2015 Q1 Form 10-K Financial Statement

#000154812315000088 Filed on March 30, 2015

View on sec.gov

Income Statement

Concept 2015 Q1 2014 Q4 2014
Revenue $32.00K $50.00K $270.3K
YoY Change -40.02% 66.67% 168.26%
Cost Of Revenue $2.827K $0.00 $8.958K
YoY Change 30.64% -100.0% -54.08%
Gross Profit $29.17K $50.00K $261.3K
YoY Change -43.01% 150.0% 221.65%
Gross Profit Margin 91.17% 100.0% 96.69%
Selling, General & Admin $161.7K $180.0K $697.5K
YoY Change -10.29% 5.88% 2.3%
% of Gross Profit 554.3% 360.0% 266.91%
Research & Development $66.42K $60.00K $273.2K
YoY Change 3.35% 0.0% 14.96%
% of Gross Profit 227.68% 120.0% 104.54%
Depreciation & Amortization $30.00K $20.00K $59.38K
YoY Change 59.54% -60.0% -22.14%
% of Gross Profit 102.83% 40.0% 22.72%
Operating Expenses $256.5K $270.0K $1.084M
YoY Change -6.08% 3.85% 3.62%
Operating Profit -$227.4K -$220.0K -$822.5K
YoY Change 2.43% -8.33% -14.74%
Interest Expense $141.5K -$40.00K $175.4K
YoY Change 462.66% -60.0% 17.44%
% of Operating Profit
Other Income/Expense, Net -$254.1K -$165.7K
YoY Change 910.73% 987.36%
Pretax Income -$480.0K -$250.0K -$979.3K
YoY Change 100.0% -7.41% 2.01%
Income Tax
% Of Pretax Income
Net Earnings -$478.7K -$250.0K -$979.3K
YoY Change 95.42% -7.41% 1.96%
Net Earnings / Revenue -1495.9% -500.0% -362.33%
Basic Earnings Per Share
Diluted Earnings Per Share -$8.296K -$4.683K -$18.35K
COMMON SHARES
Basic Shares Outstanding 58.83M shares 53.38M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2015 Q1 2014 Q4 2014
SHORT-TERM ASSETS
Cash & Short-Term Investments $20.00K $30.00K $30.20K
YoY Change -33.33% -40.0% -39.6%
Cash & Equivalents $8.901K $18.31K $18.31K
Short-Term Investments $10.00K $10.00K $11.89K
Other Short-Term Assets $10.00K $10.00K $10.00K
YoY Change 0.0% 0.0% 0.0%
Inventory $0.00
Prepaid Expenses
Receivables $57.93K $79.05K $79.05K
Other Receivables $30.00K $30.00K $29.31K
Total Short-Term Assets $108.0K $138.6K $138.6K
YoY Change 17.15% 62.89% 53.96%
LONG-TERM ASSETS
Property, Plant & Equipment $0.00
YoY Change -100.0%
Goodwill $4.897M $4.897M
YoY Change 0.0% 0.0%
Intangibles
YoY Change
Long-Term Investments $10.00K $10.00K $6.550K
YoY Change 0.0% 0.0% -34.5%
Other Assets $10.00K $10.00K $10.00K
YoY Change 0.0% 0.0% 0.0%
Total Long-Term Assets $5.152M $5.182M $5.182M
YoY Change -2.63% -2.89% -2.78%
TOTAL ASSETS
Total Short-Term Assets $108.0K $138.6K $138.6K
Total Long-Term Assets $5.152M $5.182M $5.182M
Total Assets $5.260M $5.321M $5.321M
YoY Change -2.29% -1.86% -1.84%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $190.0K $189.1K $189.8K
YoY Change -10.97% -10.87% -13.73%
Accrued Expenses $510.0K $568.6K $568.6K
YoY Change 75.18% 174.94% 170.78%
Deferred Revenue
YoY Change
Short-Term Debt $80.00K $910.0K $905.4K
YoY Change -88.24% 62.5% 61.68%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $770.0K $1.660M $1.664M
YoY Change -35.29% 66.0% 66.38%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $770.0K $1.660M $1.664M
Total Long-Term Liabilities $0.00 $0.00 $0.00
Total Liabilities $772.3K $1.664M $1.664M
YoY Change -35.22% 67.16% 66.38%
SHAREHOLDERS EQUITY
Retained Earnings -$21.87M -$21.39M
YoY Change 5.87% 4.8%
Common Stock $58.83K $53.38K
YoY Change 10.21% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $4.492M $3.657M $3.657M
YoY Change
Total Liabilities & Shareholders Equity $5.264M $5.321M $5.321M
YoY Change -2.21% -1.86% -1.84%

Cashflow Statement

Concept 2015 Q1 2014 Q4 2014
OPERATING ACTIVITIES
Net Income -$478.7K -$250.0K -$979.3K
YoY Change 95.42% -7.41% 1.96%
Depreciation, Depletion And Amortization $30.00K $20.00K $59.38K
YoY Change 59.54% -60.0% -22.14%
Cash From Operating Activities -$129.4K -$130.0K -$487.7K
YoY Change -4.7% 18.18% -7.98%
INVESTING ACTIVITIES
Capital Expenditures $0.00 -$9.230K
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00
YoY Change
Cash From Investing Activities $0.00 -$9.230K
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $120.0K 120.0K 480.0K
YoY Change 0.0% 20.0% -9.43%
NET CHANGE
Cash From Operating Activities -$129.4K -130.0K -487.7K
Cash From Investing Activities 0.000 -9.230K
Cash From Financing Activities $120.0K 120.0K 480.0K
Net Change In Cash -$9.406K -10.00K -16.91K
YoY Change -40.4% 0.0%
FREE CASH FLOW
Cash From Operating Activities -$129.4K -$130.0K -$487.7K
Capital Expenditures $0.00 -$9.230K
Free Cash Flow -$130.0K -$478.5K
YoY Change 18.18% -9.73%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-531803 USD
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
4010937 USD
CY2014Q4 us-gaap Notes Payable Current
NotesPayableCurrent
1005000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
278500 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
373489 USD
CY2014Q4 us-gaap Goodwill
Goodwill
4896917 USD
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
79048 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
6425 USD
CY2014Q4 us-gaap Inventory Net
InventoryNet
USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
6584 USD
CY2014Q4 us-gaap Notes Receivable Related Parties
