2022 Q3 Form 10-Q Financial Statement

#000089148222000036 Filed on August 08, 2022

View on sec.gov

Income Statement

Concept 2022 Q3 2022 Q2 2022 Q1
Revenue $41.39M $44.38M $41.42M
YoY Change -12.37% -6.45% -1.86%
Cost Of Revenue $18.95M $18.60M $17.98M
YoY Change -1.16% -0.57% 4.82%
Gross Profit $22.44M $25.78M $23.45M
YoY Change -20.03% -10.28% -6.44%
Gross Profit Margin 54.22% 58.09% 56.6%
Selling, General & Admin $15.22M $14.18M $15.39M
YoY Change 2.89% 1.26% 6.8%
% of Gross Profit 67.8% 55.01% 65.65%
Research & Development -$149.0K $17.00K $165.0K
YoY Change -146.86% -86.51% 230.0%
% of Gross Profit -0.66% 0.07% 0.7%
Depreciation & Amortization $2.386M $1.834M $1.792M
YoY Change 31.17% 0.27% -0.44%
% of Gross Profit 10.63% 7.11% 7.64%
Operating Expenses $15.22M $14.18M $15.39M
YoY Change 2.89% 1.26% 6.8%
Operating Profit $2.395M $8.219M $5.303M
YoY Change -78.46% -32.66% -39.0%
Interest Expense -$5.838M -$6.988M -$6.399M
YoY Change -8.85% 4.77% 15.92%
% of Operating Profit -243.76% -85.02% -120.67%
Other Income/Expense, Net -$5.943M -$7.007M -$10.81M
YoY Change -7.21% 5.53% -9.48%
Pretax Income -$3.548M $1.212M -$5.502M
YoY Change -175.27% -78.22% 69.66%
Income Tax $29.00K $5.567M -$5.612M
% Of Pretax Income 459.32%
Net Earnings -$3.577M -$4.355M $110.0K
YoY Change -177.44% -179.41% -103.19%
Net Earnings / Revenue -8.64% -9.81% 0.27%
Basic Earnings Per Share -$0.10 -$0.13
Diluted Earnings Per Share -$0.10 -$0.13 $3.004K
COMMON SHARES
Basic Shares Outstanding 34.38M 34.35M 34.24M
Diluted Shares Outstanding 34.48M 34.42M 36.62M

Balance Sheet

Concept 2022 Q3 2022 Q2 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $85.71M $108.2M $109.0M
YoY Change -12.47% 3.11% 11.27%
Cash & Equivalents $85.71M $108.2M $109.0M
Short-Term Investments
Other Short-Term Assets $162.6M $195.5M $214.1M
YoY Change -10.46% 6.92% 16.79%
Inventory $1.658M $1.392M $1.529M
Prepaid Expenses $6.512M $5.303M $3.580M
Receivables $2.806M $8.889M $5.350M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $252.8M $314.0M $330.0M
YoY Change -11.68% 7.11% 15.1%
LONG-TERM ASSETS
Property, Plant & Equipment $287.7M $231.6M $196.1M
YoY Change 90.67% 62.91% 45.9%
Goodwill $21.29M $21.29M $21.29M
YoY Change 0.0% 0.0%
Intangibles $10.88M $10.88M $10.89M
YoY Change
Long-Term Investments
YoY Change
Other Assets $2.130M $2.010M $6.266M
YoY Change 167.59% 203.17% 944.33%
Total Long-Term Assets $321.9M $265.8M $234.5M
YoY Change 75.11% 51.85% 40.27%
TOTAL ASSETS
Total Short-Term Assets $252.8M $314.0M $330.0M
Total Long-Term Assets $321.9M $265.8M $234.5M
Total Assets $574.8M $579.8M $564.5M
YoY Change 22.26% 23.84% 24.37%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $4.701M $16.34M $9.926M
YoY Change -54.76% 170.15% 74.14%
Accrued Expenses $9.256M $9.117M $10.54M
YoY Change -57.34% -67.82% -50.54%
Deferred Revenue $1.215M $1.718M $1.826M
YoY Change -0.57%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $530.0K $526.0K $520.0K
YoY Change -65.72% -55.16% -60.0%
Total Short-Term Liabilities $42.56M $46.44M $32.86M
YoY Change 24.66% 28.97% 16.54%
LONG-TERM LIABILITIES
Long-Term Debt $401.4M $401.0M $400.6M
YoY Change 31.47% 31.32% 29.85%
Other Long-Term Liabilities $20.92M $19.35M $15.12M
YoY Change 3241.53% 2990.89% -24.41%
Total Long-Term Liabilities $401.4M $401.0M $400.6M
YoY Change 31.21% 31.05% 21.95%
TOTAL LIABILITIES
Total Short-Term Liabilities $42.56M $46.44M $32.86M
Total Long-Term Liabilities $401.4M $401.0M $400.6M
Total Liabilities $468.3M $470.3M $451.2M
YoY Change 29.1% 28.58% 26.22%
SHAREHOLDERS EQUITY
Retained Earnings -$2.730M $847.0K $5.202M
YoY Change -6304.55% -118.51%
Common Stock $110.3M $109.7M $109.3M
YoY Change 1.53% 1.34%
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.102M $1.120M $1.167M
YoY Change -15.94% -14.57%
Treasury Stock Shares $903.5K $918.5K $956.9K
Shareholders Equity $106.4M $109.4M $113.3M
YoY Change
Total Liabilities & Shareholders Equity $574.8M $579.8M $564.5M
YoY Change 22.26% 23.84% 24.37%

Cashflow Statement

Concept 2022 Q3 2022 Q2 2022 Q1
OPERATING ACTIVITIES
Net Income -$3.577M -$4.355M $110.0K
YoY Change -177.44% -179.41% -103.19%
Depreciation, Depletion And Amortization $2.386M $1.834M $1.792M
YoY Change 31.17% 0.27% -0.44%
Cash From Operating Activities -$4.148M $12.16M -$7.968M
YoY Change -899.23% 15.86% -196.1%
INVESTING ACTIVITIES
Capital Expenditures -$52.09M -$32.86M $31.20M
YoY Change 614.6% 360.91% 814.24%
Acquisitions
YoY Change
Other Investing Activities -$121.0K -$294.0K $671.0K
YoY Change -8.33% 1236.36% 8287.5%
Cash From Investing Activities -$52.21M -$33.15M -$31.87M
YoY Change 603.52% 363.6% 831.72%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -206.0K -148.0K 94.08M
YoY Change 46.1% -154.41% -60.03%
NET CHANGE
Cash From Operating Activities -4.148M 12.16M -7.968M
Cash From Investing Activities -52.21M -33.15M -31.87M
Cash From Financing Activities -206.0K -148.0K 94.08M
Net Change In Cash -56.56M -21.14M 54.24M
YoY Change 703.1% -685.22% -77.42%
FREE CASH FLOW
Cash From Operating Activities -$4.148M $12.16M -$7.968M
Capital Expenditures -$52.09M -$32.86M $31.20M
Free Cash Flow $47.94M $45.01M -$39.17M
YoY Change 513.97% 155.46% -903.01%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q4 us-gaap Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List
OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2021-01-31#OperatingLeaseRightOfUseAsset
CY2021Q4 us-gaap Finance Lease Right Of Use Asset Statement Of Financial Position Extensible List
FinanceLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2021-01-31#PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
CY2021Q4 us-gaap Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2021-01-31#OperatingLeaseLiabilityCurrent
CY2021Q4 us-gaap Finance Lease Liability Current Statement Of Financial Position Extensible List
FinanceLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2021-01-31#FinanceLeaseLiabilityCurrent
CY2021Q4 us-gaap Operating Lease Liability Noncurrent Statement Of Financial Position Extensible List
OperatingLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2021-01-31#OperatingLeaseLiabilityNoncurrent
CY2021Q4 us-gaap Finance Lease Liability Noncurrent Statement Of Financial Position Extensible List
FinanceLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2021-01-31#FinanceLeaseLiabilityNoncurrent
dei Entity Central Index Key
EntityCentralIndexKey
0000891482
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
CY2022Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
dei Entity Registrant Name
EntityRegistrantName
FULL HOUSE RESORTS INC
CY2022Q2 us-gaap Lease Practical Expedient Lessor Single Lease Component
LeasePracticalExpedientLessorSingleLeaseComponent
true
CY2022Q2 us-gaap Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List
OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2021-01-31#OperatingLeaseRightOfUseAsset
CY2022Q2 us-gaap Finance Lease Right Of Use Asset Statement Of Financial Position Extensible List
FinanceLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2021-01-31#PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
CY2022Q2 us-gaap Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2021-01-31#OperatingLeaseLiabilityCurrent
CY2022Q2 us-gaap Finance Lease Liability Current Statement Of Financial Position Extensible List
FinanceLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2021-01-31#FinanceLeaseLiabilityCurrent
CY2022Q2 us-gaap Operating Lease Liability Noncurrent Statement Of Financial Position Extensible List
OperatingLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2021-01-31#OperatingLeaseLiabilityNoncurrent
CY2022Q2 us-gaap Finance Lease Liability Noncurrent Statement Of Financial Position Extensible List
FinanceLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2021-01-31#FinanceLeaseLiabilityNoncurrent
dei Amendment Flag
AmendmentFlag
false
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2022-06-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
1-32583
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
13-3391527
dei Entity Address Address Line1
EntityAddressAddressLine1
One Summerlin, 1980 Festival Plaza Drive, Suite 680
dei Entity Address City Or Town
EntityAddressCityOrTown
Las Vegas
dei Entity Address State Or Province
EntityAddressStateOrProvince
NV
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
89135
dei City Area Code
CityAreaCode
702
dei Local Phone Number
LocalPhoneNumber
221-7800
dei Security12b Title
Security12bTitle
Common Stock, $0.0001 par value per share
dei Trading Symbol
TradingSymbol
FLL
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Shell Company
EntityShellCompany
false
CY2022Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
34384085
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
44383000
CY2021Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
47442000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
85806000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
89650000
CY2022Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
14184000
CY2021Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
14007000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
29577000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
28420000
CY2022Q2 fll Project Development And Acquisition Costs
ProjectDevelopmentAndAcquisitionCosts
17000
CY2021Q2 fll Project Development And Acquisition Costs
ProjectDevelopmentAndAcquisitionCosts
126000
fll Project Development And Acquisition Costs
ProjectDevelopmentAndAcquisitionCosts
182000
fll Project Development And Acquisition Costs
ProjectDevelopmentAndAcquisitionCosts
173000
CY2022Q2 us-gaap Pre Opening Costs
PreOpeningCosts
1534000
us-gaap Pre Opening Costs
PreOpeningCosts
2320000
CY2022Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1834000
CY2021Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1829000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
3626000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
3629000
CY2022Q2 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
5000
CY2021Q2 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-568000
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-3000
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-672000
CY2022Q2 us-gaap Costs And Expenses
CostsAndExpenses
36164000
CY2021Q2 us-gaap Costs And Expenses
CostsAndExpenses
35236000
us-gaap Costs And Expenses
CostsAndExpenses
72284000
us-gaap Costs And Expenses
CostsAndExpenses
68750000
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
8219000
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
12206000
us-gaap Operating Income Loss
OperatingIncomeLoss
13522000
