|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.700M
-19.28%
YoY
|
-$8.300M
23.13%
YoY
|
-$6.741M
-56.81%
YoY
|
-$15.61M
22.01%
YoY
|
-$12.79M
-10.79%
YoY
|
| Depreciation, Depletion And Amortization |
$1.002M
-4.11%
YoY
|
$1.045M
16.24%
YoY
|
$899.0K
56.35%
YoY
|
$575.0K
109.85%
YoY
|
$274.0K
95.71%
YoY
|
| Cash From Operating Activities |
$600.0K
-112.5%
YoY
|
-$4.800M
-79.92%
YoY
|
-$23.90M
0.0%
YoY
|
-$23.90M
30.19%
YoY
|
-$18.36M
120.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$653.0K
-23.45%
YoY
|
$853.0K
-17.34%
YoY
|
$1.032M
29.49%
YoY
|
$797.0K
-172.32%
YoY
|
-$1.102M
244.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$653.0K
-23.45%
YoY
|
-$853.0K
-16.7%
YoY
|
-$1.024M
28.48%
YoY
|
-$797.0K
-27.68%
YoY
|
-$1.102M
244.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$13.97M
-46.38%
YoY
|
$26.06M
1801.82%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$734.0K
-81.25%
YoY
|
$3.915M
-39.7%
YoY
|
$6.492M
-68.27%
YoY
|
$20.46M
-12.73%
YoY
|
$23.45M
152.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$600.0K
-112.5%
YoY
|
-$4.800M
-79.92%
YoY
|
-$23.90M
0.0%
YoY
|
-$23.90M
30.19%
YoY
|
-$18.36M
120.12%
YoY
|
| Cash From Investing Activities |
-$653.0K
-23.45%
YoY
|
-$853.0K
-16.7%
YoY
|
-$1.024M
28.48%
YoY
|
-$797.0K
-27.68%
YoY
|
-$1.102M
244.38%
YoY
|
| Cash From Financing Activities |
$734.0K
-81.25%
YoY
|
$3.915M
-39.7%
YoY
|
$6.492M
-68.27%
YoY
|
$20.46M
-12.73%
YoY
|
$23.45M
152.39%
YoY
|
| Net Change In Cash |
$691.0K
-139.8%
YoY
|
-$1.736M
-92.74%
YoY
|
-$23.90M
465.28%
YoY
|
-$4.228M
-206.04%
YoY
|
$3.987M
532.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$600.0K
-112.5%
YoY
|
-$4.800M
-79.92%
YoY
|
-$23.90M
0.0%
YoY
|
-$23.90M
30.19%
YoY
|
-$18.36M
120.12%
YoY
|
| Capital Expenditures |
$653.0K
-23.45%
YoY
|
$853.0K
-17.34%
YoY
|
$1.032M
29.49%
YoY
|
$797.0K
-172.32%
YoY
|
-$1.102M
244.38%
YoY
|
| Free Cash Flow |
-$53.00K
-99.06%
YoY
|
-$5.653M
-77.33%
YoY
|
-$24.93M
0.95%
YoY
|
-$24.70M
43.12%
YoY
|
-$17.26M
115.16%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.175M
63.74%
YoY
|
$601.0K
-131.85%
YoY
|
-$2.600M
55.78%
YoY
|
-$1.179M
-47.46%
YoY
|
-$1.939M
-26.55%
YoY
|
-$1.887M
131.82%
YoY
|
-$1.669M
-20.98%
YoY
|
-$2.244M
51.62%
YoY
|
-$2.640M
82.7%
YoY
|
-$814.0K
-51.58%
YoY
|
-$2.112M
-1.26%
YoY
|
-$1.480M
-44.21%
YoY
|
-$1.445M
-61.46%
YoY
|
-$1.681M
-66.89%
YoY
|
-$2.139M
-48.21%
YoY
|
-$2.653M
-28.68%
YoY
|
-$3.749M
116.71%
YoY
|
-$5.077M
51.1%
YoY
|
-$4.130M
3.77%
YoY
|
| Depreciation, Depletion And Amortization |
$245.0K
-1.21%
YoY
|
$251.0K
0.4%
YoY
|
$251.0K
-0.4%
YoY
|
$252.0K
-2.33%
YoY
|
$248.0K
-6.06%
YoY
|
$250.0K
-4.94%
YoY
|
$252.0K
-3.45%
YoY
|
$258.0K
3.2%
YoY
|
$264.0K
-4.35%
YoY
|
$263.0K
32.16%
YoY
|
$261.0K
51.74%
YoY
|
$250.0K
53.37%
YoY
|
$276.0K
80.39%
YoY
|
$199.0K
46.32%
YoY
|
$172.0K
39.84%
YoY
|
$163.0K
73.4%
YoY
|
$153.0K
206.0%
YoY
|
$136.0K
70.0%
YoY
|
$123.0K
146.0%
YoY
|
| Cash From Operating Activities |
-$1.391M
-11.17%
YoY
|
-$5.163M
-282.44%
YoY
|
$900.0K
0.0%
YoY
|
-$1.598M
204.96%
YoY
|
-$1.566M
583.84%
YoY
|
$2.830M
-396.34%
YoY
|
$900.0K
-129.03%
YoY
|
-$524.0K
-132.15%
YoY
|
-$229.0K
-93.07%
YoY
|
-$955.0K
-26.71%
YoY
|
-$3.100M
426.32%
YoY
|
$1.630M
-135.78%
YoY
|
-$3.305M
-16.05%
YoY
|
-$1.303M
-88.14%
YoY
|
-$589.0K
-86.66%
YoY
|
-$4.555M
4.52%
YoY
|
-$3.937M
6.12%
YoY
|
-$10.99M
137.77%
YoY
|
-$4.416M
-22.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$120.0K
-33.7%
YoY
|
$122.0K
2.52%
YoY
|
$163.0K
-17.68%
YoY
|
$155.0K
-41.51%
YoY
|
$181.0K
-27.6%
YoY
|
$119.0K
-24.68%
YoY
|
$198.0K
9.39%
YoY
|
$265.0K
-5.36%
YoY
|
$250.0K
-38.88%
YoY
|
$158.0K
-2075.0%
YoY
|
$181.0K
-48.58%
YoY
|
$280.0K
-283.01%
YoY
|
$409.0K
-458.77%
YoY
|
-$8.000K
-97.26%
YoY
|
$352.0K
-247.9%
YoY
|
-$153.0K
-62.86%
YoY
|
-$114.0K
-57.78%
YoY
|
-$292.0K
39.05%
YoY
|
-$238.0K
13.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$8.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$120.0K
-33.7%
YoY
|
-$122.0K
2.52%
YoY
|
-$163.0K
-17.68%
YoY
|
-$155.0K
-41.51%
YoY
|
-$181.0K
-27.6%
YoY
|
-$119.0K
-24.68%
YoY
|
-$198.0K
9.39%
YoY
|
-$265.0K
-1.85%
YoY
|
-$250.0K
-38.88%
YoY
|
-$158.0K
-1087.5%
YoY
|
-$181.0K
-48.58%
YoY
|
-$270.0K
76.47%
YoY
|
-$409.0K
258.77%
YoY
|
$16.00K
-105.48%
YoY
|
-$352.0K
47.9%
YoY
|
-$153.0K
-62.86%
YoY
|
-$114.0K
-57.78%
YoY
|
-$292.0K
39.05%
YoY
|
-$238.0K
13.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$105.0K
-103.15%
YoY
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$955.0K
-30.24%
YoY
|
$4.625M
-293.76%
YoY
|
-$472.0K
-43.13%
YoY
|
$2.582M
1318.68%
YoY
|
$1.369M
844.14%
YoY
|
-$2.387M
-253.21%
YoY
|
-$830.0K
-140.81%
YoY
|
$182.0K
-24.17%
YoY
|
$145.0K
-96.66%
YoY
|
$1.558M
36.91%
YoY
|
$2.034M
166.93%
YoY
|
$240.0K
-82.72%
YoY
|
$4.347M
N/A
|
$1.138M
-66.48%
YoY
|
$762.0K
-95.14%
YoY
|
$1.389M
-80.29%
YoY
|
$0.00
-100.0%
YoY
|
$3.395M
2.26%
YoY
|
$15.68M
38.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.391M
-11.17%
YoY
|
-$5.163M
-282.44%
YoY
|
$900.0K
0.0%
YoY
|
-$1.598M
204.96%
YoY
|
-$1.566M
583.84%
YoY
|
$2.830M
-396.34%
YoY
|
$900.0K
-129.03%
YoY
|
-$524.0K
-132.15%
YoY
|
-$229.0K
-93.07%
YoY
|
-$955.0K
-26.71%
YoY
|
-$3.100M
426.32%
YoY
|
$1.630M
-135.78%
YoY
|
-$3.305M
-16.05%
YoY
|
-$1.303M
-88.14%
YoY
|
-$589.0K
-86.66%
YoY
|
-$4.555M
4.52%
YoY
|
-$3.937M
6.12%
YoY
|
-$10.99M
137.77%
YoY
|
-$4.416M
-22.12%
YoY
|
| Cash From Investing Activities |
