|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$51.00M
-102.38%
YoY
|
$2.145B
1443.17%
YoY
|
$139.0M
-4.14%
YoY
|
$145.0M
-132.94%
YoY
|
-$440.2M
1.18%
YoY
|
| Depreciation, Depletion And Amortization |
$68.00M
-6.85%
YoY
|
$73.00M
-1.35%
YoY
|
$74.00M
1.37%
YoY
|
$73.00M
-0.27%
YoY
|
$73.20M
-28.55%
YoY
|
| Cash From Operating Activities |
-$387.0M
-146.74%
YoY
|
$828.0M
290.57%
YoY
|
$212.0M
583.87%
YoY
|
$31.00M
22.37%
YoY
|
$25.33M
-86.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$50.00M
-69.51%
YoY
|
$164.0M
54.72%
YoY
|
$106.0M
41.33%
YoY
|
$75.00M
-0.1%
YoY
|
$75.07M
-33.82%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$169.0M
2012.5%
YoY
|
-$8.000M
-57.89%
YoY
|
-$19.00M
-306.57%
YoY
|
$9.198M
-286.19%
YoY
|
| Cash From Investing Activities |
$437.0M
-231.23%
YoY
|
-$333.0M
20.22%
YoY
|
-$277.0M
255.13%
YoY
|
-$78.00M
-36.0%
YoY
|
-$121.9M
193.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$754.0M
503.2%
YoY
|
$125.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$797.0M
587.07%
YoY
|
-$116.0M
-191.34%
YoY
|
$127.0M
-59.68%
YoY
|
$315.0M
157.66%
YoY
|
$122.3M
152.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$387.0M
-146.74%
YoY
|
$828.0M
290.57%
YoY
|
$212.0M
583.87%
YoY
|
$31.00M
22.37%
YoY
|
$25.33M
-86.37%
YoY
|
| Cash From Investing Activities |
$437.0M
-231.23%
YoY
|
-$333.0M
20.22%
YoY
|
-$277.0M
255.13%
YoY
|
-$78.00M
-36.0%
YoY
|
-$121.9M
193.22%
YoY
|
| Cash From Financing Activities |
-$797.0M
587.07%
YoY
|
-$116.0M
-191.34%
YoY
|
$127.0M
-59.68%
YoY
|
$315.0M
157.66%
YoY
|
$122.3M
152.35%
YoY
|
| Net Change In Cash |
-$694.0M
-323.87%
YoY
|
$310.0M
287.5%
YoY
|
$80.00M
-65.22%
YoY
|
$230.0M
2069.61%
YoY
|
$10.60M
-94.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$387.0M
-146.74%
YoY
|
$828.0M
290.57%
YoY
|
$212.0M
583.87%
YoY
|
$31.00M
22.37%
YoY
|
$25.33M
-86.37%
YoY
|
| Capital Expenditures |
$50.00M
-69.51%
YoY
|
$164.0M
54.72%
YoY
|
$106.0M
41.33%
YoY
|
$75.00M
-0.1%
YoY
|
$75.07M
-33.82%
YoY
|
| Free Cash Flow |
-$437.0M
-165.81%
YoY
|
$664.0M
526.42%
YoY
|
$106.0M
-340.91%
YoY
|
-$44.00M
-11.54%
YoY
|
-$49.74M
-168.66%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$160.0M
