|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$74.82M
-36.43%
YoY
|
$117.7M
-1.96%
YoY
|
$120.0M
-36.16%
YoY
|
$188.0M
15.93%
YoY
|
$162.2M
1901.3%
YoY
|
| Depreciation, Depletion And Amortization |
$76.62M
1.51%
YoY
|
$75.48M
2.89%
YoY
|
$73.36M
1.58%
YoY
|
$72.22M
3.42%
YoY
|
$69.83M
66.88%
YoY
|
| Cash From Operating Activities |
$140.7M
-23.01%
YoY
|
$182.8M
4.44%
YoY
|
$175.0M
-20.4%
YoY
|
$219.9M
2.34%
YoY
|
$214.8M
140.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$4.000K
100.0%
YoY
|
$2.000K
-60.0%
YoY
|
$5.000K
-100.0%
YoY
|
-$265.9M
-61.54%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$4.000K
100.0%
YoY
|
-$2.000K
-60.0%
YoY
|
-$5.000K
-100.0%
YoY
|
-$265.9M
-61.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$162.3M
0.37%
YoY
|
$161.7M
-10.79%
YoY
|
$181.2M
-2.62%
YoY
|
$186.1M
88.1%
YoY
|
$98.93M
814.51%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$14.49M
86.06%
YoY
|
-$7.788M
368.87%
YoY
|
| Debt Paid & Issued, Net |
$105.2M
2.67%
YoY
|
$102.4M
-7.57%
YoY
|
$110.8M
29.99%
YoY
|
$85.26M
18.1%
YoY
|
$72.19M
102.77%
YoY
|
| Cash From Financing Activities |
-$130.7M
-16.02%
YoY
|
-$155.6M
61.18%
YoY
|
-$96.54M
8.77%
YoY
|
-$88.76M
-172.1%
YoY
|
$123.1M
-79.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$140.7M
-23.01%
YoY
|
$182.8M
4.44%
YoY
|
$175.0M
-20.4%
YoY
|
$219.9M
2.34%
YoY
|
$214.8M
140.58%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$4.000K
100.0%
YoY
|
-$2.000K
-60.0%
YoY
|
-$5.000K
-100.0%
YoY
|
-$265.9M
-61.54%
YoY
|
| Cash From Financing Activities |
-$130.7M
-16.02%
YoY
|
-$155.6M
61.18%
YoY
|
-$96.54M
8.77%
YoY
|
-$88.76M
-172.1%
YoY
|
$123.1M
-79.6%
YoY
|
| Net Change In Cash |
$10.49M
-60.64%
YoY
|
$26.66M
-66.04%
YoY
|
$78.49M
-40.19%
YoY
|
$131.2M
82.23%
YoY
|
$72.01M
5745.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$140.7M
-23.01%
YoY
|
$182.8M
4.44%
YoY
|
$175.0M
-20.4%
YoY
|
$219.9M
2.34%
YoY
|
$214.8M
140.58%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$4.000K
100.0%
YoY
|
$2.000K
-60.0%
YoY
|
$5.000K
-100.0%
YoY
|
-$265.9M
-61.54%
YoY
|
| Free Cash Flow |
$140.7M
-23.01%
YoY
|
$182.8M
4.44%
YoY
|
$175.0M
-20.4%
YoY
|
$219.9M
-54.27%
YoY
|
$480.8M
-38.42%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$21.55M
-52.34%
YoY
|
$16.82M
-3.39%
YoY
|
$17.72M
-18.85%
YoY
|
$18.73M
-43.63%
YoY
|
$45.22M
133.19%
YoY
|
$17.41M
-61.4%
YoY
|
$21.84M
-44.04%
YoY
|
$33.22M
100.98%
YoY
|
$19.39M
-53.2%
YoY
|
$45.10M
-3.19%
YoY
|
$39.02M
-11.85%
YoY
|
$16.53M
-70.35%
YoY
|
$41.43M
-40.32%
YoY
|
$46.59M
42.01%
YoY
|
$44.26M
247.38%
YoY
|
$55.76M
18.07%
YoY
|
$69.43M
168.93%
YoY
|
$32.81M
758.35%
YoY
|
$12.74M
-291.39%
YoY
|
$47.23M
-417.46%
YoY
|
