|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$15.65M
-110.68%
YoY
|
-$146.5M
-232.56%
YoY
|
$110.5M
-134.53%
YoY
|
-$320.0M
-24.16%
YoY
|
-$422.0M
N/A
|
| Depreciation, Depletion And Amortization |
$254.0K
-91.45%
YoY
|
$2.971M
-39.22%
YoY
|
$4.888M
-10.49%
YoY
|
$5.461M
27.56%
YoY
|
$4.281M
N/A
|
| Cash From Operating Activities |
$14.16M
546.92%
YoY
|
$2.189M
-95.21%
YoY
|
$45.71M
-152.65%
YoY
|
-$86.82M
-55.46%
YoY
|
-$194.9M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$131.0K
-88.52%
YoY
|
$1.141M
-63.01%
YoY
|
$3.085M
-9.93%
YoY
|
$3.425M
-34.54%
YoY
|
$5.232M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$111.3M
-77.6%
YoY
|
-$496.9M
-1805.55%
YoY
|
$29.13M
-93.73%
YoY
|
$464.8M
-175.01%
YoY
|
-$619.7M
N/A
|
| Cash From Investing Activities |
-$15.94M
-96.8%
YoY
|
-$498.0M
-2011.92%
YoY
|
$26.05M
-94.35%
YoY
|
$461.4M
-173.83%
YoY
|
-$624.9M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.835M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$743.4M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.467M
-101.95%
YoY
|
$433.5M
-120855.43%
YoY
|
-$359.0K
N/A
|
N/A
N/A
|
$743.4M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$14.16M
546.92%
YoY
|
$2.189M
-95.21%
YoY
|
$45.71M
-152.65%
YoY
|
-$86.82M
-55.46%
YoY
|
-$194.9M
N/A
|
| Cash From Investing Activities |
-$15.94M
-96.8%
YoY
|
-$498.0M
-2011.92%
YoY
|
$26.05M
-94.35%
YoY
|
$461.4M
-173.83%
YoY
|
-$624.9M
N/A
|
| Cash From Financing Activities |
-$8.467M
-101.95%
YoY
|
$433.5M
-120855.43%
YoY
|
-$359.0K
N/A
|
N/A
N/A
|
$743.4M
N/A
|
| Net Change In Cash |
$14.16M
546.92%
YoY
|
$2.189M
-95.21%
YoY
|
$45.71M
N/A
|
$0.00
-100.0%
YoY
|
-$76.41M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$14.16M
546.92%
YoY
|
$2.189M
-95.21%
YoY
|
$45.71M
-152.65%
YoY
|
-$86.82M
-55.46%
YoY
|
-$194.9M
N/A
|
| Capital Expenditures |
$131.0K
-88.52%
YoY
|
$1.141M
-63.01%
YoY
|
$3.085M
-9.93%
YoY
|
$3.425M
-34.54%
YoY
|
$5.232M
N/A
|
| Free Cash Flow |
$14.03M
1238.74%
YoY
|
$1.048M
-97.54%
YoY
|
$42.62M
-147.23%
YoY
|
-$90.24M
-54.91%
YoY
|
-$200.1M
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Net Income |
$22.46M
-107.57%
YoY
|
$43.74M
-425.86%
YoY
|
$53.50M
139.72%
YoY
|
-$10.27M
-136.95%
YoY
|
-$296.8M
N/A
|
-$13.42M
N/A
|
$22.32M
N/A
|
$27.79M
N/A
|
N/A
|
| Depreciation, Depletion And Amortization |
$1.779M
-40.12%
YoY
|
N/A
|
N/A
|
N/A
|
$2.971M
-39.22%
YoY
|
N/A
|
N/A
|
N/A
|
$4.888M
N/A
|
| Cash From Operating Activities |
$99.03M
-635.72%
YoY
|
N/A
|
N/A
|
N/A
|
-$18.49M
-140.44%
YoY
|
N/A
|
$56.60M
N/A
|
-$35.93M
N/A
|
$45.71M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$131.0K
-88.18%
YoY
|
N/A
|
N/A
|
N/A
|
$1.108M
-64.08%
YoY
|
N/A
|
$33.00K
N/A
|
$0.00
N/A
|
$3.085M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$111.3M
-77.17%
YoY
|
N/A
|
N/A
|
N/A
|
-$487.7M
-1774.0%
YoY
|
N/A
|
$836.0K
N/A
|
-$10.03M
N/A
|
$29.13M
N/A
|
| Cash From Investing Activities |
-$111.5M
-77.2%
YoY
|
N/A
|
N/A
|
N/A
|
-$488.8M
-1976.51%
YoY
|
N/A
|
$803.0K
N/A
|
-$10.03M
N/A
|
$26.05M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$53.87M
-112.03%
YoY
|
N/A
|
N/A
|
N/A
|
$448.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$59.21M
-113.61%
YoY
|
N/A
|
N/A
|
N/A
|
$435.1M
-121302.23%
YoY
|
N/A
|
-$908.0K
N/A
|
-$696.0K
N/A
|
-$359.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$99.03M
-635.72%
YoY
|
N/A
|
N/A
|
N/A
|
-$18.49M
-140.44%
YoY
|
N/A
|
$56.60M
N/A
|
-$35.93M
N/A
|
$45.71M
N/A
|
| Cash From Investing Activities |
-$111.5M
-77.2%
YoY
|
N/A
|
N/A
|
N/A
|
-$488.8M
-1976.51%
YoY
|
N/A
|
$803.0K
N/A
|
-$10.03M
N/A
|
$26.05M
N/A
|
| Cash From Financing Activities |
-$59.21M
-113.61%
YoY
|
N/A
|
N/A
|
N/A
|
$435.1M
-121302.23%
YoY
|
N/A
|
-$908.0K
N/A
|
-$696.0K
N/A
|
-$359.0K
N/A
|
| Net Change In Cash |
-$71.64M
-0.75%
YoY
|
N/A
|
N/A
|
N/A
|
-$72.18M
-201.1%
YoY
|
N/A
|
$56.50M
N/A
|
-$46.65M
N/A
|
$71.40M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$99.03M
-635.72%
YoY
|
N/A
|
N/A
|
N/A
|
-$18.49M
-140.44%
YoY
|
N/A
|
$56.60M
N/A
|
-$35.93M
N/A
|
$45.71M
N/A
|
| Capital Expenditures |
$131.0K
-88.18%
YoY
|
N/A
|
N/A
|
N/A
|
$1.108M
-64.08%
YoY
|
N/A
|
$33.00K
N/A
|
$0.00
N/A
|
$3.085M
N/A
|
| Free Cash Flow |
$98.90M
-604.75%
YoY
|
N/A
|
N/A
|
N/A
|
-$19.59M
-145.97%
YoY
|
N/A
|
$56.57M
N/A
|
-$35.93M
N/A
|
$42.62M
N/A
|
Loading...