 2990.89% | -24.41% |
Total Long-Term Liabilities | $401.4M | $401.0M | $400.6M |
YoY Change | 31.21% | 31.05% | 21.95% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $42.56M | $46.44M | $32.86M |
Total Long-Term Liabilities | $401.4M | $401.0M | $400.6M |
Total Liabilities | $468.3M | $470.3M | $451.2M |
YoY Change | 29.1% | 28.58% | 26.22% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$2.730M | $847.0K | $5.202M |
YoY Change | -6304.55% | -118.51% | |
Common Stock | $110.3M | $109.7M | $109.3M |
YoY Change | 1.53% | 1.34% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $1.102M | $1.120M | $1.167M |
YoY Change | -15.94% | -14.57% | |
Treasury Stock Shares | $903.5K | $918.5K | $956.9K |
Shareholders Equity | $106.4M | $109.4M | $113.3M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $574.8M | $579.8M | $564.5M |
YoY Change | 22.26% | 23.84% | 24.37% |
Cashflow Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$3.577M | -$4.355M | $110.0K |
YoY Change | -177.44% | -179.41% | -103.19% |
Depreciation, Depletion And Amortization | $2.386M | $1.834M | $1.792M |
YoY Change | 31.17% | 0.27% | -0.44% |
Cash From Operating Activities | -$4.148M | $12.16M | -$7.968M |
YoY Change | -899.23% | 15.86% | -196.1% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$52.09M | -$32.86M | $31.20M |
YoY Change | 614.6% | 360.91% | 814.24% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$121.0K | -$294.0K | $671.0K |
YoY Change | -8.33% | 1236.36% | 8287.5% |
Cash From Investing Activities | -$52.21M | -$33.15M | -$31.87M |
YoY Change | 603.52% | 363.6% | 831.72% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -206.0K | -148.0K | 94.08M |
YoY Change | 46.1% | -154.41% | -60.03% |
NET CHANGE | |||
Cash From Operating Activities | -4.148M | 12.16M | -7.968M |
Cash From Investing Activities | -52.21M | -33.15M | -31.87M |
Cash From Financing Activities | -206.0K | -148.0K | 94.08M |
Net Change In Cash | -56.56M | -21.14M | 54.24M |
YoY Change | 703.1% | -685.22% | -77.42% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$4.148M | $12.16M | -$7.968M |
Capital Expenditures | -$52.09M | -$32.86M | $31.20M |
Free Cash Flow | $47.94M | $45.01M | -$39.17M |
YoY Change | 513.97% | 155.46% | -903.01% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List
OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2021-01-31#OperatingLeaseRightOfUseAsset | |
CY2021Q4 | us-gaap |
Finance Lease Right Of Use Asset Statement Of Financial Position Extensible List
FinanceLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2021-01-31#PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization | |
CY2021Q4 | us-gaap |
Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2021-01-31#OperatingLeaseLiabilityCurrent | |
CY2021Q4 | us-gaap |
Finance Lease Liability Current Statement Of Financial Position Extensible List
FinanceLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2021-01-31#FinanceLeaseLiabilityCurrent | |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent Statement Of Financial Position Extensible List
OperatingLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2021-01-31#OperatingLeaseLiabilityNoncurrent | |
CY2021Q4 | us-gaap |
Finance Lease Liability Noncurrent Statement Of Financial Position Extensible List
FinanceLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2021-01-31#FinanceLeaseLiabilityNoncurrent | |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000891482 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
CY2022Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
dei |
Entity Registrant Name
EntityRegistrantName
|
FULL HOUSE RESORTS INC | ||
CY2022Q2 | us-gaap |
Lease Practical Expedient Lessor Single Lease Component
LeasePracticalExpedientLessorSingleLeaseComponent
|
true | |
CY2022Q2 | us-gaap |
Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List
OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2021-01-31#OperatingLeaseRightOfUseAsset | |
CY2022Q2 | us-gaap |
Finance Lease Right Of Use Asset Statement Of Financial Position Extensible List
FinanceLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2021-01-31#PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization | |
CY2022Q2 | us-gaap |
Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2021-01-31#OperatingLeaseLiabilityCurrent | |
CY2022Q2 | us-gaap |
Finance Lease Liability Current Statement Of Financial Position Extensible List
FinanceLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2021-01-31#FinanceLeaseLiabilityCurrent | |
CY2022Q2 | us-gaap |
Operating Lease Liability Noncurrent Statement Of Financial Position Extensible List
OperatingLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2021-01-31#OperatingLeaseLiabilityNoncurrent | |
CY2022Q2 | us-gaap |
Finance Lease Liability Noncurrent Statement Of Financial Position Extensible List
FinanceLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2021-01-31#FinanceLeaseLiabilityNoncurrent | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-06-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
1-32583 | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
13-3391527 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
One Summerlin, 1980 Festival Plaza Drive, Suite 680 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Las Vegas | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NV | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
89135 | ||
dei |
City Area Code
CityAreaCode
|
702 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
221-7800 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, $0.0001 par value per share | ||
dei |
Trading Symbol
TradingSymbol
|
FLL | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
34384085 | |
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
44383000 | |
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
47442000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
85806000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
89650000 | ||
CY2022Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
14184000 | |
CY2021Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
14007000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
29577000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
28420000 | ||
CY2022Q2 | fll |
Project Development And Acquisition Costs
ProjectDevelopmentAndAcquisitionCosts
|
17000 | |
CY2021Q2 | fll |
Project Development And Acquisition Costs
ProjectDevelopmentAndAcquisitionCosts
|
126000 | |
fll |
Project Development And Acquisition Costs
ProjectDevelopmentAndAcquisitionCosts
|
182000 | ||
fll |
Project Development And Acquisition Costs
ProjectDevelopmentAndAcquisitionCosts
|
173000 | ||
CY2022Q2 | us-gaap |
Pre Opening Costs
PreOpeningCosts
|
1534000 | |
us-gaap |
Pre Opening Costs
PreOpeningCosts
|
2320000 | ||
CY2022Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1834000 | |
CY2021Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1829000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3626000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3629000 | ||