| Depreciation, Depletion And Amortization |
$19.64M
3.28%
YoY
|
$19.44M
2.25%
YoY
|
$18.98M
0.36%
YoY
|
$18.56M
0.09%
YoY
|
$19.02M
1.38%
YoY
|
$19.01M
1.47%
YoY
|
$18.92M
3.64%
YoY
|
$18.54M
5.23%
YoY
|
$18.76M
3.04%
YoY
|
$18.74M
2.92%
YoY
|
$18.25M
1.36%
YoY
|
$17.62M
-1.07%
YoY
|
$18.20M
-0.37%
YoY
|
$18.20M
0.02%
YoY
|
$18.01M
5.15%
YoY
|
$17.81M
9.69%
YoY
|
$18.27M
30.79%
YoY
|
$18.20M
70.01%
YoY
|
$17.12M
99.5%
YoY
|
$16.24M
89.08%
YoY
|
| Cash From Operating Activities |
$36.43M
-30.32%
YoY
|
$37.24M
-22.69%
YoY
|
$26.89M
-43.36%
YoY
|
$40.18M
15.21%
YoY
|
$52.28M
-3.64%
YoY
|
$48.17M
4.35%
YoY
|
$47.48M
16.16%
YoY
|
$34.87M
-8.89%
YoY
|
$54.26M
1.7%
YoY
|
$46.16M
-35.83%
YoY
|
$40.87M
-21.62%
YoY
|
$38.28M
-9.83%
YoY
|
$53.35M
-32.77%
YoY
|
$71.93M
62.43%
YoY
|
$52.14M
10.25%
YoY
|
$42.45M
-3.31%
YoY
|
$79.36M
53.74%
YoY
|
$44.29M
124.77%
YoY
|
$47.30M
1124.99%
YoY
|
$43.90M
210.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$4.000K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.000K
-166.67%
YoY
|
$4.531M
-453200.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-100.39%
YoY
|
-$3.000K
-100.0%
YoY
|
-$1.000K
-100.0%
YoY
|
-$17.00K
-99.99%
YoY
|
$258.0K
-100.06%
YoY
|
-$129.3M
N/A
|
-$136.9M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$4.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$2.000K
-33.33%
YoY
|
-$4.531M
453000.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-100.39%
YoY
|
-$3.000K
-100.0%
YoY
|
-$1.000K
-100.0%
YoY
|
-$17.00K
-99.99%
YoY
|
$258.0K
-100.06%
YoY
|
-$129.3M
-142210.99%
YoY
|
-$136.9M
-912460.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$1.025M
N/A
|
$884.0K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$934.0K
-143.4%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.152M
N/A
|
-$379.0K
N/A
|
-$5.257M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$67.49M
-170.42%
YoY
|
$28.84M
-122.36%
YoY
|
-$24.37M
-59.82%
YoY
|
-$67.66M
9.51%
YoY
|
$95.83M
-230.43%
YoY
|
-$129.0M
93.48%
YoY
|
-$60.65M
-8.53%
YoY
|
-$61.79M
-156.22%
YoY
|
-$73.47M
-1172.74%
YoY
|
-$66.67M
-20.15%
YoY
|
-$66.31M
-216.27%
YoY
|
$109.9M
-258.96%
YoY
|
$6.849M
-141.55%
YoY
|
-$83.49M
65.11%
YoY
|
$57.03M
-34.57%
YoY
|
-$69.14M
-167.12%
YoY
|
-$16.48M
-106.32%
YoY
|
-$50.57M
-113.59%
YoY
|
$87.15M
-1037.49%
YoY
|
$103.0M
-610.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$36.43M
-30.32%
YoY
|
$37.24M
-22.69%
YoY
|
$26.89M
-43.36%
YoY
|
$40.18M
15.21%
YoY
|
$52.28M
-3.64%
YoY
|
$48.17M
4.35%
YoY
|
$47.48M
16.16%
YoY
|
$34.87M
-8.89%
YoY
|
$54.26M
1.7%
YoY
|
$46.16M
-35.83%
YoY
|
$40.87M
-21.62%
YoY
|
$38.28M
-9.83%
YoY
|
$53.35M
-32.77%
YoY
|
$71.93M
62.43%
YoY
|
$52.14M
10.25%
YoY
|
$42.45M
-3.31%
YoY
|
$79.36M
53.74%
YoY
|
$44.29M
124.77%
YoY
|
$47.30M
1124.99%
YoY
|
$43.90M
210.91%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$4.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$2.000K
-33.33%
YoY
|
-$4.531M
453000.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-100.39%
YoY
|
-$3.000K
-100.0%
YoY
|
-$1.000K
-100.0%
YoY
|
-$17.00K
-99.99%
YoY
|
$258.0K
-100.06%
YoY
|
-$129.3M
-142210.99%
YoY
|
-$136.9M
-912460.0%
YoY
|
| Cash From Financing Activities |
-$67.49M
-170.42%
YoY
|
$28.84M
-122.36%
YoY
|
-$24.37M
-59.82%
YoY
|
-$67.66M
9.51%
YoY
|
$95.83M
-230.43%
YoY
|
-$129.0M
93.48%
YoY
|
-$60.65M
-8.53%
YoY
|
-$61.79M
-156.22%
YoY
|
-$73.47M
-1172.74%
YoY
|
-$66.67M
-20.15%
YoY
|
-$66.31M
-216.27%
YoY
|
$109.9M
-258.96%
YoY
|
$6.849M
-141.55%
YoY
|
-$83.49M
65.11%
YoY
|
$57.03M
-34.57%
YoY
|
-$69.14M
-167.12%
YoY
|
-$16.48M
-106.32%
YoY
|
-$50.57M
-113.59%
YoY
|
$87.15M
-1037.49%
YoY
|
$103.0M
-610.28%
YoY
|
| Net Change In Cash |
-$31.06M
-120.97%
YoY
|
$66.08M
-181.74%
YoY
|
$2.521M
-119.13%
YoY
|
-$27.49M
2.12%
YoY
|
$148.1M
-870.96%
YoY
|
-$80.84M
294.04%
YoY
|
-$13.18M
-48.2%
YoY
|
-$26.91M
-118.74%
YoY
|
-$19.21M
-131.91%
YoY
|
-$20.52M
77.45%
YoY
|
-$25.44M
-123.3%
YoY
|
$143.7M
-638.19%
YoY
|
$60.20M
-4.22%
YoY
|
-$11.56M
91.95%
YoY
|
$109.2M
2030.09%
YoY
|
-$26.69M
-365.46%
YoY
|
$62.86M
17.89%
YoY
|
-$6.023M
-85.2%
YoY
|
$5.125M
-195.9%
YoY
|
$10.06M
-266.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$36.43M
-30.32%
YoY
|
$37.24M
-22.69%
YoY
|
$26.89M
-43.36%
YoY
|
$40.18M
15.21%
YoY
|
$52.28M
-3.64%
YoY
|
$48.17M
4.35%
YoY
|
$47.48M
16.16%
YoY
|
$34.87M
-8.89%
YoY
|
$54.26M
1.7%
YoY
|
$46.16M
-35.83%
YoY
|
$40.87M
-21.62%
YoY
|
$38.28M
-9.83%
YoY
|
$53.35M
-32.77%
YoY
|
$71.93M
62.43%
YoY
|
$52.14M
10.25%
YoY
|
$42.45M
-3.31%
YoY
|
$79.36M
53.74%
YoY
|
$44.29M
124.77%
YoY
|
$47.30M
1124.99%
YoY
|
$43.90M
210.91%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$4.000K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.000K
-166.67%
YoY
|
$4.531M
-453200.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-100.39%
YoY
|
-$3.000K
-100.0%
YoY
|
-$1.000K
-100.0%
YoY
|
-$17.00K
-99.99%
YoY
|
$258.0K
-100.06%
YoY
|
-$129.3M
N/A
|
-$136.9M
N/A
|
| Free Cash Flow |
$36.43M
-30.32%
YoY
|
$37.24M
-22.68%
YoY
|
$26.89M
-43.36%
YoY
|
$40.18M
N/A
|
$52.28M
-3.64%
YoY
|
$48.16M
4.34%
YoY
|
$47.48M
16.17%
YoY
|
N/A
|
$54.26M
1.7%
YoY
|
$46.16M
-35.83%
YoY
|
$40.87M
-21.63%
YoY
|
$33.75M
-20.51%
YoY
|
$53.35M
-32.78%
YoY
|
$71.94M
63.38%
YoY
|
$52.15M
-70.47%
YoY
|
$42.45M
-76.51%
YoY
|
$79.37M
-74.45%
YoY
|
$44.03M
-90.26%
YoY
|
$176.6M
N/A
|
$180.8M
1180.06%
YoY
|
Loading...