NotesReceivableRelatedParties
29313 USD
CY2013Q4 us-gaap Notes Receivable Related Parties
NotesReceivableRelatedParties
25000 USD
CY2014Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
11889 USD
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
11830 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
138557 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
85060 USD
CY2014Q4 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
139603 USD
CY2013Q4 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
4653 USD
CY2014Q4 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
865397 USD
CY2013Q4 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
520347 USD
CY2014Q4 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
40000 USD
CY2013Q4 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
40000 USD
CY2014Q4 us-gaap Liabilities
Liabilities
1663814 USD
CY2013Q4 us-gaap Liabilities
Liabilities
995367 USD
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2014Q4 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
53377114 shares
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
53377 USD
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
24780929 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-20408279 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
4426027 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5421394 USD
CY2014Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2014Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
53377114 shares
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
53377 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
35221 USD
CY2013Q4 us-gaap Goodwill
Goodwill
4896917 USD
CY2014Q4 us-gaap Assets
Assets
5320524 USD
CY2013Q4 us-gaap Assets
Assets
5421394 USD
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
189078 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
212143 USD
CY2014Q4 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
712 USD
CY2013Q4 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
6056 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5320524 USD
CY2014 us-gaap Interest Expense
InterestExpense
175396 USD
CY2013 us-gaap Interest Expense
InterestExpense
149353 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
18307 USD
CY2014Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
6550 USD
CY2013Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
6550 USD
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
586394 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
527016 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
59378 USD
CY2014Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
568627 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
206821 USD
CY2014Q4 us-gaap Deferred Revenue
DeferredRevenue
USD
CY2013Q4 us-gaap Deferred Revenue
DeferredRevenue
10000 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-21387594 USD
CY2014Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
24990927 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
3656710 USD
CY2014 us-gaap Operating Expenses
OperatingExpenses
1083864 USD
CY2013 us-gaap Operating Expenses
OperatingExpenses
1045971 USD
CY2013 us-gaap Revenues
Revenues
100754 USD
CY2014 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
104218 USD
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
53377114 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
53377114 shares
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014 us-gaap Revenues
Revenues
270284 USD
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
586394 USD
CY2013 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
107023 USD
CY2014 us-gaap Cost Of Revenue
CostOfRevenue
8958 USD
CY2013 us-gaap Cost Of Revenue
CostOfRevenue
19509 USD
CY2014 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
697497 USD
CY2013 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
681801 USD
CY2014 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
273191 USD
CY2013 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
237638 USD
CY2014 us-gaap Investment Income Interest
InvestmentIncomeInterest
4374 USD
CY2013 us-gaap Investment Income Interest
InvestmentIncomeInterest
64 USD
CY2014 us-gaap Debt Instrument Decrease Forgiveness
DebtInstrumentDecreaseForgiveness
-5287 USD
CY2013 us-gaap Debt Instrument Decrease Forgiveness
DebtInstrumentDecreaseForgiveness
-27324 USD
CY2013 flxt Gain Loss On Stock Debt Exchange
GainLossOnStockDebtExchange
106723 USD
CY2014 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-165735 USD
CY2013 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-15242 USD
CY2014 us-gaap Net Income Loss
NetIncomeLoss
-979315 USD
CY2013 us-gaap Net Income Loss
NetIncomeLoss
-960459 USD
CY2014 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.02
CY2013 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.02
CY2014 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
53377114 shares
CY2013 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
48229045 shares