us-gaap Operating Income Loss
OperatingIncomeLoss
20900000
CY2022Q2 us-gaap Interest Expense Debt
InterestExpenseDebt
6988000
CY2021Q2 us-gaap Interest Expense Debt
InterestExpenseDebt
6670000
us-gaap Interest Expense Debt
InterestExpenseDebt
13387000
us-gaap Interest Expense Debt
InterestExpenseDebt
11126000
CY2022Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-19000
CY2021Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
30000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-4425000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-6104000
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
1347000
CY2022Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-7007000
CY2021Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-6640000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-17812000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-18577000
CY2022Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1212000
CY2021Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
5566000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4290000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2323000
CY2022Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5567000
CY2021Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
82000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-45000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
284000
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-4355000
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
5484000
us-gaap Net Income Loss
NetIncomeLoss
-4245000
us-gaap Net Income Loss
NetIncomeLoss
2039000
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.13
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.16
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.12
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.07
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.13
CY2021Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.15
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.12
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.06
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
108231000
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
88721000
CY2022Q2 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
190160000
CY2021Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
176572000
CY2022Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
8889000
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4693000
CY2022Q2 us-gaap Inventory Net
InventoryNet
1392000
CY2021Q4 us-gaap Inventory Net
InventoryNet
1660000
CY2022Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
5303000
CY2021Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
3726000
CY2022Q2 us-gaap Assets Current
AssetsCurrent
313975000
CY2021Q4 us-gaap Assets Current
AssetsCurrent
275372000
CY2022Q2 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
217174000
CY2021Q4 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
149540000
CY2022Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
14430000
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
15814000
CY2022Q2 us-gaap Goodwill
Goodwill
21286000
CY2021Q4 us-gaap Goodwill
Goodwill
21286000
CY2022Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
10884000
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
10896000
CY2022Q2 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
2010000
CY2021Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
934000
CY2022Q2 us-gaap Assets
Assets
579759000
CY2021Q4 us-gaap Assets
Assets
473842000
CY2022Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
16336000
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
8411000
CY2022Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
4111000
CY2021Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
5473000
CY2022Q2 us-gaap Interest Payable Current
InterestPayableCurrent
12684000
CY2021Q4 us-gaap Interest Payable Current
InterestPayableCurrent
9861000
CY2022Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
9117000
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
10252000
CY2022Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
3668000
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
3542000
CY2022Q2 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
526000
CY2021Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
514000
CY2022Q2 us-gaap Liabilities Current
LiabilitiesCurrent
46442000
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
38053000
CY2022Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
11293000
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
12903000
CY2022Q2 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
2518000
CY2021Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
2783000
CY2022Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
401001000
CY2021Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
301619000
CY2022Q2 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
1010000
CY2021Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
1055000
CY2022Q2 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
8056000
CY2021Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
4714000
CY2022Q2 us-gaap Liabilities
Liabilities
470320000
CY2021Q4 us-gaap Liabilities
Liabilities
361127000
CY2022Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2022Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
