|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$90.97M
273.73%
YoY
|
-$24.34M
-74.96%
YoY
|
-$97.22M
27.5%
YoY
|
-$76.25M
135.44%
YoY
|
-$32.39M
411.29%
YoY
|
| Depreciation, Depletion And Amortization |
$903.0K
-5.15%
YoY
|
$952.0K
-12.18%
YoY
|
$1.084M
34.83%
YoY
|
$804.0K
159.35%
YoY
|
$310.0K
1309.09%
YoY
|
| Cash From Operating Activities |
-$32.25M
-72.41%
YoY
|
-$116.9M
42.52%
YoY
|
-$82.03M
5.82%
YoY
|
-$77.51M
156.7%
YoY
|
-$30.20M
461.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$581.0K
464.08%
YoY
|
$103.0K
-75.12%
YoY
|
$414.0K
-84.73%
YoY
|
$2.712M
-87.79%
YoY
|
$22.21M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$581.0K
464.08%
YoY
|
-$103.0K
-75.12%
YoY
|
-$414.0K
-84.73%
YoY
|
-$2.712M
-87.79%
YoY
|
-$22.21M
-6270.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$47.33M
-75.07%
YoY
|
$189.8M
170.21%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$239.0K
-100.19%
YoY
|
$124.5M
4762.11%
YoY
|
$2.560M
-94.64%
YoY
|
$47.80M
-75.15%
YoY
|
$192.3M
154.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$32.25M
-72.41%
YoY
|
-$116.9M
42.52%
YoY
|
-$82.03M
5.82%
YoY
|
-$77.51M
156.7%
YoY
|
-$30.20M
461.06%
YoY
|
| Cash From Investing Activities |
-$581.0K
464.08%
YoY
|
-$103.0K
-75.12%
YoY
|
-$414.0K
-84.73%
YoY
|
-$2.712M
-87.79%
YoY
|
-$22.21M
-6270.56%
YoY
|
| Cash From Financing Activities |
-$239.0K
-100.19%
YoY
|
$124.5M
4762.11%
YoY
|
$2.560M
-94.64%
YoY
|
$47.80M
-75.15%
YoY
|
$192.3M
154.94%
YoY
|
| Net Change In Cash |
-$33.07M
-542.91%
YoY
|
$7.467M
-109.35%
YoY
|
-$79.88M
146.37%
YoY
|
-$32.42M
-123.17%
YoY
|
$139.9M
98.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$32.25M
-72.41%
YoY
|
-$116.9M
42.52%
YoY
|
-$82.03M
5.82%
YoY
|
-$77.51M
156.7%
YoY
|
-$30.20M
461.06%
YoY
|
| Capital Expenditures |
$581.0K
464.08%
YoY
|
$103.0K
-75.12%
YoY
|
$414.0K
-84.73%
YoY
|
$2.712M
-87.79%
YoY
|
$22.21M
N/A
|
| Free Cash Flow |
-$32.83M
-71.94%
YoY
|
-$117.0M
41.93%
YoY
|
-$82.44M
2.76%
YoY
|
-$80.23M
53.07%
YoY
|
-$52.41M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.33M
-55.86%
YoY
|
-$12.54M
-54.56%
YoY
|
-$10.81M
-61.32%
YoY
|
-$44.22M
-818.51%
YoY
|
-$23.40M
-193.45%
YoY
|
-$27.60M
31.92%
YoY
|
-$27.94M
8.94%
YoY
|
$6.155M
-123.34%
YoY
|
$25.04M
-203.18%
YoY
|
-$20.92M
9.33%
YoY
|
-$25.65M
26.63%
YoY
|
-$26.38M
36.47%
YoY
|
-$24.27M
38.48%
YoY
|
-$19.13M
35.01%
YoY
|
-$20.26M
111.85%
YoY
|
-$19.33M
277.13%
YoY
|
-$17.53M
397.08%
YoY
|
-$14.17M
440.92%
YoY
|
-$9.562M
568.67%
YoY
|
| Depreciation, Depletion And Amortization |
$200.0K
0.0%
YoY
|
$367.0K
41.15%
YoY
|
$200.0K
-12.28%