-166.39%
YoY
|
-$1.573B
-184.43%
YoY
|
-$697.0M
-1390.74%
YoY
|
$2.460B
1355.62%
YoY
|
-$241.0M
-508.47%
YoY
|
$1.863B
-8568.18%
YoY
|
$54.00M
-73.79%
YoY
|
$169.0M
231.37%
YoY
|
$59.00M
-155.14%
YoY
|
-$22.00M
2100.0%
YoY
|
$206.0M
836.36%
YoY
|
$51.00M
-22.73%
YoY
|
-$107.0M
-322.92%
YoY
|
-$1.000M
-99.64%
YoY
|
$22.00M
-45.0%
YoY
|
$66.00M
-157.39%
YoY
|
$48.00M
-155.17%
YoY
|
-$279.0M
71.17%
YoY
|
$40.00M
110.53%
YoY
|
| Depreciation, Depletion And Amortization |
$16.00M
-11.11%
YoY
|
$16.00M
-20.0%
YoY
|
$17.00M
-10.53%
YoY
|
$17.00M
6.25%
YoY
|
$18.00M
0.0%
YoY
|
$20.00M
17.65%
YoY
|
$19.00M
-5.0%
YoY
|
$16.00M
-15.79%
YoY
|
$18.00M
0.0%
YoY
|
$17.00M
-5.56%
YoY
|
$20.00M
0.0%
YoY
|
$19.00M
-5.0%
YoY
|
$18.00M
20.0%
YoY
|
$18.00M
29.84%
YoY
|
$20.00M
13.01%
YoY
|
$20.00M
6.41%
YoY
|
$15.00M
-37.5%
YoY
|
$13.86M
-47.29%
YoY
|
$17.70M
-20.99%
YoY
|
| Cash From Operating Activities |
$110.0M
-138.46%
YoY
|
$84.00M
-74.31%
YoY
|
-$569.0M
-272.42%
YoY
|
$384.0M
36.17%
YoY
|
-$286.0M
157.66%
YoY
|
$327.0M
6.17%
YoY
|
$330.0M
10900.0%
YoY
|
$282.0M
354.84%
YoY
|
-$111.0M
-31.06%
YoY
|
$308.0M
569.57%
YoY
|
$3.000M
-97.46%
YoY
|
$62.00M
12.73%
YoY
|
-$161.0M
-14.36%
YoY
|
$46.00M
-81.22%
YoY
|
$118.0M
-279.68%
YoY
|
$55.00M
-28.31%
YoY
|
-$188.0M
-18.26%
YoY
|
$244.9M
487.24%
YoY
|
-$65.67M
-181.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$11.00M
0.0%
YoY
|
$12.00M
-61.29%
YoY
|
$13.00M
-74.51%
YoY
|
$14.00M
-70.83%
YoY
|
$11.00M
-67.65%
YoY
|
$31.00M
-22.5%
YoY
|
$51.00M
75.86%
YoY
|
$48.00M
118.18%
YoY
|
$34.00M
70.0%
YoY
|
$40.00M
8.11%
YoY
|
$29.00M
-293.33%
YoY
|
$22.00M
-269.23%
YoY
|
$20.00M
100.0%
YoY
|
$37.00M
-280.29%
YoY
|
-$15.00M
81.27%
YoY
|
-$13.00M
-19.63%
YoY
|
$10.00M
-66.67%
YoY
|
-$20.52M
-37.05%
YoY
|
-$8.275M
-62.04%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.000M
-106.38%
YoY
|
$133.0M
-176.88%
YoY
|
$390.0M
-1075.0%
YoY
|
-$83.00M
-359.38%
YoY
|
$47.00M
N/A
|
-$173.0M
-9.42%
YoY
|
-$40.00M
-66.67%
YoY
|
$32.00M
-71.43%
YoY
|
$0.00
-100.0%
YoY
|
-$191.0M
-930.43%
YoY
|
-$120.0M
-4.76%
YoY
|
$112.0M
-42.56%
YoY
|
-$2.000M
0.0%
YoY
|
$23.00M
-163.17%
YoY
|
-$126.0M
122.5%
YoY
|
$195.0M
141.82%
YoY
|
