|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$17.59M
-16.52%
YoY
|
-$21.07M
-55.0%
YoY
|
-$46.84M
-1377.24%
YoY
|
$3.667M
70.85%
YoY
|
| Depreciation, Depletion And Amortization |
$23.59M
-8.25%
YoY
|
$25.71M
-4.72%
YoY
|
$26.98M
16.73%
YoY
|
$23.11M
N/A
|
| Cash From Operating Activities |
$6.688M
-161.19%
YoY
|
-$10.93M
-226.13%
YoY
|
$8.665M
-727.28%
YoY
|
-$1.381M
39.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$30.94M
-45.4%
YoY
|
$56.67M
-32.25%
YoY
|
$83.64M
-42.7%
YoY
|
$146.0M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$165.8M
124.7%
YoY
|
$73.80M
70.83%
YoY
|
$43.20M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$108.9M
-1484.1%
YoY
|
-$7.869M
-87.31%
YoY
|
-$62.03M
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.800M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$118.0M
-403.5%
YoY
|
$38.87M
-7.05%
YoY
|
$41.81M
3535.91%
YoY
|
$1.150M
-99.49%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$6.688M
-161.19%
YoY
|
-$10.93M
-226.13%
YoY
|
$8.665M
-727.28%
YoY
|
-$1.381M
39.72%
YoY
|
| Cash From Investing Activities |
$108.9M
-1484.1%
YoY
|
-$7.869M
-87.31%
YoY
|
-$62.03M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$118.0M
-403.5%
YoY
|
$38.87M
-7.05%
YoY
|
$41.81M
3535.91%
YoY
|
$1.150M
-99.49%
YoY
|
| Net Change In Cash |
-$2.354M
-111.73%
YoY
|
$20.07M
-273.7%
YoY
|
-$11.55M
4893.37%
YoY
|
-$231.4K
-172.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.688M
-161.19%
YoY
|
-$10.93M
-226.13%
YoY
|
$8.665M
-727.28%
YoY
|
-$1.381M
39.72%
YoY
|
| Capital Expenditures |
$30.94M
-45.4%
YoY
|
$56.67M
-32.25%
YoY
|
$83.64M
-42.7%
YoY
|
$146.0M
N/A
|
| Free Cash Flow |
-$24.25M
-64.12%
YoY
|
-$67.60M
-9.84%
YoY
|
-$74.97M
-49.12%
YoY
|
-$147.4M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.503M
19.34%
YoY
|
-$6.163M
10.27%
YoY
|
-$4.268M
-31.97%
YoY
|
-$4.764M
-7.55%
YoY
|
-$5.449M
-6.71%
YoY
|
-$5.589M
-1969.23%
YoY
|
-$6.274M
-522.1%
YoY
|
-$5.153M
425.77%
YoY
|
-$5.841M
-490.61%
YoY
|
$299.0K
-130.24%
YoY
|
$1.486M
-651.55%
YoY
|
-$980.1K
-254.32%
YoY
|
$1.495M
-65.15%
YoY
|
-$988.9K
54.6%
YoY
|
-$269.5K
-107.82%
YoY
|
$635.1K
-196.39%
YoY
|
$4.290M
-552960.44%
YoY
|
| Depreciation, Depletion And Amortization |
$5.184M
-17.07%
YoY
|
$5.061M
-21.24%
YoY
|
$6.505M
6.46%
YoY
|
$5.770M
-13.65%
YoY
|
$6.251M
-3.7%
YoY
|
$6.426M
-5.58%
YoY
|
$6.110M
-69.72%
YoY
|
$6.682M
-5.38%
YoY
|
$6.491M
1.18%
YoY
|
$6.806M
N/A
|
$20.18M
N/A
|
$7.062M
N/A
|
$6.415M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$617.0K
-94.1%
YoY
|
$17.00M
-60.93%
YoY
|
-$209.0K
-98.3%
YoY
|
$363.0K
-102.24%
YoY
|
-$10.46M
-59.7%
YoY
|
$43.51M
761.83%
YoY
|
-$12.26M
-324.33%
YoY
|
-$16.21M
851.05%
YoY
|
-$25.97M
17905.62%
YoY
|
$5.048M
-804.01%
YoY
|
$5.467M
-17549.73%
YoY
|
-$1.704M
292.21%
YoY
|
-$144.2K
-27.37%
YoY
|
-$717.0K
424.8%
YoY
|
-$31.33K
-92.85%
YoY
|
-$434.4K
4.98%
YoY
|
-$198.6K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$13.70M
234.29%
YoY
|
$24.14M
-49.96%
YoY
|
$19.01M
-498.26%
YoY
|
$4.200M
-231.46%
YoY
|
$4.098M
-89.36%
YoY
|
$48.23M
108.5%
YoY
|
-$4.774M
-105.82%
YoY
|
-$3.195M
N/A
|
$38.53M
85.84%
YoY
|
$23.13M
N/A
|
$82.10M
N/A
|
N/A
|
$20.73M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.971M
-90.79%
YoY
|
$54.59M
198.78%
YoY
|
$15.53M
11.95%
YoY
|
$20.01M
-34.01%
YoY
|
$75.70M
567.89%
YoY
|
$18.27M
250.27%
YoY
|
$13.87M
-109.21%
YoY
|
$30.32M
-83.92%
YoY
|
$11.33M
N/A
