|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$23.27B
-2.68%
YoY
|
$23.91B
12.64%
YoY
|
$21.23B
-0.16%
YoY
|
$21.26B
-3.13%
YoY
|
$21.95B
31.77%
YoY
|
| Cost Of Revenue |
-$1.592B
-1.18%
YoY
|
-$1.611B
-0.25%
YoY
|
-$1.615B
N/A
|
N/A
|
N/A
|
| Gross Profit |
$131.2B
7.93%
YoY
|
$121.6B
12.89%
YoY
|
$107.7B
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$2.886B
1.51%
YoY
|
$2.843B
77.02%
YoY
|
$1.606B
6.43%
YoY
|
$1.509B
-43.08%
YoY
|
$2.651B
4.58%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$9.910B
8.5%
YoY
|
$9.134B
13.75%
YoY
|
$8.030B
-16.87%
YoY
|
$9.660B
43.07%
YoY
|
$6.752B
-9.13%
YoY
|
| Operating Profit |
$121.3B
7.88%
YoY
|
$112.4B
12.82%
YoY
|
$99.66B
N/A
|
N/A
|
N/A
|
| Interest Expense |
$108.4B
10.47%
YoY
|
$98.14B
13.04%
YoY
|
$86.82B
32.65%
YoY
|
$65.45B
48.94%
YoY
|
$43.95B
-11.34%
YoY
|
| Other Income/Expense, Net |
$485.0M
-0.61%
YoY
|
$488.0M
33.7%
YoY
|
$365.0M
-71.71%
YoY
|
$1.290B
-20.62%
YoY
|
$1.625B
-15.76%
YoY
|
| Pretax Income |
$13.36B
-9.59%
YoY
|
$14.78B
11.96%
YoY
|
$13.20B
13.75%
YoY
|
$11.60B
-23.65%
YoY
|
$15.20B
64.69%
YoY
|
| Income Tax |
$2.630B
-9.93%
YoY
|
$2.920B
9.73%
YoY
|
$2.661B
16.86%
YoY
|
$2.277B
-26.31%
YoY
|
$3.090B
62.38%
YoY
|
| Net Earnings |
$10.73B
-9.5%
YoY
|
$11.86B
12.53%
YoY
|
$10.54B
12.98%
YoY
|
$9.327B
-22.97%
YoY
|
$12.11B
65.29%
YoY
|
| Basic Earnings Per Share |
-$0.02
N/A
|
$0.00
-100.0%
YoY
|
-$0.05
-145.45%
YoY
|
$0.11
-26.67%
YoY
|
$0.15
1400.0%
YoY
|
| Diluted Earnings Per Share |
-$0.02
N/A
|
$0.00
-100.0%
YoY
|
-$0.05
-145.45%
YoY
|
$0.11
-26.67%
YoY
|
$0.15
1400.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
3.234B shares
0.0%
YoY
|
3.234B shares
0.0%
YoY
|
3.234B shares
0.0%
YoY
|
3.234B shares
0.0%
YoY
|
3.234B shares
0.0%
YoY
|
| Diluted Shares Outstanding |
3.234B shares
0.0%
YoY
|
3.234B shares
0.0%
YoY
|
3.234B shares
0.0%
YoY
|
3.234B shares
0.0%
YoY
|
3.234B shares
0.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$6.133B
4.8%
YoY
|
$33.15B
5.24%
YoY
|
$5.739B
-1.7%
YoY
|
$5.916B
-1.2%
YoY
|
$5.852B
-82.56%
YoY
|
$31.50B
13.35%
YoY
|
$5.838B
2.6%
YoY
|
$5.988B
12.16%
YoY
|
$33.55B
595.03%
YoY
|
$27.79B
18.07%
YoY
|
$5.690B
9.82%
YoY
|
$5.339B
-1.2%
YoY
|
$4.827B
-17.43%
YoY
|
$23.54B
37.45%
YoY
|
$5.181B
-1.26%
YoY
|
$5.404B
-7.88%
YoY
|
$5.846B
10.87%
YoY
|
$17.12B
14.15%
YoY
|
$5.247B
3.57%
YoY
|
| Cost Of Revenue |
-$320.0M
-27.27%
YoY
|
-$377.0M
53.88%
YoY
|
-$377.0M
-22.59%
YoY
|
-$398.0M
3.92%
YoY
|
-$440.0M
-11.29%
YoY
|
-$245.0M
-54.55%
YoY
|
-$487.0M
61.79%
YoY
|
-$383.0M
23.95%
YoY
|
-$496.0M
6.44%
YoY
|
-$539.0M
N/A
|
-$301.0M
N/A
|
-$309.0M
N/A
|
-$466.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$34.01B
6.3%
YoY
|
$33.53B
5.62%
YoY
|
$33.12B
8.44%
YoY
|
$32.57B
8.56%
YoY
|
$32.00B
-6.02%
YoY
|
$31.74B
12.06%
YoY
|
$30.54B
10.43%
YoY
|
$30.00B
13.3%
YoY
|
$34.05B
34.95%
YoY
|
$28.33B
N/A
|
$27.66B
N/A
|
$26.48B
N/A
|
$25.23B
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$626.0M
-7.4%