-$2.000M
N/A
|
-$36.41M
-176.01%
YoY
|
-$56.63M
-330.2%
YoY
|
| Cash From Investing Activities |
$1.434B
3883.33%
YoY
|
$121.0M
-159.31%
YoY
|
$377.0M
-514.29%
YoY
|
-$97.00M
506.25%
YoY
|
$36.00M
-263.64%
YoY
|
-$204.0M
-11.69%
YoY
|
-$91.00M
-38.93%
YoY
|
-$16.00M
-117.78%
YoY
|
-$22.00M
-269.23%
YoY
|
-$231.0M
1550.0%
YoY
|
-$149.0M
5.67%
YoY
|
$90.00M
-50.55%
YoY
|
$13.00M
-112.38%
YoY
|
-$14.00M
-75.41%
YoY
|
-$141.0M
117.24%
YoY
|
$182.0M
182.32%
YoY
|
-$105.0M
61.54%
YoY
|
-$56.93M
-477.02%
YoY
|
-$64.90M
-2338.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$516.0M
263.38%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$142.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$478.0M
193.25%
YoY
|
-$409.0M
196.38%
YoY
|
-$47.00M
-393.75%
YoY
|
-$178.0M
-656.25%
YoY
|
-$163.0M
526.92%
YoY
|
-$138.0M
3350.0%
YoY
|
$16.00M
-95.12%
YoY
|
$32.00M
-188.89%
YoY
|
-$26.00M
-83.85%
YoY
|
-$4.000M
-93.65%
YoY
|
$328.0M
-24.07%
YoY
|
-$36.00M
-5.26%
YoY
|
-$161.0M
906.25%
YoY
|
-$63.00M
-34.26%
YoY
|
$432.0M
-198.8%
YoY
|
-$38.00M
-106.06%
YoY
|
-$16.00M
-157.14%
YoY
|
-$95.84M
-4093.25%
YoY
|
-$437.2M
-1650.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$110.0M
-138.46%
YoY
|
$84.00M
-74.31%
YoY
|
-$569.0M
-272.42%
YoY
|
$384.0M
36.17%
YoY
|
-$286.0M
157.66%
YoY
|
$327.0M
6.17%
YoY
|
$330.0M
10900.0%
YoY
|
$282.0M
354.84%
YoY
|
-$111.0M
-31.06%
YoY
|
$308.0M
569.57%
YoY
|
$3.000M
-97.46%
YoY
|
$62.00M
12.73%
YoY
|
-$161.0M
-14.36%
YoY
|
$46.00M
-81.22%
YoY
|
$118.0M
-279.68%
YoY
|
$55.00M
-28.31%
YoY
|
-$188.0M
-18.26%
YoY
|
$244.9M
487.24%
YoY
|
-$65.67M
-181.99%
YoY
|
| Cash From Investing Activities |
$1.434B
3883.33%
YoY
|
$121.0M
-159.31%
YoY
|
$377.0M
-514.29%
YoY
|
-$97.00M
506.25%
YoY
|
$36.00M
-263.64%
YoY
|
-$204.0M
-11.69%
YoY
|
-$91.00M
-38.93%
YoY
|
-$16.00M
-117.78%
YoY
|
-$22.00M
-269.23%
YoY
|
-$231.0M
1550.0%
YoY
|
-$149.0M
5.67%
YoY
|
$90.00M
-50.55%
YoY
|
$13.00M
-112.38%
YoY
|
-$14.00M
-75.41%
YoY
|
-$141.0M
117.24%
YoY
|
$182.0M
182.32%
YoY
|
-$105.0M
61.54%
YoY
|
-$56.93M
-477.02%
YoY
|
-$64.90M
-2338.07%
YoY
|
| Cash From Financing Activities |
-$478.0M
193.25%
YoY
|
-$409.0M
196.38%
YoY
|
-$47.00M
-393.75%
YoY
|