35302549
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
35302549
CY2022Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
34384085
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
34242581
CY2022Q2 us-gaap Common Stock Value
CommonStockValue
4000
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
4000
CY2022Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
109708000
CY2021Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
108911000
CY2022Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
918464
CY2021Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
1059968
CY2022Q2 us-gaap Treasury Stock Value
TreasuryStockValue
1120000
CY2021Q4 us-gaap Treasury Stock Value
TreasuryStockValue
1292000
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
847000
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
5092000
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
109439000
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
112715000
CY2022Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
579759000
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
473842000
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
112715000
CY2022Q1 fll Stock Issued During Period Value Stock Options Exercised And Restricted Stocks Vested
StockIssuedDuringPeriodValueStockOptionsExercisedAndRestrictedStocksVested
139000
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
343000
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
110000
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
113307000
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
487000
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-4355000
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
109439000
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
56677000
CY2021Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
42974000
CY2021Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
78000
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
124000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-3445000
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
96408000
CY2021Q2 fll Stock Issued During Period Value Stock Options Exercised And Restricted Stocks Vested
StockIssuedDuringPeriodValueStockOptionsExercisedAndRestrictedStocksVested
289000
CY2021Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
199000
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
5484000
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
102380000
us-gaap Profit Loss
ProfitLoss
-4245000
us-gaap Profit Loss
ProfitLoss
2039000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3626000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3629000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
797000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
634000
us-gaap Share Based Compensation
ShareBasedCompensation
830000
us-gaap Share Based Compensation
ShareBasedCompensation
323000
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
0
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
1347000
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-3000
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-672000
us-gaap Proceeds From Insurance Settlement Operating Activities
ProceedsFromInsuranceSettlementOperatingActivities
0
us-gaap Proceeds From Insurance Settlement Operating Activities
ProceedsFromInsuranceSettlementOperatingActivities
1334000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-4425000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-6104000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
4196000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1506000
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
1309000
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
4209000
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
45000
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-284000
fll Increase Decrease In Warrant Liability
IncreaseDecreaseInWarrantLiability
0
fll Increase Decrease In Warrant Liability
IncreaseDecreaseInWarrantLiability
-4000000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
3238000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
25000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1064000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
9094000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
4188000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
18782000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
64061000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
10539000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
965000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
32000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-65026000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-10571000
us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
100000000
us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
310000000
fll Proceeds From Premium On Senior Secured Notes
ProceedsFromPremiumOnSeniorSecuredNotes
2000000
fll Proceeds From Premium On Senior Secured Notes
ProceedsFromPremiumOnSeniorSecuredNotes
0
fll Proceeds From Equity Offering
ProceedsFromEquityOffering
0
fll Proceeds From Equity Offering
ProceedsFromEquityOffering
42974000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
7841000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
9405000
us-gaap Repayments Of Senior Debt
RepaymentsOfSeniorDebt
0
us-gaap Repayments Of Senior Debt
RepaymentsOfSeniorDebt
106825000
us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
0
us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
1261000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
254000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
242000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
139000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
367000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-108000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
24000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
93936000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
235632000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
33098000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
243843000
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
265293000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
37698000
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
298391000
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
281541000
us-gaap Interest Paid Net
InterestPaidNet
13745000
us-gaap Interest Paid Net
InterestPaidNet
891000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
12089000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
2681000
CY2022Q2 fll Number Of Casinos Operated
NumberOfCasinosOperated
5
CY2022Q2 fll Number Of Casinos Owned
NumberOfCasinosOwned
4
CY2022Q2 fll Number Of Casinos Located Within Real Estate Owned By Third Party
NumberOfCasinosLocatedWithinRealEstateOwnedByThirdParty
1
CY2022Q2 fll Number Of Properties Under Construction
NumberOfPropertiesUnderConstruction
2
CY2022Q2 fll Number Of Sports Skins Operated
NumberOfSportsSkinsOperated
7
CY2022Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
8889000
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4693000
CY2021Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
1086000
us-gaap Operating Lease Cost
OperatingLeaseCost
2337000
CY2022Q2 fll Liabilities Based On Standalone Retail Value Included In Other Accrued Expenses
LiabilitiesBasedOnStandaloneRetailValueIncludedInOtherAccruedExpenses
800000
CY2021Q4 fll Liabilities Based On Standalone Retail Value Included In Other Accrued Expenses
LiabilitiesBasedOnStandaloneRetailValueIncludedInOtherAccruedExpenses
800000
fll Lessee Finance Lease Number Of Contracts
LesseeFinanceLeaseNumberOfContracts
1
CY2022Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
1172000
CY2022Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1718000
CY2021Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1822000
CY2022Q2 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
8056000
CY2021Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
4714000
CY2022Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
9774000
CY2021Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
6536000
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt 0pt 12pt 0pt;"><b style="font-weight:bold;">Reclassifications. </b>The Company made certain minor financial statement presentation reclassifications to prior-period amounts to conform to the current-period presentation. Such reclassifications had no effect on the previously reported results of operations or financial position.</p>
CY2022Q2 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
9154000
CY2021Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
4950000
CY2022Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
265000
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
257000
us-gaap Operating Lease Cost
OperatingLeaseCost
2245000
CY2022Q2 us-gaap Short Term Lease Cost
ShortTermLeaseCost
33000
us-gaap Short Term Lease Cost
ShortTermLeaseCost
70000
CY2022Q2 us-gaap Variable Lease Cost
VariableLeaseCost
352000
CY2021Q2 us-gaap Variable Lease Cost
VariableLeaseCost
418000
us-gaap Variable Lease Cost
VariableLeaseCost
738000
us-gaap Variable Lease Cost
VariableLeaseCost
820000
CY2022Q2 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
39000
CY2021Q2 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
39000
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
78000
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
78000
CY2022Q2 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
35000
CY2021Q2 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
41000
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
72000
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
84000
CY2022Q2 us-gaap Lease Cost
LeaseCost
1631000
CY2021Q2 us-gaap Lease Cost
LeaseCost
1584000
us-gaap Lease Cost
LeaseCost
3295000
us-gaap Lease Cost
LeaseCost
3227000
CY2022Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
14430000
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
15814000
CY2022Q2 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
4644000
CY2021Q4 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
4722000
CY2022Q2 fll Operating And Finance Leases Right Of Use Assets
OperatingAndFinanceLeasesRightOfUseAssets
19074000
CY2021Q4 fll Operating And Finance Leases Right Of Use Assets
OperatingAndFinanceLeasesRightOfUseAssets
20536000
CY2022Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
3668000