CY2022Q2 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
5000 | |
CY2021Q2 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-568000 | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-3000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-672000 | ||
CY2022Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
36164000 | |
CY2021Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
35236000 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
72284000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
68750000 | ||
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
8219000 | |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
12206000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
13522000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
20900000 | ||
CY2022Q2 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
6988000 | |
CY2021Q2 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
6670000 | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
13387000 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
11126000 | ||
CY2022Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-19000 | |
CY2021Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
30000 | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-4425000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-6104000 | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
1347000 | ||
CY2022Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-7007000 | |
CY2021Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-6640000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-17812000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-18577000 | ||
CY2022Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1212000 | |
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
5566000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-4290000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
2323000 | ||
CY2022Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5567000 | |
CY2021Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
82000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-45000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
284000 | ||
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4355000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
5484000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4245000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
2039000 | ||
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.13 | |
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.16 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.12 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.07 | ||
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.13 | |
CY2021Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.15 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.12 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.06 | ||
CY2022Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
108231000 | |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
88721000 | |
CY2022Q2 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
190160000 | |
CY2021Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
176572000 | |
CY2022Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
8889000 | |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
4693000 | |
CY2022Q2 | us-gaap |
Inventory Net
InventoryNet
|
1392000 | |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
1660000 | |
CY2022Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
5303000 | |
CY2021Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
3726000 | |
CY2022Q2 | us-gaap |
Assets Current
AssetsCurrent
|
313975000 | |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
275372000 | |
CY2022Q2 | us-gaap |
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
217174000 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
149540000 | |
CY2022Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
14430000 | |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
15814000 | |
CY2022Q2 | us-gaap |
Goodwill
Goodwill
|
21286000 | |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
21286000 | |
CY2022Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
10884000 | |
CY2021Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
10896000 | |
CY2022Q2 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
2010000 | |
CY2021Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
934000 | |
CY2022Q2 | us-gaap |
Assets
Assets
|
579759000 | |
CY2021Q4 | us-gaap |
Assets
Assets
|
473842000 | |
CY2022Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
16336000 | |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
8411000 | |
CY2022Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
4111000 | |
CY2021Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
5473000 | |
CY2022Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
12684000 | |
CY2021Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
9861000 | |
CY2022Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
9117000 | |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
10252000 | |
CY2022Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
3668000 | |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
3542000 | |
CY2022Q2 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
526000 | |
CY2021Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
514000 | |
CY2022Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
46442000 | |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
38053000 | |
CY2022Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
11293000 | |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
12903000 | |
CY2022Q2 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
2518000 | |
CY2021Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
2783000 | |
CY2022Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
401001000 | |
CY2021Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
301619000 | |
CY2022Q2 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
1010000 | |
CY2021Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
1055000 | |
CY2022Q2 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
8056000 | |
CY2021Q4 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
4714000 | |
CY2022Q2 | us-gaap |
Liabilities
Liabilities
|
470320000 | |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
361127000 | |
CY2022Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2022Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
35302549 | |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
35302549 | |
CY2022Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
34384085 | |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
34242581 | |
CY2022Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
4000 | |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
4000 | |
CY2022Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
109708000 | |
CY2021Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
108911000 | |
CY2022Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
