|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$13.50M
365.41%
YoY
|
$2.900M
-133.85%
YoY
|
-$8.566M
-78.23%
YoY
|
-$39.35M
40.1%
YoY
|
-$28.09M
152.86%
YoY
|
| Depreciation, Depletion And Amortization |
$26.06M
50.08%
YoY
|
$17.36M
10.14%
YoY
|
$15.76M
28.12%
YoY
|
$12.30M
36.74%
YoY
|
$8.998M
32.44%
YoY
|
| Cash From Operating Activities |
$100.2M
9.52%
YoY
|
$91.47M
13.45%
YoY
|
$80.63M
1385.63%
YoY
|
$5.427M
-68.32%
YoY
|
$17.13M
-220.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.350M
46.1%
YoY
|
$924.0K
-8.42%
YoY
|
$1.009M
-85.73%
YoY
|
$7.070M
5.77%
YoY
|
$6.684M
212.19%
YoY
|
| Acquisitions |
$324.9M
618.37%
YoY
|
$45.23M
38.05%
YoY
|
$32.76M
91.16%
YoY
|
$17.14M
-69.45%
YoY
|
$56.11M
-29.33%
YoY
|
| Other Investing Activities |
-$184.4M
-12.02%
YoY
|
-$209.6M
539.6%
YoY
|
-$32.76M
86.23%
YoY
|
-$17.59M
-68.71%
YoY
|
-$56.23M
-29.18%
YoY
|
| Cash From Investing Activities |
-$194.2M
-9.99%
YoY
|
-$215.8M
456.52%
YoY
|
-$38.78M
57.23%
YoY
|
-$24.66M
-60.8%
YoY
|
-$62.91M
-22.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$2.691M
111.72%
YoY
|
$1.271M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$125.0M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$25.94M
3.76%
YoY
|
$25.00M
499.95%
YoY
|
| Cash From Financing Activities |
-$78.40M
108.34%
YoY
|
-$37.63M
-114.29%
YoY
|
$263.4M
-1198.95%
YoY
|
-$23.97M
-107.32%
YoY
|
$327.5M
175.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$100.2M
9.52%
YoY
|
$91.47M
13.45%
YoY
|
$80.63M
1385.63%
YoY
|
$5.427M
-68.32%
YoY
|
$17.13M
-220.45%
YoY
|
| Cash From Investing Activities |
-$194.2M
-9.99%
YoY
|
-$215.8M
456.52%
YoY
|
-$38.78M
57.23%
YoY
|
-$24.66M
-60.8%
YoY
|
-$62.91M
-22.84%
YoY
|
| Cash From Financing Activities |
-$78.40M
108.34%
YoY
|
-$37.63M
-114.29%
YoY
|
$263.4M
-1198.95%
YoY
|
-$23.97M
-107.32%
YoY
|
$327.5M
175.11%
YoY
|
| Net Change In Cash |
-$164.9M
3.5%
YoY
|
-$159.4M
-152.52%
YoY
|
$303.4M
-894.68%
YoY
|
-$38.18M
-113.62%
YoY
|
$280.3M
1117.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$100.2M
9.52%
YoY
|
$91.47M
13.45%
YoY
|
$80.63M
1385.63%
YoY
|
$5.427M
-68.32%
YoY
|
$17.13M
-220.45%
YoY
|
| Capital Expenditures |
$1.350M
46.1%
YoY
|
$924.0K
-8.42%
YoY
|
$1.009M
-85.73%
YoY
|
$7.070M
5.77%
YoY
|
$6.684M
212.19%
YoY
|
| Free Cash Flow |
$98.83M
9.15%
YoY
|
$90.54M