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
3542000
CY2022Q2 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
526000
CY2021Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
514000
CY2022Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
11293000
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
12903000
CY2022Q2 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
2518000
CY2021Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
2783000
CY2022Q2 fll Operating And Finance Lease Liability
OperatingAndFinanceLeaseLiability
18005000
CY2021Q4 fll Operating And Finance Lease Liability
OperatingAndFinanceLeaseLiability
19742000
CY2022Q2 us-gaap Finance Lease Right Of Use Asset Accumulated Amortization
FinanceLeaseRightOfUseAssetAccumulatedAmortization
3100000
CY2021Q4 us-gaap Finance Lease Right Of Use Asset Accumulated Amortization
FinanceLeaseRightOfUseAssetAccumulatedAmortization
3000000.0
CY2022Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P22Y10M24D
CY2021Q4 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P5Y9M18D
CY2022Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0939
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
2450000
CY2022Q2 us-gaap Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
272000
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
3641000
CY2022Q2 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
652000
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
1768000
CY2022Q2 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
652000
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
1538000
CY2022Q2 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
652000
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
965000
CY2022Q2 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
652000
CY2022Q2 fll Lessee Operating Lease Liability To Be Paid After Year Four
LesseeOperatingLeaseLiabilityToBePaidAfterYearFour
29140000
CY2022Q2 fll Finance Lease Liability To Be Paid After Year Four
FinanceLeaseLiabilityToBePaidAfterYearFour
543000
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
39502000
CY2022Q2 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
3423000
CY2022Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
24541000
CY2022Q2 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
379000
CY2022Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
14961000
CY2022Q2 us-gaap Finance Lease Liability
FinanceLeaseLiability
3044000
CY2022Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
3668000
CY2022Q2 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
526000
CY2022Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
11293000
CY2022Q2 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
2518000
CY2021Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P21Y6M
CY2022Q2 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P5Y3M18D
CY2021Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0932
CY2022Q2 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.0450
CY2021Q4 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.0450
us-gaap Operating Lease Payments
OperatingLeasePayments
2436000
us-gaap Operating Lease Payments
OperatingLeasePayments
2439000
us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
72000
us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
84000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
254000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
242000
CY2022Q1 fll Land Purchased
LandPurchased
10
CY2022Q1 fll Land Lease Agreement Area
LandLeaseAgreementArea
30
CY2022Q1 us-gaap Asset Acquisition Consideration Transferred
AssetAcquisitionConsiderationTransferred
7500000
CY2022Q2 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
8999000
CY2021Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
8381000
CY2022Q2 us-gaap Long Term Debt
LongTermDebt
401001000
CY2021Q4 us-gaap Long Term Debt
LongTermDebt
301619000
CY2021Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
30000
CY2021Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-6640000
CY2021Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
5566000
CY2021Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
82000
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
5484000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
85806000
fll Adjusted Property Ebitda
AdjustedPropertyEBITDA
23394000
CY2022Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
4.593
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.010
CY2021Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.015
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.122
CY2022Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-4355000
CY2021Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
5484000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-4245000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
2039000
CY2022Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-4355000
CY2021Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
5484000
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-4245000
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
2039000
CY2022Q2 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
34364000
CY2021Q2 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
34156000
us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
34313000