918464 | |
CY2021Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1059968 | |
CY2022Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1120000 | |
CY2021Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1292000 | |
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
847000 | |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
5092000 | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
109439000 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
112715000 | |
CY2022Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
579759000 | |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
473842000 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
112715000 | |
CY2022Q1 | fll |
Stock Issued During Period Value Stock Options Exercised And Restricted Stocks Vested
StockIssuedDuringPeriodValueStockOptionsExercisedAndRestrictedStocksVested
|
139000 | |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
343000 | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
110000 | |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
113307000 | |
CY2022Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
487000 | |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4355000 | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
109439000 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
56677000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
42974000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
78000 | |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
124000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3445000 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
96408000 | |
CY2021Q2 | fll |
Stock Issued During Period Value Stock Options Exercised And Restricted Stocks Vested
StockIssuedDuringPeriodValueStockOptionsExercisedAndRestrictedStocksVested
|
289000 | |
CY2021Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
199000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
5484000 | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
102380000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-4245000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
2039000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3626000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3629000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
797000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
634000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
830000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
323000 | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
0 | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
1347000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-3000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-672000 | ||
us-gaap |
Proceeds From Insurance Settlement Operating Activities
ProceedsFromInsuranceSettlementOperatingActivities
|
0 | ||
us-gaap |
Proceeds From Insurance Settlement Operating Activities
ProceedsFromInsuranceSettlementOperatingActivities
|
1334000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-4425000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-6104000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
4196000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1506000 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
1309000 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
4209000 | ||
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
45000 | ||
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-284000 | ||
fll |
Increase Decrease In Warrant Liability
IncreaseDecreaseInWarrantLiability
|
0 | ||
fll |
Increase Decrease In Warrant Liability
IncreaseDecreaseInWarrantLiability
|
-4000000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
3238000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
25000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1064000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
9094000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
4188000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
18782000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
64061000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
10539000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
965000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
32000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-65026000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-10571000 | ||
us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
100000000 | ||
us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
310000000 | ||
fll |
Proceeds From Premium On Senior Secured Notes
ProceedsFromPremiumOnSeniorSecuredNotes
|
2000000 | ||
fll |
Proceeds From Premium On Senior Secured Notes
ProceedsFromPremiumOnSeniorSecuredNotes
|
0 | ||
fll |
Proceeds From Equity Offering
ProceedsFromEquityOffering
|
0 | ||
fll |
Proceeds From Equity Offering
ProceedsFromEquityOffering
|
42974000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
7841000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
9405000 | ||
us-gaap |
Repayments Of Senior Debt
RepaymentsOfSeniorDebt
|
0 | ||
us-gaap |
Repayments Of Senior Debt
RepaymentsOfSeniorDebt
|
106825000 | ||
us-gaap |
Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
|
0 | ||
us-gaap |
Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
|
1261000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
254000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
242000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
139000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
367000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-108000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
24000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
93936000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
235632000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
33098000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
243843000 | ||
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
265293000 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
37698000 | |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
298391000 | |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
281541000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
13745000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
891000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
12089000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
2681000 | ||
CY2022Q2 | fll |
Number Of Casinos Operated
NumberOfCasinosOperated
|
5 | |
CY2022Q2 | fll |
Number Of Casinos Owned
NumberOfCasinosOwned
|
4 | |
CY2022Q2 | fll |
Number Of Casinos Located Within Real Estate Owned By Third Party
NumberOfCasinosLocatedWithinRealEstateOwnedByThirdParty
|
1 | |
CY2022Q2 | fll |
Number Of Properties Under Construction
NumberOfPropertiesUnderConstruction
|
2 | |
CY2022Q2 | fll |
Number Of Sports Skins Operated
NumberOfSportsSkinsOperated
|
7 | |
CY2022Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
8889000 | |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