13.73%
YoY
|
$79.62M
-4945.77%
YoY
|
-$1.643M
-115.73%
YoY
|
$10.45M
-163.84%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$12.52M
-400.91%
YoY
|
$33.00K
-100.21%
YoY
|
$29.63M
-23.82%
YoY
|
-$12.01M
-13.49%
YoY
|
-$4.160M
-33.09%
YoY
|
-$15.90M
-1335.35%
YoY
|
$38.90M
265.46%
YoY
|
-$13.88M
-17.44%
YoY
|
-$6.217M
68.8%
YoY
|
$1.287M
-213.99%
YoY
|
$10.64M
-349.13%
YoY
|
-$16.81M
-29.35%
YoY
|
-$3.683M
-63.71%
YoY
|
-$1.129M
-89.99%
YoY
|
-$4.272M
-142.75%
YoY
|
-$23.80M
31.14%
YoY
|
-$10.15M
17.3%
YoY
|
-$11.28M
179.86%
YoY
|
$9.994M
91.42%
YoY
|
-$18.15M
13.43%
YoY
|
| Depreciation, Depletion And Amortization |
$8.016M
45.69%
YoY
|
$7.021M
50.86%
YoY
|
$6.767M
59.37%
YoY
|
$6.768M
60.99%
YoY
|
$5.502M
29.19%
YoY
|
$4.654M
16.64%
YoY
|
$4.246M
9.15%
YoY
|
$4.204M
1.42%
YoY
|
$4.259M
14.15%
YoY
|
$3.990M
27.97%
YoY
|
$3.890M
14.34%
YoY
|
$4.145M
39.7%
YoY
|
$3.731M
32.45%
YoY
|
$3.118M
28.47%
YoY
|
$3.402M
50.13%
YoY
|
$2.967M
36.48%
YoY
|
$2.817M
32.19%
YoY
|
$2.427M
-54.02%
YoY
|
$2.266M
N/A
|
$2.174M
N/A
|
| Cash From Operating Activities |
-$15.85M
-79.91%
YoY
|
$4.886M
-111.79%
YoY
|
$150.1M
-21.14%
YoY
|
$24.08M
-224.63%
YoY
|
-$78.89M
107.1%
YoY
|
-$41.46M
-169.39%
YoY
|
$190.3M
309.07%
YoY
|
-$19.32M
302.02%
YoY
|
-$38.09M
82.74%
YoY
|
$59.75M
80.21%
YoY
|
$46.53M
-34063.5%
YoY
|
-$4.806M
-54.6%
YoY
|
-$20.85M
22.59%
YoY
|
$33.16M
-532.04%
YoY
|
-$137.0K
-100.36%
YoY
|
-$10.59M
-954.4%
YoY
|
-$17.01M
14.96%
YoY
|
-$7.674M
-123.32%
YoY
|
$38.36M
N/A
|
$1.239M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$139.0K
-25.67%
YoY
|
$3.083M
268.34%
YoY
|
$2.647M
76.94%
YoY
|
$2.629M
9.82%
YoY
|
$187.0K
-26.67%
YoY
|
$837.0K
-9.22%
YoY
|
$1.496M
-7.08%
YoY
|
$2.394M
46.51%
YoY
|
$255.0K
-46.99%
YoY
|
$922.0K
-51.01%
YoY
|
$1.610M
-203.54%
YoY
|
$1.634M
-170.25%
YoY
|
$481.0K
-63.2%
YoY
|
$1.882M
-229.35%
YoY
|
-$1.555M
-11.95%
YoY
|
-$2.326M
16.88%
YoY
|
$1.307M
-11.27%
YoY
|
-$1.455M
-9.51%
YoY
|
-$1.766M
N/A
|
-$1.990M
N/A
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$319.8M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$11.27M
-104.77%
YoY
|
$18.00K
-100.19%
YoY
|
$7.908M
-105.57%
YoY
|
$44.07M
-175.56%
YoY
|
-$236.4M
N/A
|
-$9.371M
-71.4%
YoY
|
-$141.9M
N/A
|
-$58.33M
N/A
|
N/A
|
-$32.76M
14998.62%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$217.0K
