|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.229B
174.77%
YoY
|
-$447.5M
-19.25%
YoY
|
-$554.2M
17.26%
YoY
|
-$472.6M
10.23%
YoY
|
-$428.7M
-227.87%
YoY
|
| Depreciation, Depletion And Amortization |
$325.3M
1.37%
YoY
|
$320.9M
2.49%
YoY
|
$313.1M
5.34%
YoY
|
$297.2M
6.68%
YoY
|
$278.6M
23.67%
YoY
|
| Cash From Operating Activities |
-$758.1M
207.34%
YoY
|
-$246.7M
177.08%
YoY
|
-$89.02M
-142.62%
YoY
|
$208.9M
-192.73%
YoY
|
-$225.3M
-140.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$111.0M
-56.58%
YoY
|
$255.6M
7.57%
YoY
|
$237.6M
-211.14%
YoY
|
-$213.8M
-45.66%
YoY
|
-$393.4M
-304.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$574.6M
162.29%
YoY
|
$219.1M
-886.38%
YoY
|
-$27.86M
-79.91%
YoY
|
-$138.7M
-13.65%
YoY
|
-$160.6M
31.21%
YoY
|
| Cash From Investing Activities |
$463.6M
-1369.86%
YoY
|
-$36.51M
-86.25%
YoY
|
-$265.4M
-24.69%
YoY
|
-$352.4M
-36.38%
YoY
|
-$554.0M
21.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$650.0K
-75.35%
YoY
|
$2.637M
11.78%
YoY
|
$2.359M
55.71%
YoY
|
$1.515M
-9.23%
YoY
|
$1.669M
-69.31%
YoY
|
| Debt Paid & Issued, Net |
$185.4M
-45.07%
YoY
|
$337.5M
74.87%
YoY
|
$193.0M
-58.94%
YoY
|
$470.0M
84.82%
YoY
|
$254.3M
3.04%
YoY
|
| Cash From Financing Activities |
$380.3M
-292.12%
YoY
|
-$198.0M
-150.59%
YoY
|
$391.3M
-235.56%
YoY
|
-$288.7M
-117.37%
YoY
|
$1.661B
-1482.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$758.1M
207.34%
YoY
|
-$246.7M
177.08%
YoY
|
-$89.02M
-142.62%
YoY
|
$208.9M
-192.73%
YoY
|
-$225.3M
-140.86%
YoY
|
| Cash From Investing Activities |
$463.6M
-1369.86%
YoY
|
-$36.51M
-86.25%
YoY
|
-$265.4M
-24.69%
YoY
|
-$352.4M
-36.38%
YoY
|
-$554.0M
21.24%
YoY
|
| Cash From Financing Activities |
$380.3M
-292.12%
YoY
|
-$198.0M
-150.59%
YoY
|
$391.3M
-235.56%
YoY
|
-$288.7M
-117.37%
YoY
|
$1.661B
-1482.6%
YoY
|
| Net Change In Cash |
$85.84M
-117.84%
YoY
|
-$481.1M
-1406.18%
YoY
|
$36.84M
-108.52%
YoY
|
-$432.2M
-148.99%
YoY
|
$882.2M
-3522.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$758.1M
207.34%
YoY
|
-$246.7M
177.08%
YoY
|
-$89.02M
-142.62%
YoY
|
$208.9M
-192.73%
YoY
|
-$225.3M
-140.86%
YoY
|
| Capital Expenditures |
$111.0M
-56.58%
YoY
|
$255.6M
7.57%
YoY
|
$237.6M
-211.14%
YoY
|
-$213.8M
-45.66%
YoY
|
-$393.4M
-304.43%
YoY
|
| Free Cash Flow |
-$869.0M
73.04%
YoY
|
-$502.2M
53.77%
YoY
|
-$326.6M
-177.27%
YoY
|
$422.7M
151.39%
YoY
|
$168.1M
-53.15%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$317.5M
3.0%
YoY
|
-$245.8M
27.42%
YoY
|
$72.22M
-150.63%
YoY
|
-$585.7M
218.91%
YoY
|
-$308.2M
95.65%
YoY
|
-$192.9M
8113.15%
YoY
|
-$142.6M
37.27%
YoY
|
-$183.7M
-32.15%
YoY
|
-$157.6M
333.11%
YoY
|
-$2.349M
-95.52%
YoY
|
-$103.9M
-46.63%
YoY
|
-$270.7M
210.54%
YoY
|
-$36.38M
-346.22%
YoY
|
-$52.41M
-81.79%
YoY
|
-$194.7M
73.35%
YoY
|
-$87.16M
-44.59%
YoY
|
$14.77M
-114.9%
YoY
|
-$287.9M
99.31%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$58.03M
-30.94%
YoY
|
$62.89M
-25.57%