|
$5.216M
N/A
|
-$150.6M
N/A
|
$188.5M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Investing Activities |
-$14.87M
-122.49%
YoY
|
$30.45M
-201.63%
YoY
|
-$3.486M
-118.7%
YoY
|
$15.81M
-52.83%
YoY
|
$66.14M
-319.98%
YoY
|
-$29.96M
67.23%
YoY
|
$18.64M
-108.01%
YoY
|
$33.52M
-82.22%
YoY
|
-$30.07M
346.23%
YoY
|
-$17.92M
N/A
|
-$232.7M
N/A
|
$188.5M
N/A
|
-$6.738M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$17.12M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.804M
-106.62%
YoY
|
-$36.81M
7247.7%
YoY
|
$6.578M
124.12%
YoY
|
-$15.10M
13.35%
YoY
|
-$72.62M
-245.96%
YoY
|
-$501.0K
-103.52%
YoY
|
$2.935M
-98.63%
YoY
|
-$13.32M
-92.85%
YoY
|
$49.76M
19802.0%
YoY
|
$14.23M
1797.47%
YoY
|
$213.7M
N/A
|
-$186.4M
-46695.18%
YoY
|
$250.0K
N/A
|
$750.0K
N/A
|
$0.00
-100.0%
YoY
|
$400.0K
-99.82%
YoY
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$617.0K
-94.1%
YoY
|
$17.00M
-60.93%
YoY
|
-$209.0K
-98.3%
YoY
|
$363.0K
-102.24%
YoY
|
-$10.46M
-59.7%
YoY
|
$43.51M
761.83%
YoY
|
-$12.26M
-324.33%
YoY
|
-$16.21M
851.05%
YoY
|
-$25.97M
17905.62%
YoY
|
$5.048M
-804.01%
YoY
|
$5.467M
-17549.73%
YoY
|
-$1.704M
292.21%
YoY
|
-$144.2K
-27.37%
YoY
|
-$717.0K
424.8%
YoY
|
-$31.33K
-92.85%
YoY
|
-$434.4K
4.98%
YoY
|
-$198.6K
N/A
|
| Cash From Investing Activities |
-$14.87M
-122.49%
YoY
|
$30.45M
-201.63%
YoY
|
-$3.486M
-118.7%
YoY
|
$15.81M
-52.83%
YoY
|
$66.14M
-319.98%
YoY
|
-$29.96M
67.23%
YoY
|
$18.64M
-108.01%
YoY
|
$33.52M
-82.22%
YoY
|
-$30.07M
346.23%
YoY
|
-$17.92M
N/A
|
-$232.7M
N/A
|
$188.5M
N/A
|
-$6.738M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Financing Activities |
$4.804M
-106.62%
YoY
|
-$36.81M
7247.7%
YoY
|
$6.578M
124.12%
YoY
|
-$15.10M
13.35%
YoY
|
-$72.62M
-245.96%
YoY
|
-$501.0K
-103.52%
YoY
|
$2.935M
-98.63%
YoY
|
-$13.32M
-92.85%
YoY
|
$49.76M
19802.0%
YoY
|
$14.23M
1797.47%
YoY
|
$213.7M
N/A
|
-$186.4M
-46695.18%
YoY
|
$250.0K
N/A
|
$750.0K
N/A
|
$0.00
-100.0%
YoY
|
$400.0K
-99.82%
YoY
|
$0.00
N/A
|
| Net Change In Cash |
-$10.69M
-36.93%
YoY
|
$10.64M
-18.42%
YoY
|
$2.883M
-69.05%
YoY
|
$1.070M
-73.18%
YoY
|
-$16.95M
169.95%
YoY
|
$13.04M
858.12%
YoY
|
$9.315M
-169.13%
YoY
|
$3.990M
784.5%
YoY
|
-$6.277M
-6033.17%
YoY
|
$1.361M
4029.25%
YoY
|
-$13.47M
42906.7%
YoY
|
$451.1K
-1409.81%
YoY
|
$105.8K
-153.28%
YoY
|
$32.96K
-124.12%
YoY
|
-$31.33K
-93.14%
YoY
|
-$34.44K
-103.78%
YoY
|
-$198.6K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$617.0K
-94.1%
YoY
|
$17.00M
-60.93%
YoY
|
-$209.0K
-98.3%
YoY
|
$363.0K
-102.24%
YoY
|
-$10.46M
-59.7%
YoY
|
$43.51M
761.83%
YoY
|
-$12.26M
-324.33%
YoY
|
-$16.21M
851.05%
YoY
|
-$25.97M
17905.62%
YoY
|
$5.048M
-804.01%
YoY
|
$5.467M
-17549.73%
YoY
|
-$1.704M
292.21%
YoY
|
-$144.2K
-27.37%
YoY
|
-$717.0K
424.8%
YoY
|
-$31.33K
-92.85%
YoY
|
-$434.4K
4.98%
YoY
|
-$198.6K
N/A
|
| Capital Expenditures |
$13.70M
234.29%
YoY
|
$24.14M
-49.96%
YoY
|
$19.01M
-498.26%
YoY
|
$4.200M
-231.46%
YoY
|
$4.098M
-89.36%
YoY
|
$48.23M
108.5%
YoY
|
-$4.774M
-105.82%
YoY
|
-$3.195M
N/A
|
$38.53M
85.84%
YoY
|
$23.13M
N/A
|
$82.10M
N/A
|
N/A
|
$20.73M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$14.32M
-1.69%
YoY
|
-$7.138M
50.94%
YoY
|
-$19.22M
156.64%
YoY
|
-$3.837M
-70.51%
YoY
|
-$14.56M
-77.42%
YoY
|
-$4.729M
-73.85%
YoY
|
-$7.490M
-90.23%
YoY
|
-$13.01M
N/A
|
-$64.50M
208.93%
YoY
|
-$18.09M
N/A
|
-$76.63M
N/A
|
N/A
|
-$20.88M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...