-99.61%
YoY
|
-$17.38M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$56.11M
N/A
|
$0.00
N/A
|
-$119.0K
N/A
|
| Cash From Investing Activities |
$7.708M
-103.24%
YoY
|
-$3.065M
-69.97%
YoY
|
$5.261M
-103.67%
YoY
|
$41.44M
-168.25%
YoY
|
-$237.9M
15611.49%
YoY
|
-$10.21M
-69.7%
YoY
|
-$143.4M
8804.22%
YoY
|
-$60.72M
3616.03%
YoY
|
-$1.514M
-18.12%
YoY
|
-$33.69M
1504.86%
YoY
|
-$1.610M
-91.5%
YoY
|
-$1.634M
-29.75%
YoY
|
-$1.849M
41.47%
YoY
|
-$2.099M
-96.35%
YoY
|
-$18.93M
971.97%
YoY
|
-$2.326M
10.29%
YoY
|
-$1.307M
-11.27%
YoY
|
-$57.57M
3479.98%
YoY
|
-$1.766M
N/A
|
-$2.109M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.03M
-79.65%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$49.30M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$3.900M
N/A
|
$864.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$65.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$12.56M
-207.91%
YoY
|
-$24.52M
16.6%
YoY
|
-$57.50M
181.02%
YoY
|
-$8.022M
-598.26%
YoY
|
$11.64M
417.52%
YoY
|
-$21.03M
189.78%
YoY
|
-$20.46M
-107.72%
YoY
|
$1.610M
-58.72%
YoY
|
$2.249M
24.88%
YoY
|
-$7.257M
-70.47%
YoY
|
$265.0M
10977.76%
YoY
|
$3.900M
219.15%
YoY
|
$1.801M
-159.93%
YoY
|
-$24.58M
-966.68%
YoY
|
$2.392M
-1332.99%
YoY
|
$1.222M
-99.54%
YoY
|
-$3.005M
-105.17%
YoY
|
$2.836M
30.09%
YoY
|
-$194.0K
N/A
|
$266.7M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$15.85M
-79.91%
YoY
|
$4.886M
-111.79%
YoY
|
$150.1M
-21.14%
YoY
|
$24.08M
-224.63%
YoY
|
-$78.89M
107.1%
YoY
|
-$41.46M
-169.39%
YoY
|
$190.3M
309.07%
YoY
|
-$19.32M
302.02%
YoY
|
-$38.09M
82.74%
YoY
|
$59.75M
80.21%
YoY
|
$46.53M
-34063.5%
YoY
|
-$4.806M
-54.6%
YoY
|
-$20.85M
22.59%
YoY
|
$33.16M
-532.04%
YoY
|
-$137.0K
-100.36%
YoY
|
-$10.59M
-954.4%
YoY
|
-$17.01M
14.96%
YoY
|
-$7.674M
-123.32%
YoY
|
$38.36M
N/A
|
$1.239M
N/A
|
| Cash From Investing Activities |
$7.708M
-103.24%
YoY
|
-$3.065M
-69.97%
YoY
|
$5.261M
-103.67%
YoY
|
$41.44M
-168.25%
YoY
|
-$237.9M
15611.49%
YoY
|
-$10.21M
-69.7%
YoY
|
-$143.4M
8804.22%
YoY
|
-$60.72M
3616.03%
YoY
|
-$1.514M
-18.12%
YoY
|
-$33.69M
1504.86%
YoY
|
-$1.610M
-91.5%
YoY
|
-$1.634M
-29.75%
YoY
|
-$1.849M
41.47%
YoY
|
-$2.099M
-96.35%
YoY
|
-$18.93M
971.97%
YoY
|
-$2.326M
10.29%
YoY
|
-$1.307M
-11.27%
YoY
|
-$57.57M
3479.98%
YoY
|
-$1.766M
N/A
|
-$2.109M
N/A
|
| Cash From Financing Activities |
-$12.56M
-207.91%
YoY
|
-$24.52M
16.6%
YoY
|
-$57.50M
181.02%
YoY
|
-$8.022M
-598.26%
YoY
|
$11.64M
417.52%
YoY
|
-$21.03M
189.78%
YoY
|
-$20.46M
-107.72%
YoY
|
$1.610M
-58.72%
YoY
|
$2.249M
24.88%
YoY
|
-$7.257M
-70.47%
YoY
|
$265.0M
10977.76%
YoY
|
$3.900M
219.15%
YoY
|
$1.801M
-159.93%
YoY
|
-$24.58M
-966.68%
YoY
|
$2.392M
-1332.99%
YoY
|
$1.222M
-99.54%
YoY
|
-$3.005M
-105.17%
YoY
|
$2.836M
30.09%
YoY
|
-$194.0K
N/A
|
$266.7M
N/A
|
| Net Change In Cash |
-$18.41M
-93.96%
YoY
|
-$22.70M
-68.78%
YoY
|
$97.86M
268.98%
YoY
|
$57.50M
-173.31%
YoY
|
-$304.7M
756.14%
YoY
|
-$72.70M
-486.58%
YoY
|
$26.52M
-91.44%
YoY
|
-$78.43M
2987.83%
YoY
|
-$35.59M
61.09%
YoY
|
$18.81M
190.34%
YoY
|
$309.9M
-1958.36%
YoY
|
-$2.540M
-78.27%
YoY
|
-$22.10M
12.65%
YoY
|
$6.477M
-110.38%
YoY
|
-$16.68M
-145.82%
YoY
|
-$11.69M
-104.4%
YoY
|
-$19.62M
-146.41%
YoY
|
-$62.40M
-286.36%
YoY
|
$36.40M
N/A
|
$265.8M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.85M
-79.91%
YoY
|
$4.886M
-111.79%
YoY
|
$150.1M
-21.14%
YoY
|
$24.08M
-224.63%
YoY
|
-$78.89M
107.1%
YoY
|
-$41.46M
-169.39%
YoY
|
$190.3M
309.07%
YoY
|
-$19.32M
302.02%
YoY
|
-$38.09M
82.74%
YoY
|
$59.75M
80.21%
YoY
|
$46.53M
-34063.5%
YoY
|
-$4.806M
-54.6%
YoY
|
-$20.85M
22.59%
YoY
|
$33.16M
-532.04%
YoY
|
-$137.0K
-100.36%
YoY
|
-$10.59M
-954.4%
YoY
|
-$17.01M
14.96%
YoY
|
-$7.674M
-123.32%
YoY
|
$38.36M
N/A
|
$1.239M
N/A
|
| Capital Expenditures |
$139.0K
-25.67%
YoY
|
$3.083M
268.34%
YoY
|
$2.647M
76.94%
YoY
|
$2.629M
9.82%
YoY
|
$187.0K
-26.67%
YoY
|
$837.0K
-9.22%
YoY
|
$1.496M
-7.08%
YoY
|
$2.394M
46.51%
YoY
|
$255.0K
-46.99%
YoY
|
$922.0K
-51.01%
YoY
|
$1.610M
-203.54%
YoY
|
$1.634M
-170.25%
YoY
|
$481.0K
-63.2%
YoY
|
$1.882M
-229.35%
YoY
|
-$1.555M
-11.95%
YoY
|
-$2.326M
16.88%
YoY
|
$1.307M
-11.27%
YoY
|
-$1.455M
-9.51%
YoY
|
-$1.766M
N/A
|
-$1.990M
N/A
|
| Free Cash Flow |
-$15.99M
-79.78%
YoY
|
$1.803M
-104.26%
YoY
|
$147.5M
-21.92%
YoY
|
$21.45M
-198.78%
YoY
|
-$79.08M
106.21%
YoY
|
-$42.30M
-171.9%
YoY
|
$188.8M
320.4%
YoY
|
-$21.71M
237.19%
YoY
|
-$38.35M
79.81%
YoY
|
$58.83M
88.1%
YoY
|
$44.92M
3067.84%
YoY
|
-$6.440M
-22.03%
YoY
|
-$21.33M
16.46%
YoY
|
$31.27M
-602.86%
YoY
|
$1.418M
-96.47%
YoY
|
-$8.260M
-355.81%
YoY
|
-$18.31M
12.59%
YoY
|
-$6.219M
-118.02%
YoY
|
$40.12M
N/A
|
$3.229M
N/A
|
Loading...