4693000 | |
CY2021Q2 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
1086000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
2337000 | ||
CY2022Q2 | fll |
Liabilities Based On Standalone Retail Value Included In Other Accrued Expenses
LiabilitiesBasedOnStandaloneRetailValueIncludedInOtherAccruedExpenses
|
800000 | |
CY2021Q4 | fll |
Liabilities Based On Standalone Retail Value Included In Other Accrued Expenses
LiabilitiesBasedOnStandaloneRetailValueIncludedInOtherAccruedExpenses
|
800000 | |
fll |
Lessee Finance Lease Number Of Contracts
LesseeFinanceLeaseNumberOfContracts
|
1 | ||
CY2022Q2 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
1172000 | |
CY2022Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
1718000 | |
CY2021Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
1822000 | |
CY2022Q2 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
8056000 | |
CY2021Q4 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
4714000 | |
CY2022Q2 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
9774000 | |
CY2021Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
6536000 | |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt 0pt 12pt 0pt;"><b style="font-weight:bold;">Reclassifications. </b>The Company made certain minor financial statement presentation reclassifications to prior-period amounts to conform to the current-period presentation. Such reclassifications had no effect on the previously reported results of operations or financial position.</p> | ||
CY2022Q2 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
9154000 | |
CY2021Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
4950000 | |
CY2022Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
265000 | |
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
257000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
2245000 | ||
CY2022Q2 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
33000 | |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
70000 | ||
CY2022Q2 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
352000 | |
CY2021Q2 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
418000 | |
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
738000 | ||
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
820000 | ||
CY2022Q2 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
39000 | |
CY2021Q2 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
39000 | |
us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
78000 | ||
us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
78000 | ||
CY2022Q2 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
35000 | |
CY2021Q2 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
41000 | |
us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
72000 | ||
us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
84000 | ||
CY2022Q2 | us-gaap |
Lease Cost
LeaseCost
|
1631000 | |
CY2021Q2 | us-gaap |
Lease Cost
LeaseCost
|
1584000 | |
us-gaap |
Lease Cost
LeaseCost
|
3295000 | ||
us-gaap |
Lease Cost
LeaseCost
|
3227000 | ||
CY2022Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
14430000 | |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
15814000 | |
CY2022Q2 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
4644000 | |
CY2021Q4 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
4722000 | |
CY2022Q2 | fll |
Operating And Finance Leases Right Of Use Assets
OperatingAndFinanceLeasesRightOfUseAssets
|
19074000 | |
CY2021Q4 | fll |
Operating And Finance Leases Right Of Use Assets
OperatingAndFinanceLeasesRightOfUseAssets
|
20536000 | |
CY2022Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
3668000 | |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
3542000 | |
CY2022Q2 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
526000 | |
CY2021Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
514000 | |
CY2022Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
11293000 | |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
12903000 | |
CY2022Q2 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
2518000 | |
CY2021Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
2783000 | |
CY2022Q2 | fll |
Operating And Finance Lease Liability
OperatingAndFinanceLeaseLiability
|
18005000 | |
CY2021Q4 | fll |
Operating And Finance Lease Liability
OperatingAndFinanceLeaseLiability
|
19742000 | |
CY2022Q2 | us-gaap |
Finance Lease Right Of Use Asset Accumulated Amortization
FinanceLeaseRightOfUseAssetAccumulatedAmortization
|
3100000 | |
CY2021Q4 | us-gaap |
Finance Lease Right Of Use Asset Accumulated Amortization
FinanceLeaseRightOfUseAssetAccumulatedAmortization
|
3000000.0 | |
CY2022Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P22Y10M24D | |
CY2021Q4 | us-gaap |
Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
|
P5Y9M18D | |
CY2022Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0939 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
2450000 | |
CY2022Q2 | us-gaap |
Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
|
272000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
3641000 | |
CY2022Q2 | us-gaap |
Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
|
652000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
1768000 | |
CY2022Q2 | us-gaap |
Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
|
652000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
1538000 | |
CY2022Q2 | us-gaap |
Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
|
652000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
965000 | |
CY2022Q2 | us-gaap |
Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
|
652000 | |
CY2022Q2 | fll |
Lessee Operating Lease Liability To Be Paid After Year Four
LesseeOperatingLeaseLiabilityToBePaidAfterYearFour
|
29140000 | |
CY2022Q2 | fll |
Finance Lease Liability To Be Paid After Year Four
FinanceLeaseLiabilityToBePaidAfterYearFour
|
543000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
39502000 | |
CY2022Q2 | us-gaap |
Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
|
3423000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
24541000 | |
CY2022Q2 | us-gaap |
Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
|
379000 | |
CY2022Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
14961000 | |
CY2022Q2 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
3044000 | |
CY2022Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
3668000 | |
CY2022Q2 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
526000 | |
CY2022Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
11293000 | |
CY2022Q2 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
2518000 | |
CY2021Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P21Y6M | |
CY2022Q2 | us-gaap |
Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
|
P5Y3M18D | |
CY2021Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0932 | |
CY2022Q2 | us-gaap |
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
|
0.0450 | |
CY2021Q4 | us-gaap |
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
|
0.0450 | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