-$120.0K
-33.7%
YoY
|
-$122.0K
2.52%
YoY
|
-$163.0K
-17.68%
YoY
|
-$155.0K
-41.51%
YoY
|
-$181.0K
-27.6%
YoY
|
-$119.0K
-24.68%
YoY
|
-$198.0K
9.39%
YoY
|
-$265.0K
-1.85%
YoY
|
-$250.0K
-38.88%
YoY
|
-$158.0K
-1087.5%
YoY
|
-$181.0K
-48.58%
YoY
|
-$270.0K
76.47%
YoY
|
-$409.0K
258.77%
YoY
|
$16.00K
-105.48%
YoY
|
-$352.0K
47.9%
YoY
|
-$153.0K
-62.86%
YoY
|
-$114.0K
-57.78%
YoY
|
-$292.0K
39.05%
YoY
|
-$238.0K
13.33%
YoY
|
| Cash From Financing Activities |
$955.0K
-30.24%
YoY
|
$4.625M
-293.76%
YoY
|
-$472.0K
-43.13%
YoY
|
$2.582M
1318.68%
YoY
|
$1.369M
844.14%
YoY
|
-$2.387M
-253.21%
YoY
|
-$830.0K
-140.81%
YoY
|
$182.0K
-24.17%
YoY
|
$145.0K
-96.66%
YoY
|
$1.558M
36.91%
YoY
|
$2.034M
166.93%
YoY
|
$240.0K
-82.72%
YoY
|
$4.347M
N/A
|
$1.138M
-66.48%
YoY
|
$762.0K
-95.14%
YoY
|
$1.389M
-80.29%
YoY
|
$0.00
-100.0%
YoY
|
$3.395M
2.26%
YoY
|
$15.68M
38.62%
YoY
|
| Net Change In Cash |
-$556.0K
47.09%
YoY
|
-$660.0K
-303.7%
YoY
|
$254.0K
-402.38%
YoY
|
$829.0K
-236.57%
YoY
|
-$378.0K
13.17%
YoY
|
$324.0K
-27.19%
YoY
|
-$84.00K
-93.23%
YoY
|
-$607.0K
-137.94%
YoY
|
-$334.0K
-152.76%
YoY
|
$445.0K
-398.66%
YoY
|
-$1.240M
592.74%
YoY
|
$1.600M
-148.21%
YoY
|
$633.0K
-115.63%
YoY
|
-$149.0K
-98.11%
YoY
|
-$179.0K
-101.62%
YoY
|
-$3.319M
-245.76%
YoY
|
-$4.051M
83.3%
YoY
|
-$7.882M
421.99%
YoY
|
$11.02M
103.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.391M
-11.17%
YoY
|
-$5.163M
-282.44%
YoY
|
$900.0K
0.0%
YoY
|
-$1.598M
204.96%
YoY
|
-$1.566M
583.84%
YoY
|
$2.830M
-396.34%
YoY
|
$900.0K
-129.03%
YoY
|
-$524.0K
-132.15%
YoY
|
-$229.0K
-93.07%
YoY
|
-$955.0K
-26.71%
YoY
|
-$3.100M
426.32%
YoY
|
$1.630M
-135.78%
YoY
|
-$3.305M
-16.05%
YoY
|
-$1.303M
-88.14%
YoY
|
-$589.0K
-86.66%
YoY
|
-$4.555M
4.52%
YoY
|
-$3.937M
6.12%
YoY
|
-$10.99M
137.77%
YoY
|
-$4.416M
-22.12%
YoY
|
| Capital Expenditures |
$120.0K
-33.7%
YoY
|
$122.0K
2.52%
YoY
|
$163.0K
-17.68%
YoY
|
$155.0K
-41.51%
YoY
|
$181.0K
-27.6%
YoY
|
$119.0K
-24.68%
YoY
|
$198.0K
9.39%
YoY
|
$265.0K
-5.36%
YoY
|
$250.0K
-38.88%
YoY
|
$158.0K
-2075.0%
YoY
|
$181.0K
-48.58%
YoY
|
$280.0K
-283.01%
YoY
|
$409.0K
-458.77%
YoY
|
-$8.000K
-97.26%
YoY
|
$352.0K
-247.9%
YoY
|
-$153.0K
-62.86%
YoY
|
-$114.0K
-57.78%
YoY
|
-$292.0K
39.05%
YoY
|
-$238.0K
13.33%
YoY
|
| Free Cash Flow |
-$1.511M
-13.51%
YoY
|
-$5.285M
-294.95%
YoY
|
$737.0K
4.99%
YoY
|
-$1.753M
122.18%
YoY
|
-$1.747M
264.72%
YoY
|
$2.711M
-343.58%
YoY
|
$702.0K
-121.4%
YoY
|
-$789.0K
-158.44%
YoY
|
-$479.0K
-87.1%
YoY
|
-$1.113M
-14.05%
YoY
|
-$3.281M
248.67%
YoY
|
$1.350M
-130.67%
YoY
|
-$3.714M
-2.85%
YoY
|
-$1.295M
-87.89%
YoY
|
-$941.0K
-77.48%
YoY
|
-$4.402M
11.56%
YoY
|
-$3.823M
11.13%
YoY
|
-$10.69M
142.47%
YoY
|
-$4.178M
-23.48%
YoY
|
Loading...