YoY
|
$54.85M
-32.57%
YoY
|
$325.3M
308.96%
YoY
|
$84.03M
1.48%
YoY
|
$84.49M
4.9%
YoY
|
$81.35M
4.3%
YoY
|
$79.54M
-3.29%
YoY
|
$82.80M
5.91%
YoY
|
$80.54M
5.33%
YoY
|
$77.99M
2.36%
YoY
|
$82.25M
9.75%
YoY
|
$78.18M
5.28%
YoY
|
$76.47M
3.75%
YoY
|
$76.19M
2.53%
YoY
|
$74.94M
3.93%
YoY
|
$74.26M
4.08%
YoY
|
$73.70M
6.64%
YoY
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$239.1M
79.73%
YoY
|
-$223.7M
63.31%
YoY
|
-$758.1M
314.8%
YoY
|
N/A
|
-$133.0M
1221.59%
YoY
|
-$137.0M
-197.3%
YoY
|
-$182.8M
221.97%
YoY
|
-$194.6M
63.5%
YoY
|
-$10.06M
-114.97%
YoY
|
$140.8M
620.27%
YoY
|
-$56.76M
-16.71%
YoY
|
-$119.0M
-42.52%
YoY
|
$67.22M
-77.41%
YoY
|
$19.55M
-89.53%
YoY
|
-$68.15M
-28.94%
YoY
|
-$207.1M
151.31%
YoY
|
$297.5M
-464.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$9.927M
-362.13%
YoY
|
$11.36M
-82.35%
YoY
|
$111.0M
149.54%
YoY
|
N/A
|
-$3.787M
-105.37%
YoY
|
$64.34M
6.32%
YoY
|
$44.46M
-29.24%
YoY
|
$80.10M
-216.97%
YoY
|
$70.47M
-219.57%
YoY
|
$60.51M
-227.83%
YoY
|
$62.83M
-176.97%
YoY
|
-$68.48M
52.26%
YoY
|
-$58.93M
23.41%
YoY
|
-$47.34M
20.15%
YoY
|
-$81.64M
71.5%
YoY
|
-$44.98M
-12.15%
YoY
|
-$47.75M
-51.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$134.5M
-10.02%
YoY
|
$26.25M
-83.91%
YoY
|
$574.6M
196.84%
YoY
|
N/A
|
$149.5M
834.0%
YoY
|
$163.2M
-2413.29%
YoY
|
$193.6M
10683.01%
YoY
|
$16.50M
-228.26%
YoY
|
$16.01M
-345.96%
YoY
|
-$7.053M
-31.38%
YoY
|
$1.795M
-124.38%
YoY
|
-$12.86M
-67.39%
YoY
|
-$6.508M
-80.73%
YoY
|
-$10.28M
-82.31%
YoY
|
-$7.363M
-215.05%
YoY
|
-$39.45M
817.35%
YoY
|
-$33.77M
-1.55%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
$124.6M
-18.72%
YoY
|
$19.04M
-80.73%
YoY
|
$463.6M
211.16%
YoY
|
N/A
|
$153.3M
-381.48%
YoY
|
$98.82M
-246.25%
YoY
|
$149.0M
-344.1%
YoY
|
-$63.50M
-21.94%
YoY
|
-$54.46M
-16.78%
YoY
|
-$67.57M
17.26%
YoY
|
-$61.04M
-31.42%
YoY
|
-$81.34M
-3.65%
YoY
|
-$65.44M
-19.73%
YoY
|
-$57.62M
-40.91%
YoY
|
-$89.00M
116.02%
YoY
|
-$84.42M
52.39%
YoY
|
-$81.52M
-38.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$636.0K
-61.98%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.673M
-5.59%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.772M
35.58%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$21.40M
-32.92%
YoY
|
$35.90M
-50.69%
YoY
|
$31.80M
-32.05%
YoY
|
N/A
|
$31.90M
-29.42%
YoY
|
$72.80M
-35.23%
YoY
|
$46.80M
-63.83%
YoY
|
N/A
|
$45.20M
5.12%
YoY
|
$112.4M
114.5%
YoY
|
$129.4M
192.1%
YoY
|
N/A
|
$43.00M
-5.7%
YoY
|
$52.40M
-77.68%
YoY
|
$44.30M
-67.4%
YoY
|
N/A
|
$45.60M
-22.18%
YoY
|
$234.8M
119.64%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
-$83.99M
14.63%
YoY
|
-$300.6M
525.14%
YoY
|
$380.3M
371.64%
YoY
|
N/A
|
-$73.27M
-34.87%
YoY
|
-$48.08M
-63.53%
YoY
|
$80.64M
-84.92%
YoY
|
-$34.30M
-20.73%
YoY
|
-$112.5M
113.75%
YoY
|
-$131.8M
177.45%
YoY
|
$534.7M
-21260.11%
YoY
|
-$43.27M
-5.58%
YoY
|
-$52.63M
-59.04%
YoY
|
-$47.52M
-57.49%
YoY
|
-$2.527M
-41.23%
YoY
|
-$45.83M