us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
30776000
CY2022Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
52000
CY2021Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2472000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
45000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2380000
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34416000
CY2021Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
36628000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34358000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33156000
CY2022Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3477000
CY2021Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
172000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1944000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
172000
CY2022Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
487000
CY2021Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
199000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
830000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
323000
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
44383000
CY2022Q2 fll Adjusted Property Ebitda
AdjustedPropertyEBITDA
13029000
CY2022Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1834000
CY2022Q2 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
943000
CY2022Q2 fll Project Development And Acquisition Costs
ProjectDevelopmentAndAcquisitionCosts
17000
CY2022Q2 us-gaap Pre Opening Costs
PreOpeningCosts
1534000
CY2022Q2 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
5000
CY2022Q2 us-gaap Share Based Compensation
ShareBasedCompensation
487000
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
8219000
CY2022Q2 us-gaap Interest Expense Debt
InterestExpenseDebt
6988000
CY2022Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-19000
CY2022Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-7007000
CY2022Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1212000
CY2022Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5567000
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-4355000
CY2021Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
47442000
CY2021Q2 fll Adjusted Property Ebitda
AdjustedPropertyEBITDA
16400000
CY2021Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1829000
CY2021Q2 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
1472000
CY2021Q2 fll Project Development And Acquisition Costs
ProjectDevelopmentAndAcquisitionCosts
126000
CY2021Q2 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-568000
CY2021Q2 us-gaap Share Based Compensation
ShareBasedCompensation
199000
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
12206000
CY2021Q2 us-gaap Interest Expense Debt
InterestExpenseDebt
6670000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
3626000
us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
2911000
fll Project Development And Acquisition Costs
ProjectDevelopmentAndAcquisitionCosts
182000
us-gaap Pre Opening Costs
PreOpeningCosts
2320000
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-3000
us-gaap Share Based Compensation
ShareBasedCompensation
830000
us-gaap Operating Income Loss
OperatingIncomeLoss
13522000
us-gaap Interest Expense Debt
InterestExpenseDebt
13387000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-4425000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-17812000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4290000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-45000
us-gaap Net Income Loss
NetIncomeLoss
-4245000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
89650000
fll Adjusted Property Ebitda
AdjustedPropertyEBITDA
29073000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
3629000
us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
3376000
fll Project Development And Acquisition Costs
ProjectDevelopmentAndAcquisitionCosts
173000
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-672000
us-gaap Share Based Compensation
ShareBasedCompensation
323000
us-gaap Operating Income Loss
OperatingIncomeLoss
20900000
us-gaap Interest Expense Debt
InterestExpenseDebt
11126000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-6104000
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
1347000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-18577000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2323000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
284000
us-gaap Net Income Loss
NetIncomeLoss
2039000

Files In Submission

Name View Source Status
fll-20220630_pre.xml Edgar Link unprocessable
0000891482-22-000036-index-headers.html Edgar Link pending
0000891482-22-000036-index.html Edgar Link pending
0000891482-22-000036.txt Edgar Link pending
0000891482-22-000036-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
fll-20220630.xsd Edgar Link pending
fll-20220630x10q.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
fll-20220630xex31d1.htm Edgar Link pending
fll-20220630xex31d2.htm Edgar Link pending
fll-20220630xex32d1.htm Edgar Link pending
fll-20220630xex32d2.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
fll-20220630_def.xml Edgar Link unprocessable
fll-20220630_lab.xml Edgar Link unprocessable
fll-20220630x10q_htm.xml Edgar Link completed
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
fll-20220630_cal.xml Edgar Link unprocessable