CY2014 us-gaap Use Of Estimates
UseOfEstimates
<div id='EdgarSAA123457890000' style="font-family : 'Times New Roman';"> <p style="line-height: 10.65pt; margin: 0px; font-family: 'times new roman';"><font style="font-family: 'times new roman', times; font-size: 10pt;"><b><i>Use of Estimates &#150; </i></b>The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting periods. &#160;Actual results could differ from those estimates.</font></p> </div>
CY2013 flxt Adjustment To Additional Paid In Capital Amortization Of Discount Convertible Debt
AdjustmentToAdditionalPaidInCapitalAmortizationOfDiscountConvertibleDebt
74284 USD
CY2013Q2 us-gaap Share Price
SharePrice
0.09
CY2014 us-gaap Depreciation
Depreciation
59378 USD
CY2014Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
586394 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
4807821 USD
CY2013 flxt Stock Issued During Period Value New Issues Services One
StockIssuedDuringPeriodValueNewIssuesServicesOne
30000 USD
CY2013Q3 us-gaap Share Price
SharePrice
0.06
CY2013 flxt Stock Issued During Period Value New Issues Services Two
StockIssuedDuringPeriodValueNewIssuesServicesTwo
63550 USD
CY2013Q3 us-gaap Share Price
SharePrice
0.06
CY2013 flxt Stock Issued During Period Value New Issues Services Three
StockIssuedDuringPeriodValueNewIssuesServicesThree
88000 USD
CY2013Q4 us-gaap Share Price
SharePrice
0.08
CY2013 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
322831 USD
CY2014 flxt Adjustment To Additional Paid In Capital Amortization Of Discount Convertible Debt
AdjustmentToAdditionalPaidInCapitalAmortizationOfDiscountConvertibleDebt
210000 USD
CY2014Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
USD
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.10
CY2013 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P1Y7M24D
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
2024000 shares
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
1.10
CY2014 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
shares
CY2014 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
shares
CY2014 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
shares
CY2014 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
CY2012Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2024000 shares
CY2012Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.10
CY2012 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P2Y7M24D
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2024000 shares
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
2024000 shares
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
1.10
CY2013 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P1Y7M24D
CY2013 flxt Share Based Compensation Arrangement By Share Based Payment Award Options Forfeited Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeitedIntrinsicValue
USD
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
USD
CY2013Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
USD
CY2013 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
CY2013 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
shares
CY2013 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
shares
CY2013 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
shares
CY2013 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
CY2013 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
CY2013 flxt Sharebased Compensation Arrangement By Sharebased Payment Award Options Granted Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsGrantedWeightedAverageRemainingContractualTerm1
CY2013 flxt Sharebased Compensation Arrangement By Sharebased Payment Award Options Expired Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExpiredWeightedAverageRemainingContractualTerm1
CY2013 flxt Sharebased Compensation Arrangement By Sharebased Payment Award Options Forfeited Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsForfeitedWeightedAverageRemainingContractualTerm1
CY2012Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
USD
CY2013 flxt Share Based Compensation Arrangement By Share Based Payment Award Options Granted Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantedIntrinsicValue
USD
CY2013 flxt Share Based Compensation Arrangement By Share Based Payment Award Options Expired Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpiredIntrinsicValue
USD
CY2014 flxt Sharebased Compensation Arrangement By Sharebased Payment Award Options Granted Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsGrantedWeightedAverageRemainingContractualTerm1
CY2014 flxt Sharebased Compensation Arrangement By Sharebased Payment Award Options Expired Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExpiredWeightedAverageRemainingContractualTerm1
CY2014 flxt Sharebased Compensation Arrangement By Sharebased Payment Award Options Forfeited Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsForfeitedWeightedAverageRemainingContractualTerm1
CY2014 flxt Share Based Compensation Arrangement By Share Based Payment Award Options Granted Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantedIntrinsicValue
USD
CY2014 flxt Share Based Compensation Arrangement By Share Based Payment Award Options Expired Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpiredIntrinsicValue
USD
CY2014 flxt Share Based Compensation Arrangement By Share Based Payment Award Options Forfeited Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeitedIntrinsicValue
USD
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
USD
CY2014Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
USD
CY2014Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
7824196 USD
CY2013Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
7070870 USD
CY2014Q4 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
10160 USD
CY2013Q4 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
34670 USD
CY2014Q4 us-gaap Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
73222 USD
CY2013Q4 us-gaap Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
76130 USD
CY2014Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
634701 USD
CY2013Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
701178 USD
CY2014Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
8542279 USD
CY2013Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
7882848 USD
CY2014Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
8542279 USD
CY2013Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
7882848 USD
CY2014Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
20798174 USD
CY2013Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
19807911 USD
CY2014 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-332968 USD
CY2014 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
1302 USD
CY2013 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
363450 USD
CY2014 dei Entity Central Index Key
EntityCentralIndexKey
0000925660
CY2014 dei Document Type
DocumentType
10-K
CY2014 dei Document Period End Date
DocumentPeriodEndDate
2014-12-31
CY2014 dei Amendment Flag
AmendmentFlag
false
CY2014 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2014 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2014 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2014 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2014 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2014Q2 dei Entity Public Float
EntityPublicFloat
1352584 USD
CY2015Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
58827114 shares
CY2014 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2014 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2014 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
USD
CY2014 us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
USD
CY2014 us-gaap Share Based Compensation
ShareBasedCompensation
USD
CY2014 us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
USD
CY2013 us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
USD
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2601 USD
CY2014Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
USD
CY2013Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
USD
CY2014 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
USD
CY2013 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
USD
CY2014Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
USD
CY2014 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
USD
CY2013 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
USD
CY2014 us-gaap Operating Loss Carryforwards Expiration Date
OperatingLossCarryforwardsExpirationDate
2020-12-31
CY2013Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
USD
CY2014 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
272735 USD
CY2014 dei Entity Registrant Name
EntityRegistrantName
FLEXPOINT SENSOR SYSTEMS INC
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
0 USD
CY2014Q4 flxt Debt Instrument Unamortized Discount Premium Net Related Party
DebtInstrumentUnamortizedDiscountPremiumNetRelatedParty
0 USD
CY2013Q4 flxt Debt Instrument Unamortized Discount Premium Net Related Party
DebtInstrumentUnamortizedDiscountPremiumNetRelatedParty
0 USD
CY2014 flxt Gain Loss On Stock Debt Exchange
GainLossOnStockDebtExchange
USD
CY2013 us-gaap Depreciation
Depreciation
76261 USD
CY2014 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
2601 USD
CY2013 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
USD
CY2014 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
USD
CY2013 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
181550 USD
CY2014 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
75050 USD
CY2013 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
69633 USD
CY2014 flxt Loss On Conversion Of Notes Payable To Common Stock
LossOnConversionOfNotesPayableToCommonStock
USD
CY2013 flxt Loss On Conversion Of Notes Payable To Common Stock
LossOnConversionOfNotesPayableToCommonStock
-106723 USD
CY2014 flxt Gain Loss Debt Forgiveness
GainLossDebtForgiveness
-5287 USD
CY2013 flxt Gain Loss Debt Forgiveness
GainLossDebtForgiveness
-27324 USD
CY2014 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