-$178.0M
-656.25%
YoY
|
-$163.0M
526.92%
YoY
|
-$138.0M
3350.0%
YoY
|
$16.00M
-95.12%
YoY
|
$32.00M
-188.89%
YoY
|
-$26.00M
-83.85%
YoY
|
-$4.000M
-93.65%
YoY
|
$328.0M
-24.07%
YoY
|
-$36.00M
-5.26%
YoY
|
-$161.0M
906.25%
YoY
|
-$63.00M
-34.26%
YoY
|
$432.0M
-198.8%
YoY
|
-$38.00M
-106.06%
YoY
|
-$16.00M
-157.14%
YoY
|
-$95.84M
-4093.25%
YoY
|
-$437.2M
-1650.51%
YoY
|
| Net Change In Cash |
$1.052B
-365.66%
YoY
|
-$204.0M
1260.0%
YoY
|
-$239.0M
-193.73%
YoY
|
$109.0M
-63.42%
YoY
|
-$396.0M
115.22%
YoY
|
-$15.00M
-120.55%
YoY
|
$255.0M
40.11%
YoY
|
$298.0M
156.9%
YoY
|
-$184.0M
-39.07%
YoY
|
$73.00M
-335.48%
YoY
|
$182.0M
-55.5%
YoY
|
$116.0M
-41.71%
YoY
|
-$302.0M
2.03%
YoY
|
-$31.00M
-133.65%
YoY
|
$409.0M
-172.03%
YoY
|
$199.0M
-74.09%
YoY
|
-$296.0M
13.41%
YoY
|
$92.11M
55.6%
YoY
|
-$567.8M
-610.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$110.0M
-138.46%
YoY
|
$84.00M
-74.31%
YoY
|
-$569.0M
-272.42%
YoY
|
$384.0M
36.17%
YoY
|
-$286.0M
157.66%
YoY
|
$327.0M
6.17%
YoY
|
$330.0M
10900.0%
YoY
|
$282.0M
354.84%
YoY
|
-$111.0M
-31.06%
YoY
|
$308.0M
569.57%
YoY
|
$3.000M
-97.46%
YoY
|
$62.00M
12.73%
YoY
|
-$161.0M
-14.36%
YoY
|
$46.00M
-81.22%
YoY
|
$118.0M
-279.68%
YoY
|
$55.00M
-28.31%
YoY
|
-$188.0M
-18.26%
YoY
|
$244.9M
487.24%
YoY
|
-$65.67M
-181.99%
YoY
|
| Capital Expenditures |
$11.00M
0.0%
YoY
|
$12.00M
-61.29%
YoY
|
$13.00M
-74.51%
YoY
|
$14.00M
-70.83%
YoY
|
$11.00M
-67.65%
YoY
|
$31.00M
-22.5%
YoY
|
$51.00M
75.86%
YoY
|
$48.00M
118.18%
YoY
|
$34.00M
70.0%
YoY
|
$40.00M
8.11%
YoY
|
$29.00M
-293.33%
YoY
|
$22.00M
-269.23%
YoY
|
$20.00M
100.0%
YoY
|
$37.00M
-280.29%
YoY
|
-$15.00M
81.27%
YoY
|
-$13.00M
-19.63%
YoY
|
$10.00M
-66.67%
YoY
|
-$20.52M
-37.05%
YoY
|
-$8.275M
-62.04%
YoY
|
| Free Cash Flow |
$99.00M
-133.33%
YoY
|
$72.00M
-75.68%
YoY
|
-$582.0M
-308.6%
YoY
|
$370.0M
58.12%
YoY
|
-$297.0M
104.83%
YoY
|
$296.0M
10.45%
YoY
|
$279.0M
-1173.08%
YoY
|
$234.0M
485.0%
YoY
|
-$145.0M
-19.89%
YoY
|
$268.0M
2877.78%
YoY
|
-$26.00M
-119.55%
YoY
|
$40.00M
-41.18%
YoY
|
-$181.0M
-8.59%
YoY
|
$9.000M
-96.61%
YoY
|
$133.0M
-331.72%
YoY
|
$68.00M
-26.8%
YoY
|
-$198.0M
-23.85%
YoY
|
$265.4M
257.21%
YoY
|
-$57.40M
-156.33%
YoY
|
Loading...