YoY
|
$200.0K
-18.03%
YoY
|
$200.0K
-20.0%
YoY
|
$260.0K
-26.97%
YoY
|
$228.0K
-16.48%
YoY
|
$244.0K
-10.29%
YoY
|
$250.0K
-8.09%
YoY
|
$356.0K
-8.48%
YoY
|
$273.0K
50.83%
YoY
|
$272.0K
56.32%
YoY
|
$272.0K
52.81%
YoY
|
$389.0K
24.28%
YoY
|
$181.0K
-14.62%
YoY
|
$174.0K
2075.0%
YoY
|
$178.0K
17700.0%
YoY
|
$313.0K
N/A
|
$212.0K
N/A
|
| Cash From Operating Activities |
-$8.900M
-21.24%
YoY
|
-$9.748M
-84.09%
YoY
|
-$6.221M
-66.0%
YoY
|
-$4.947M
-72.88%
YoY
|
-$11.30M
-40.92%
YoY
|
-$61.27M
174.53%
YoY
|
-$18.30M
-30.96%
YoY
|
-$18.24M
-8.45%
YoY
|
-$19.13M
44.3%
YoY
|
-$22.32M
4.67%
YoY
|
-$26.50M
22.97%
YoY
|
-$19.92M
79.27%
YoY
|
-$13.26M
-43.67%
YoY
|
-$21.32M
166.93%
YoY
|
-$21.55M
45.96%
YoY
|
-$11.11M
116.02%
YoY
|
-$23.53M
920.38%
YoY
|
-$7.987M
565.58%
YoY
|
-$14.76M
571.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$501.0K
778.95%
YoY
|
$80.00K
370.59%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$57.00K
39.02%
YoY
|
$17.00K
N/A
|
$29.00K
-583.33%
YoY
|
$0.00
-100.0%
YoY
|
$41.00K
-112.24%
YoY
|
$0.00
-100.0%
YoY
|
-$6.000K
-99.59%
YoY
|
$357.0K
-16.0%
YoY
|
-$335.0K
235.0%
YoY
|
-$1.156M
-94.76%
YoY
|
-$1.466M
1908.22%
YoY
|
$425.0K
N/A
|
-$100.0K
N/A
|
-$22.04M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
|
-$501.0K
778.95%
YoY
|
-$80.00K
370.59%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$57.00K
39.02%
YoY
|
-$17.00K
N/A
|
-$29.00K
-583.33%
YoY
|
$0.00
-100.0%
YoY
|
-$41.00K
-112.24%
YoY
|
$0.00
-100.0%
YoY
|
$6.000K
-100.41%
YoY
|
-$357.0K
-16.0%
YoY
|
$335.0K
-435.0%
YoY
|
-$1.156M
-94.76%
YoY
|
-$1.466M
1908.22%
YoY
|
-$425.0K
N/A
|
-$100.0K
N/A
|
-$22.04M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$51.00K
-156.67%
YoY
|
-$329.0K
-135.84%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$90.00K
-99.59%
YoY
|
$918.0K
-19.69%
YoY
|
$0.00
-100.0%
YoY
|
$101.4M
11305.17%
YoY
|
$22.16M
34525.0%
YoY
|
$1.143M
-97.59%
YoY
|
$400.0K
194.12%
YoY
|
$889.0K
647.06%
YoY
|
$64.00K
-69.67%
YoY
|
$47.34M
N/A
|
$136.0K
81.33%
YoY
|
$119.0K
-90.6%
YoY
|
$211.0K
-99.89%
YoY
|
$0.00
-100.0%
YoY
|
$75.00K
-92.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.900M
-21.24%
YoY
|
-$9.748M
-84.09%
YoY
|
-$6.221M
-66.0%
YoY
|
-$4.947M
-72.88%
YoY
|
-$11.30M
-40.92%
YoY
|
-$61.27M
174.53%
YoY
|
-$18.30M
-30.96%
YoY
|
-$18.24M
-8.45%
YoY
|
-$19.13M
44.3%
YoY
|
-$22.32M
4.67%
YoY
|
-$26.50M
22.97%
YoY
|
-$19.92M
79.27%
YoY
|
-$13.26M
-43.67%
YoY
|
-$21.32M
166.93%
YoY
|
-$21.55M
45.96%
YoY
|
-$11.11M
116.02%
YoY
|
-$23.53M
920.38%
YoY
|
-$7.987M
565.58%
YoY
|
-$14.76M
571.09%
YoY
|
| Cash From Investing Activities |
N/A
|
-$501.0K
778.95%
YoY
|
-$80.00K
370.59%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$57.00K
39.02%
YoY
|
-$17.00K
N/A
|
-$29.00K
-583.33%
YoY
|
$0.00
-100.0%
YoY
|
-$41.00K
-112.24%
YoY
|
$0.00
-100.0%
YoY
|
$6.000K
-100.41%
YoY
|
-$357.0K
-16.0%
YoY
|
$335.0K
-435.0%
YoY
|
-$1.156M
-94.76%
YoY
|
-$1.466M
1908.22%
YoY
|
-$425.0K
N/A
|
-$100.0K
N/A
|
-$22.04M
N/A
|
| Cash From Financing Activities |
-$51.00K
-156.67%
YoY
|
-$329.0K
-135.84%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$90.00K
-99.59%
YoY
|
$918.0K
-19.69%
YoY
|
$0.00
-100.0%
YoY
|
$101.4M
11305.17%
YoY
|
$22.16M
34525.0%
YoY
|
$1.143M
-97.59%
YoY
|
$400.0K
194.12%
YoY
|
$889.0K
647.06%
YoY
|
$64.00K
-69.67%
YoY
|
$47.34M
N/A
|
$136.0K
81.33%
YoY
|
$119.0K
-90.6%
YoY
|
$211.0K
-99.89%
YoY
|
$0.00
-100.0%
YoY
|
$75.00K
-92.5%
YoY
|
| Net Change In Cash |
-$8.951M
-20.15%
YoY
|
-$10.58M
-82.49%
YoY
|
-$6.301M
-65.59%
YoY
|
-$4.947M
-105.95%
YoY
|
-$11.21M
-469.6%
YoY
|
-$60.40M
184.74%
YoY
|
-$18.31M
-29.84%
YoY
|
$83.12M
-536.82%
YoY
|
$3.033M
-122.39%
YoY
|
-$21.21M
-180.5%
YoY
|
-$26.10M
15.64%
YoY
|
-$19.03M
52.71%
YoY
|
-$13.55M
-42.94%
YoY
|
$26.35M
-425.87%
YoY
|
-$22.57M
-38.55%
YoY
|
-$12.46M
215.31%
YoY
|
-$23.74M
-112.58%
YoY
|
-$8.087M
-111.65%
YoY
|
-$36.73M
2960.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.900M
-21.24%
YoY
|
-$9.748M
-84.09%
YoY
|
-$6.221M
-66.0%
YoY
|
-$4.947M
-72.88%
YoY
|
-$11.30M
-40.92%
YoY
|
-$61.27M
174.53%
YoY
|
-$18.30M
-30.96%
YoY
|
-$18.24M
-8.45%
YoY
|
-$19.13M
44.3%
YoY
|
-$22.32M
4.67%
YoY
|
-$26.50M
22.97%
YoY
|
-$19.92M
79.27%
YoY
|
-$13.26M
-43.67%
YoY
|
-$21.32M
166.93%
YoY
|
-$21.55M
45.96%
YoY
|
-$11.11M
116.02%
YoY
|
-$23.53M
920.38%
YoY
|
-$7.987M
565.58%
YoY
|
-$14.76M
571.09%
YoY
|
| Capital Expenditures |
N/A
|
$501.0K
778.95%
YoY
|
$80.00K
370.59%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$57.00K
39.02%
YoY
|
$17.00K
N/A
|
$29.00K
-583.33%
YoY
|
$0.00
-100.0%
YoY
|
$41.00K
-112.24%
YoY
|
$0.00
-100.0%
YoY
|
-$6.000K
-99.59%
YoY
|
$357.0K
-16.0%
YoY
|
-$335.0K
235.0%
YoY
|
-$1.156M
-94.76%
YoY
|
-$1.466M
1908.22%
YoY
|
$425.0K
N/A
|
-$100.0K
N/A
|
-$22.04M
N/A
|
| Free Cash Flow |
N/A
|
-$10.25M
-83.29%
YoY
|
-$6.301M
-65.59%
YoY
|
-$4.947M
-72.92%
YoY
|
-$11.30M
-40.92%
YoY
|
-$61.32M
174.29%
YoY
|
-$18.31M
-30.89%
YoY
|
-$18.27M
-8.27%
YoY
|
-$19.13M
40.52%
YoY
|
-$22.36M
6.54%
YoY
|
-$26.50M
29.94%
YoY
|
-$19.92M
106.45%
YoY
|
-$13.61M
-43.18%
YoY
|
-$20.98M
166.07%
YoY
|
-$20.39M
-380.25%
YoY
|
-$9.648M
90.22%
YoY
|
-$23.96M
N/A
|
-$7.887M
N/A
|
$7.277M
N/A
|
Loading...