-104.66%
YoY
|
-$128.5M
-121.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$239.1M
79.73%
YoY
|
-$223.7M
63.31%
YoY
|
-$758.1M
314.8%
YoY
|
N/A
|
-$133.0M
1221.59%
YoY
|
-$137.0M
-197.3%
YoY
|
-$182.8M
221.97%
YoY
|
-$194.6M
63.5%
YoY
|
-$10.06M
-114.97%
YoY
|
$140.8M
620.27%
YoY
|
-$56.76M
-16.71%
YoY
|
-$119.0M
-42.52%
YoY
|
$67.22M
-77.41%
YoY
|
$19.55M
-89.53%
YoY
|
-$68.15M
-28.94%
YoY
|
-$207.1M
151.31%
YoY
|
$297.5M
-464.6%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
$124.6M
-18.72%
YoY
|
$19.04M
-80.73%
YoY
|
$463.6M
211.16%
YoY
|
N/A
|
$153.3M
-381.48%
YoY
|
$98.82M
-246.25%
YoY
|
$149.0M
-344.1%
YoY
|
-$63.50M
-21.94%
YoY
|
-$54.46M
-16.78%
YoY
|
-$67.57M
17.26%
YoY
|
-$61.04M
-31.42%
YoY
|
-$81.34M
-3.65%
YoY
|
-$65.44M
-19.73%
YoY
|
-$57.62M
-40.91%
YoY
|
-$89.00M
116.02%
YoY
|
-$84.42M
52.39%
YoY
|
-$81.52M
-38.98%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
-$83.99M
14.63%
YoY
|
-$300.6M
525.14%
YoY
|
$380.3M
371.64%
YoY
|
N/A
|
-$73.27M
-34.87%
YoY
|
-$48.08M
-63.53%
YoY
|
$80.64M
-84.92%
YoY
|
-$34.30M
-20.73%
YoY
|
-$112.5M
113.75%
YoY
|
-$131.8M
177.45%
YoY
|
$534.7M
-21260.11%
YoY
|
-$43.27M
-5.58%
YoY
|
-$52.63M
-59.04%
YoY
|
-$47.52M
-57.49%
YoY
|
-$2.527M
-41.23%
YoY
|
-$45.83M
-104.66%
YoY
|
-$128.5M
-121.99%
YoY
|
| Net Change In Cash |
N/A
|
N/A
|
-$198.5M
274.45%
YoY
|
-$505.2M
485.85%
YoY
|
$85.84M
83.14%
YoY
|
N/A
|
-$53.00M
-70.06%
YoY
|
-$86.24M
47.09%
YoY
|
$46.87M
-88.76%
YoY
|
-$292.4M
20.01%
YoY
|
-$177.0M
248.14%
YoY
|
-$58.63M
-31.5%
YoY
|
$416.9M
-361.1%
YoY
|
-$243.6M
-27.77%
YoY
|
-$50.85M
-158.12%
YoY
|
-$85.59M
277.85%
YoY
|
-$159.7M
12.93%
YoY
|
-$337.3M
-139.92%
YoY
|
$87.49M
-76.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$239.1M
79.73%
YoY
|
-$223.7M
63.31%
YoY
|
-$758.1M
314.8%
YoY
|
N/A
|
-$133.0M
1221.59%
YoY
|
-$137.0M
-197.3%
YoY
|
-$182.8M
221.97%
YoY
|
-$194.6M
63.5%
YoY
|
-$10.06M
-114.97%
YoY
|
$140.8M
620.27%
YoY
|
-$56.76M
-16.71%
YoY
|
-$119.0M
-42.52%
YoY
|
$67.22M
-77.41%
YoY
|
$19.55M
-89.53%
YoY
|
-$68.15M
-28.94%
YoY
|
-$207.1M
151.31%
YoY
|
$297.5M
-464.6%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$9.927M
-362.13%
YoY
|
$11.36M
-82.35%
YoY
|
$111.0M
149.54%
YoY
|
N/A
|
-$3.787M
-105.37%
YoY
|
$64.34M
6.32%
YoY
|
$44.46M
-29.24%
YoY
|
$80.10M
-216.97%
YoY
|
$70.47M
-219.57%
YoY
|
$60.51M
-227.83%
YoY
|
$62.83M
-176.97%
YoY
|
-$68.48M
52.26%
YoY
|
-$58.93M
23.41%
YoY
|
-$47.34M
20.15%
YoY
|
-$81.64M
71.5%
YoY
|
-$44.98M
-12.15%
YoY
|
-$47.75M
-51.86%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$249.0M
92.67%
YoY
|
-$235.0M
16.76%
YoY
|
-$869.0M
282.46%
YoY
|
N/A
|
-$129.2M
60.47%
YoY
|
-$201.3M
-350.81%
YoY
|
-$227.2M
89.99%
YoY
|
-$274.7M
443.48%
YoY
|
-$80.53M
-163.84%
YoY
|
$80.26M
20.0%
YoY
|
-$119.6M
-986.89%
YoY
|
-$50.55M
-68.82%
YoY
|
$126.2M
-63.46%
YoY
|
$66.89M
-70.41%
YoY
|
$13.49M
-127.92%
YoY
|
-$162.1M
419.55%
YoY
|
$345.3M
1861.76%
YoY
|
Loading...