2436000 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
2439000 | ||
us-gaap |
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
|
72000 | ||
us-gaap |
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
|
84000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
254000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
242000 | ||
CY2022Q1 | fll |
Land Purchased
LandPurchased
|
10 | |
CY2022Q1 | fll |
Land Lease Agreement Area
LandLeaseAgreementArea
|
30 | |
CY2022Q1 | us-gaap |
Asset Acquisition Consideration Transferred
AssetAcquisitionConsiderationTransferred
|
7500000 | |
CY2022Q2 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
8999000 | |
CY2021Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
8381000 | |
CY2022Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
401001000 | |
CY2021Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
301619000 | |
CY2021Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
30000 | |
CY2021Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-6640000 | |
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
5566000 | |
CY2021Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
82000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
5484000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
85806000 | ||
fll |
Adjusted Property Ebitda
AdjustedPropertyEBITDA
|
23394000 | ||
CY2022Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
4.593 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.010 | ||
CY2021Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.015 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.122 | ||
CY2022Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-4355000 | |
CY2021Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
5484000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-4245000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
2039000 | ||
CY2022Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-4355000 | |
CY2021Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
5484000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-4245000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
2039000 | ||
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
34364000 | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
34156000 | |
us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
34313000 | ||
us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
30776000 | ||
CY2022Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
52000 | |
CY2021Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
2472000 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
45000 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
2380000 | ||
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
34416000 | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
36628000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
34358000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
33156000 | ||
CY2022Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3477000 | |
CY2021Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
172000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1944000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
172000 | ||
CY2022Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
487000 | |
CY2021Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
199000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
830000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
323000 | ||
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
44383000 | |
CY2022Q2 | fll |
Adjusted Property Ebitda
AdjustedPropertyEBITDA
|
13029000 | |
CY2022Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1834000 | |
CY2022Q2 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
943000 | |
CY2022Q2 | fll |
Project Development And Acquisition Costs
ProjectDevelopmentAndAcquisitionCosts
|
17000 | |
CY2022Q2 | us-gaap |
Pre Opening Costs
PreOpeningCosts
|
1534000 | |
CY2022Q2 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
5000 | |
CY2022Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
487000 | |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
8219000 | |
CY2022Q2 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
6988000 | |
CY2022Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-19000 | |
CY2022Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-7007000 | |
CY2022Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1212000 | |
CY2022Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5567000 | |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4355000 | |
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
47442000 | |
CY2021Q2 | fll |
Adjusted Property Ebitda
AdjustedPropertyEBITDA
|
16400000 | |
CY2021Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1829000 | |
CY2021Q2 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
1472000 | |
CY2021Q2 | fll |
Project Development And Acquisition Costs
ProjectDevelopmentAndAcquisitionCosts
|
126000 | |
CY2021Q2 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-568000 | |
CY2021Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
199000 | |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
12206000 | |
CY2021Q2 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
6670000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3626000 | ||
us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
2911000 | ||
fll |
Project Development And Acquisition Costs
ProjectDevelopmentAndAcquisitionCosts
|
182000 | ||
us-gaap |
Pre Opening Costs
PreOpeningCosts
|
2320000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-3000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
830000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
13522000 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
13387000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-4425000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-17812000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-4290000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-45000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4245000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
89650000 | ||
fll |
Adjusted Property Ebitda
AdjustedPropertyEBITDA
|
29073000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3629000 | ||
us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
3376000 | ||
fll |
Project Development And Acquisition Costs
ProjectDevelopmentAndAcquisitionCosts
|
173000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-672000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
323000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
20900000 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
11126000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-6104000 | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
1347000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-18577000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
2323000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
284000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
2039000 |