75224 USD
CY2013 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1263 USD
CY2014 us-gaap Increase Decrease In Notes Receivable Related Parties
IncreaseDecreaseInNotesReceivableRelatedParties
4313 USD
CY2013 us-gaap Increase Decrease In Notes Receivable Related Parties
IncreaseDecreaseInNotesReceivableRelatedParties
25000 USD
CY2014 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-6584 USD
CY2013 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
917 USD
CY2014 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
59 USD
CY2013 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-11924 USD
CY2014 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-17778 USD
CY2013 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-29046 USD
CY2014 us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
-5344 USD
CY2013 us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
-5139 USD
CY2014 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
361805 USD
CY2013 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
165151 USD
CY2014 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-10000 USD
CY2013 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
10000 USD
CY2014 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-487684 USD
CY2014 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
9230 USD
CY2013 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
USD
CY2014 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-9230 USD
CY2013 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
USD
CY2014 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
480000 USD
CY2013 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
525000 USD
CY2014 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
480000 USD
CY2013 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
525000 USD
CY2014 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-16914 USD
CY2013 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-6803 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
42024 USD
CY2014 us-gaap Income Taxes Paid
IncomeTaxesPaid
USD
CY2013 us-gaap Income Taxes Paid
IncomeTaxesPaid
USD
CY2014 us-gaap Interest Paid
InterestPaid
USD
CY2013 us-gaap Interest Paid
InterestPaid
USD
CY2014 us-gaap Stock Issued1
StockIssued1
USD
CY2013 us-gaap Stock Issued1
StockIssued1
173608 USD
CY2014 flxt Recognition Of Discounts On Convertible Notes Payable
RecognitionOfDiscountsOnConvertibleNotesPayable
210000 USD
CY2013 flxt Recognition Of Discounts On Convertible Notes Payable
RecognitionOfDiscountsOnConvertibleNotesPayable
74284 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
970214 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
691714 USD
CY2014 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
21074080 shares
CY2013 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2013Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
960985 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
587496 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
98957 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
80281 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
45798 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
30290 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
23175 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2094634 USD
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2024000 shares
CY2014 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
91247 USD
CY2014 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-32316 USD
CY2014Q4 flxt Operating Leases Future Minimum Payments Monthly Due Current
OperatingLeasesFutureMinimumPaymentsMonthlyDueCurrent
8950 USD
CY2014Q4 flxt Operating Leases Future Minimum Payments Monthly Due In Two Years
OperatingLeasesFutureMinimumPaymentsMonthlyDueInTwoYears
9300 USD
CY2014Q4 flxt Operating Leases Future Minimum Payments Monthly Due In Three Years
OperatingLeasesFutureMinimumPaymentsMonthlyDueInThreeYears
9600 USD
CY2014 us-gaap Lease Expiration Date1
LeaseExpirationDate1
2017-12-31
CY2013 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-326556 USD
CY2013 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
5200 USD
CY2013 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-31694 USD

Files In Submission

Name View Source Status
0001548123-15-000088-index-headers.html Edgar Link pending
0001548123-15-000088-index.html Edgar Link pending
0001548123-15-000088.txt Edgar Link pending
0001548123-15-000088-xbrl.zip Edgar Link pending
ex311.htm Edgar Link pending
ex312.htm Edgar Link pending
ex32.htm Edgar Link pending
f2014flexpoint10kfnlv3.htm Edgar Link pending
f2014flexpoint10kfnlv3002.gif Edgar Link pending
f2014flexpoint10kfnlv3003.jpg Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
flxt-20141231.xml Edgar Link completed
flxt-20141231.xsd Edgar Link pending
flxt-20141231_cal.xml Edgar Link unprocessable
flxt-20141231_def.xml Edgar Link unprocessable
flxt-20141231_lab.xml Edgar Link unprocessable
flxt-20141231_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending