|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$346.2M
22.45%
YoY
|
$282.8M
51.42%
YoY
|
$186.7M
-1.03%
YoY
|
$188.7M
49.81%
YoY
|
$125.9M
-3.43%
YoY
|
| Depreciation, Depletion And Amortization |
$95.45M
11.51%
YoY
|
$85.60M
2.21%
YoY
|
$83.75M
-7.92%
YoY
|
$90.95M
-8.88%
YoY
|
$99.82M
-0.92%
YoY
|
| Cash From Operating Activities |
$505.9M
18.95%
YoY
|
$425.3M
30.55%
YoY
|
$325.8M
-914.23%
YoY
|
-$40.01M
-116.0%
YoY
|
$250.1M
-19.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$70.93M
-12.46%
YoY
|
$81.02M
20.28%
YoY
|
$67.36M
-11.7%
YoY
|
$76.29M
-238.87%
YoY
|
-$54.94M
-4.29%
YoY
|
| Acquisitions |
$65.88M
-78.46%
YoY
|
$305.9M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
-$54.23M
-82.29%
YoY
|
-$306.2M
24977.4%
YoY
|
-$1.221M
-101.74%
YoY
|
$70.20M
-1645.94%
YoY
|
-$4.541M
-128.92%
YoY
|
| Cash From Investing Activities |
-$125.2M
-67.68%
YoY
|
-$387.2M
464.62%
YoY
|
-$68.58M
1026.85%
YoY
|
-$6.086M
-89.77%
YoY
|
-$59.48M
42.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$109.6M
-0.73%
YoY
|
$110.4M
5.23%
YoY
|
$105.0M
0.39%
YoY
|
$104.5M
-0.05%
YoY
|
$104.6M
0.43%
YoY
|
| Common Stock Issuance & Retirement, Net |
$254.9M
1169.86%
YoY
|
$20.07M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$17.53M
-45.41%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$326.9M
-378.25%
YoY
|
$117.5M
-176.79%
YoY
|
-$153.0M
2.0%
YoY
|
-$150.0M
-74.99%
YoY
|
-$599.7M
-506.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$505.9M
18.95%
YoY
|
$425.3M
30.55%
YoY
|
$325.8M
-914.23%
YoY
|
-$40.01M
-116.0%
YoY
|
$250.1M
-19.46%
YoY
|
| Cash From Investing Activities |
-$125.2M
-67.68%
YoY
|
-$387.2M
464.62%
YoY
|
-$68.58M
1026.85%
YoY
|
-$6.086M
-89.77%
YoY
|
-$59.48M
42.63%
YoY
|
| Cash From Financing Activities |
-$326.9M
-378.25%
YoY
|
$117.5M
-176.79%
YoY
|
-$153.0M
2.0%
YoY
|
-$150.0M
-74.99%
YoY
|
-$599.7M
-506.34%
YoY
|
| Net Change In Cash |
$84.74M
-34.69%
YoY
|
$129.8M
17.21%
YoY
|
$110.7M
-149.54%
YoY
|
-$223.5M
-48.84%
YoY
|
-$436.8M
-202.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$505.9M
18.95%
YoY
|
$425.3M
30.55%
YoY
|
$325.8M
-914.23%
YoY
|
-$40.01M
-116.0%
YoY
|
$250.1M
-19.46%
YoY
|
| Capital Expenditures |
$70.93M
-12.46%
YoY
|
$81.02M
20.28%
YoY
|
$67.36M
-11.7%
YoY
|
$76.29M
-238.87%
YoY
|
-$54.94M
-4.29%
YoY
|
| Free Cash Flow |
$435.0M
26.33%
YoY
|
$344.3M
33.23%
YoY
|
$258.4M
-322.2%
YoY
|
-$116.3M
-138.12%
YoY
|
$305.1M
-17.09%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$81.68M
10.52%
YoY
|
-$28.99M
-137.39%
YoY
|
$219.6M
276.11%
YoY
|
$81.75M
12.58%
YoY
|
$73.91M
-0.42%
YoY
|
$77.54M
23.83%
YoY
|
$58.38M
26.49%
YoY
|
$72.62M
41.82%
YoY
|
$74.22M
177.29%
YoY
|
$62.62M
-48.39%
YoY
|
$46.16M
20.2%
YoY
|
$51.20M
14.35%
YoY
|
$26.77M
-269.19%
YoY
|
$121.3M
626.53%
YoY
|
$38.40M
-22.89%
YoY
|
$44.78M
-1.27%
YoY
|
-$15.82M
-212.36%
YoY
|
$16.70M
-70.23%
YoY
|
$49.80M
-11.23%
YoY
|
| Depreciation, Depletion And Amortization |
$24.06M
-1.4%
YoY
|
$22.76M
1.83%
YoY
|
$24.41M
16.39%
YoY
|
$23.88M
15.41%
YoY
|
$24.40M
13.08%
YoY
|
$22.35M
8.12%
YoY
|
$20.97M
2.49%
YoY
|
$20.69M
-1.55%
YoY
|
$21.58M
14.01%
YoY
|
$20.67M
-4.71%
YoY
|
$20.46M
-8.95%
YoY
|
$21.02M
-9.55%
YoY
|
$18.93M
-6.06%
YoY
|
$21.69M
-5.11%
YoY
|
$22.48M
-10.22%
YoY
|
$23.24M
-12.39%
YoY
|
$20.15M
-6.38%
YoY
|
$22.86M
-18.64%
YoY
|
$25.04M
7.91%
YoY
|
| Cash From Operating Activities |
-$43.08M
-13.73%
YoY
|
-$174.0K
-100.09%
YoY
|
$401.8M
125.14%
YoY
|
$154.1M
-1305.96%
YoY
|
-$49.93M
-180.21%
YoY
|
$197.3M
1.4%
YoY
|
$178.5M
121.02%
YoY
|
-$12.78M
-153.71%
YoY
|
$62.26M
134.15%
YoY
|
$194.6M
180.15%
YoY
|
$80.76M
-311.86%
YoY
|
$23.80M
-153.36%
YoY
|
$26.59M
-199.31%
YoY
|
$69.48M
-29.83%
YoY
|
-$38.12M
-142.45%
YoY
|
-$44.59M
-279.05%
YoY
|
-$26.77M
-173.6%
YoY
|
$99.01M
-49.2%
YoY
|
$89.80M
-4.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$16.90M
43.97%
YoY
|
$25.39M
-11.98%
YoY
|
$17.19M
-28.0%
YoY
|
$16.60M
13.1%
YoY
|
$11.74M
-13.75%
YoY
|
$28.85M
45.6%
YoY
|
$23.88M
52.58%
YoY
|
$14.68M
-11.44%
YoY
|
$13.61M
-11.15%
YoY
|
$19.81M
-34.94%
YoY
|
$15.65M
-205.61%
YoY
|
$16.58M
-197.73%
YoY
|
$15.32M
-209.01%
YoY
|
$30.46M
-245.71%
YoY
|
-$14.82M
28.94%
YoY
|
-$16.96M
52.23%
YoY
|
-$14.05M
23.26%
YoY
|
-$20.90M
120.02%
YoY
|
-$11.49M
-27.72%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$9.719M
2003.68%
YoY
|
-$55.30M
-81.82%
YoY
|
$200.0K
-240.85%
YoY
|
$405.0K
-122.19%
YoY
|
$462.0K
1825.0%
YoY
|
-$304.3M
78315.46%
YoY
|
-$142.0K
-231.48%
YoY
|
-$1.825M
-1026.4%
YoY
|
$24.00K
-102.11%
YoY
|
-$388.0K
-100.55%
YoY
|
$108.0K
-105.9%
YoY
|
$197.0K
8.84%
YoY
|
-$1.138M
-162.05%
YoY
|
$70.02M
50636.96%
YoY
|
-$1.831M
-45.83%
YoY
|
$181.0K
-105.66%
YoY
|
$1.834M
-3.47%
YoY
|
$138.0K
-92.74%
YoY
|
-$3.380M
-212.67%
YoY
|
| Cash From Investing Activities |
-$7.180M
-36.32%
YoY
|
-$80.69M
-75.77%
YoY
|
-$16.99M
-29.26%
YoY
|
-$16.20M
-1.86%
YoY
|
-$11.28M
-17.0%
YoY
|
-$333.1M
1548.77%
YoY
|
-$24.02M
54.55%
YoY
|
-$16.50M
0.77%
YoY
|
-$13.59M
-17.44%
YoY
|
-$20.20M
-151.07%
YoY
|
-$15.54M
-6.65%
YoY
|
-$16.38M
-2.39%
YoY
|
-$16.46M
34.69%
YoY
|
$39.56M
-290.53%
YoY
|
-$16.65M
11.95%
YoY
|
-$16.78M
17.01%
YoY
|
-$12.22M
28.77%
YoY
|
-$20.76M
176.85%
YoY
|
-$14.87M
14.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$26.72M
-3.24%
YoY
|
N/A
|
N/A
|
N/A
|
$27.62M
-0.13%
YoY
|
N/A
|
N/A
|
N/A
|
$27.65M
5.43%
YoY
|
N/A
|
N/A
|
N/A
|
$26.23M
0.39%
YoY
|
N/A
|
N/A
|
N/A
|
$26.13M
-1.27%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$21.09M
727.3%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.549M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$88.52M
-205.09%
YoY
|
$4.019M
-98.21%
YoY
|
-$176.5M
149.66%
YoY
|
-$70.21M
-500.5%
YoY
|
-$84.23M
55.37%
YoY
|
$224.9M
-285.97%
YoY
|
-$70.70M
-36169.9%
YoY
|
$17.53M
52.02%
YoY
|
-$54.21M
23.72%
YoY
|
-$120.9M
216.27%
YoY
|
$196.0K
-100.58%
YoY
|
$11.53M
-129.33%
YoY
|
-$43.82M
14.14%
YoY
|
-$38.23M
-95.62%
YoY
|
-$34.07M
-104.46%
YoY
|
-$39.32M
-4.55%
YoY
|
-$38.39M
-91.47%
YoY
|
-$872.1M
2677.23%
YoY
|
$763.4M
181.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$43.08M
-13.73%
YoY
|
-$174.0K
-100.09%
YoY
|
$401.8M
125.14%
YoY
|
$154.1M
-1305.96%
YoY
|
-$49.93M
-180.21%
YoY
|
$197.3M
1.4%
YoY
|
$178.5M
121.02%
YoY
|
-$12.78M
-153.71%
YoY
|
$62.26M
134.15%
YoY
|
$194.6M
180.15%
YoY
|
$80.76M
-311.86%
YoY
|
$23.80M
-153.36%
YoY
|
$26.59M
-199.31%
YoY
|
$69.48M
-29.83%
YoY
|
-$38.12M
-142.45%
YoY
|
-$44.59M
-279.05%
YoY
|
-$26.77M
-173.6%
YoY
|
$99.01M
-49.2%
YoY
|
$89.80M
-4.87%
YoY
|
| Cash From Investing Activities |
-$7.180M
-36.32%
YoY
|
-$80.69M
-75.77%
YoY
|
-$16.99M
-29.26%
YoY
|
-$16.20M
-1.86%
YoY
|
-$11.28M
-17.0%
YoY
|
-$333.1M
1548.77%
YoY
|
-$24.02M
54.55%
YoY
|
-$16.50M
0.77%
YoY
|
-$13.59M
-17.44%
YoY
|
-$20.20M
-151.07%
YoY
|
-$15.54M
-6.65%
YoY
|
-$16.38M
-2.39%
YoY
|
-$16.46M
34.69%
YoY
|
$39.56M
-290.53%
YoY
|
-$16.65M
11.95%
YoY
|
-$16.78M
17.01%
YoY
|
-$12.22M
28.77%
YoY
|
-$20.76M
176.85%
YoY
|
-$14.87M
14.41%
YoY
|
| Cash From Financing Activities |
$88.52M
-205.09%
YoY
|
$4.019M
-98.21%
YoY
|
-$176.5M
149.66%
YoY
|
-$70.21M
-500.5%
YoY
|
-$84.23M
55.37%
YoY
|
$224.9M
-285.97%
YoY
|
-$70.70M
-36169.9%
YoY
|
$17.53M
52.02%
YoY
|
-$54.21M
23.72%
YoY
|
-$120.9M
216.27%
YoY
|
$196.0K
-100.58%
YoY
|
$11.53M
-129.33%
YoY
|
-$43.82M
14.14%
YoY
|
-$38.23M
-95.62%
YoY
|
-$34.07M
-104.46%
YoY
|
-$39.32M
-4.55%
YoY
|
-$38.39M
-91.47%
YoY
|
-$872.1M
2677.23%
YoY
|
$763.4M
181.82%
YoY
|
| Net Change In Cash |
$32.17M
-123.89%
YoY
|
-$76.85M
-186.23%
YoY
|
$208.3M
148.73%
YoY
|
$67.74M
-676.24%
YoY
|
-$134.6M
2328.96%
YoY
|
$89.12M
66.56%
YoY
|
$83.77M
28.06%
YoY
|
-$11.75M
-162.03%
YoY
|
-$5.543M
-81.67%
YoY
|
$53.51M
-24.43%
YoY
|
$65.41M
-173.63%
YoY
|
$18.95M
-118.82%
YoY
|
-$30.25M
-63.41%
YoY
|
$70.80M
-108.92%
YoY
|
-$88.84M
-110.6%
YoY
|
-$100.7M
228.76%
YoY
|
-$82.66M
-81.04%
YoY
|
-$793.8M
-608.85%
YoY
|
$838.4M
137.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$43.08M
-13.73%
YoY
|
-$174.0K
-100.09%
YoY
|
$401.8M
125.14%
YoY
|
$154.1M
-1305.96%
YoY
|
-$49.93M
-180.21%
YoY
|
$197.3M
1.4%
YoY
|
$178.5M
121.02%
YoY
|
-$12.78M
-153.71%
YoY
|
$62.26M
134.15%
YoY
|
$194.6M
180.15%
YoY
|
$80.76M
-311.86%
YoY
|
$23.80M
-153.36%
YoY
|
$26.59M
-199.31%
YoY
|
$69.48M
-29.83%
YoY
|
-$38.12M
-142.45%
YoY
|
-$44.59M
-279.05%
YoY
|
-$26.77M
-173.6%
YoY
|
$99.01M
-49.2%
YoY
|
$89.80M
-4.87%
YoY
|
| Capital Expenditures |
$16.90M
43.97%
YoY
|
$25.39M
-11.98%
YoY
|
$17.19M
-28.0%
YoY
|
$16.60M
13.1%
YoY
|
$11.74M
-13.75%
YoY
|
$28.85M
45.6%
YoY
|
$23.88M
52.58%
YoY
|
$14.68M
-11.44%
YoY
|
$13.61M
-11.15%
YoY
|
$19.81M
-34.94%
YoY
|
$15.65M
-205.61%
YoY
|
$16.58M
-197.73%
YoY
|
$15.32M
-209.01%
YoY
|
$30.46M
-245.71%
YoY
|
-$14.82M
28.94%
YoY
|
-$16.96M
52.23%
YoY
|
-$14.05M
23.26%
YoY
|
-$20.90M
120.02%
YoY
|
-$11.49M
-27.72%
YoY
|
| Free Cash Flow |
-$59.98M
-2.75%
YoY
|
-$25.57M
-115.17%
YoY
|
$384.7M
148.8%
YoY
|
$137.5M
-600.87%
YoY
|
-$61.67M
-226.77%
YoY
|
$168.5M
-3.61%
YoY
|
$154.6M
137.47%
YoY
|
-$27.46M
-480.29%
YoY
|
$48.65M
331.65%
YoY
|
$174.8M
348.03%
YoY
|
$65.10M
-379.43%
YoY
|
$7.221M
-126.13%
YoY
|
$11.27M
-188.59%
YoY
|
$39.02M
-67.46%
YoY
|
-$23.30M
-123.0%
YoY
|
-$27.63M
-176.66%
YoY
|
-$12.72M
-126.63%
YoY
|
$119.9M
-41.33%
YoY
|
$101.3M
-8.17%
YoY
|
Loading...