YoY
|
$746.0M
-52.72%
YoY
|
$716.0M
68.87%
YoY
|
$748.0M
78.1%
YoY
|
$676.0M
60.57%
YoY
|
$1.578B
285.82%
YoY
|
$424.0M
1.44%
YoY
|
$420.0M
3.7%
YoY
|
$421.0M
12.57%
YoY
|
$409.0M
4.87%
YoY
|
$418.0M
8.01%
YoY
|
$405.0M
7.71%
YoY
|
$374.0M
5.06%
YoY
|
$390.0M
-60.76%
YoY
|
$387.0M
-38.28%
YoY
|
$376.0M
-42.24%
YoY
|
$356.0M
-44.29%
YoY
|
$994.0M
40.79%
YoY
|
$627.0M
-2.18%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$1.702B
-28.13%
YoY
|
$2.310B
-0.04%
YoY
|
$2.291B
15.01%
YoY
|
$2.941B
16.34%
YoY
|
$2.368B
2.82%
YoY
|
$2.311B
34.13%
YoY
|
$1.992B
-13.88%
YoY
|
$2.528B
51.65%
YoY
|
$2.303B
-1.03%
YoY
|
$1.723B
-34.16%
YoY
|
$2.313B
-36.12%
YoY
|
$1.667B
-28.36%
YoY
|
$2.327B
112.51%
YoY
|
$2.617B
22.86%
YoY
|
$3.621B
126.17%
YoY
|
$2.327B
89.34%
YoY
|
$1.095B
-38.9%
YoY
|
$2.130B
57.43%
YoY
|
$1.601B
9.73%
YoY
|
| Operating Profit |
$32.31B
9.05%
YoY
|
$31.22B
6.06%
YoY
|
$30.82B
7.98%
YoY
|
$29.62B
7.85%
YoY
|
$29.63B
-6.66%
YoY
|
$29.43B
10.63%
YoY
|
$28.55B
12.65%
YoY
|
$27.47B
10.72%
YoY
|
$31.74B
38.61%
YoY
|
$26.60B
N/A
|
$25.34B
N/A
|
$24.81B
N/A
|
$22.90B
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
-$28.03B
6.73%
YoY
|
-$27.89B
9.06%
YoY
|
-$27.52B
10.92%
YoY
|
-$26.75B
-210.83%
YoY
|
-$26.26B
11.16%
YoY
|
-$25.57B
10.91%
YoY
|
-$24.81B
-212.52%
YoY
|
$24.14B
13.68%
YoY
|
-$23.63B
-215.33%
YoY
|
-$23.05B
19.89%
YoY
|
$22.05B
27.16%
YoY
|
$21.23B
39.24%
YoY
|
$20.49B
50.23%
YoY
|
-$19.23B
62.29%
YoY
|
$17.34B
52.47%
YoY
|
$15.25B
45.74%
YoY
|
$13.64B
32.87%
YoY
|
-$11.85B
2605.02%
YoY
|
$11.37B
-0.17%
YoY
|
| Other Income/Expense, Net |
$152.0M
28.81%
YoY
|
$123.0M
-20.13%
YoY
|
$144.0M
32.11%
YoY
|
$100.0M
-21.88%
YoY
|
$118.0M
21.65%
YoY
|
$154.0M
55.56%
YoY
|
$109.0M
28.24%
YoY
|
$128.0M
33.33%
YoY
|
$97.00M
-82.4%
YoY
|
$99.00M
-81.14%
YoY
|
$85.00M
-59.91%
YoY
|
$96.00M
-70.37%
YoY
|
$551.0M
140.61%
YoY
|
$525.0M
81.03%
YoY
|
$212.0M
-52.47%
YoY
|
$324.0M
-30.02%
YoY
|
$229.0M
-46.24%
YoY
|
$290.0M
-43.47%
YoY
|
$446.0M
-8.42%
YoY
|
| Pretax Income |
$4.431B
27.18%
YoY
|
$3.454B
-14.04%
YoY
|
$3.448B
-10.35%
YoY
|
$2.975B
-14.02%
YoY
|
$3.484B
-57.58%
YoY
|
$4.018B
10.08%
YoY
|
$3.846B
13.89%
YoY
|
$3.460B
-5.77%
YoY
|
$8.213B
228.52%
YoY
|
$3.650B
64.71%
YoY
|
$3.377B
116.47%
YoY
|
$3.672B
19.34%
YoY
|
$2.500B
-47.38%
YoY
|
$2.216B
-35.49%
YoY
|
$1.560B
-57.21%
YoY
|
$3.077B
-33.64%
YoY
|
$4.751B
36.48%
YoY
|
$3.435B
-6.38%
YoY
|
$3.646B
17.35%
YoY
|
| Income Tax |
$873.0M
26.52%
YoY
|
$677.0M
-14.95%
YoY
|
$675.0M
-8.91%
YoY
|
$588.0M
-15.4%
YoY
|
$690.0M
0.29%
YoY
|
$796.0M
8.15%
YoY
|
$741.0M
7.08%
YoY
|
$695.0M
-4.53%
YoY
|
$688.0M
36.24%
YoY
|
$736.0M
62.47%
YoY
|
$692.0M
180.16%
YoY
|
$728.0M
16.67%
YoY
|
$505.0M
-47.01%
YoY
|
$453.0M
-34.44%
YoY
|
$247.0M
-66.02%
YoY
|
$624.0M
-34.86%
YoY
|
$953.0M
33.47%
YoY
|
$691.0M
-8.6%
YoY
|
$727.0M
12.89%
YoY
|
| Net Earnings |
$3.558B
27.34%
YoY
|
-$7.000M
-118.92%
YoY
|
$2.773B
-10.69%
YoY
|
$2.387B
-13.67%
YoY
|
$2.794B
-41.6%
YoY
|
$37.00M
-125.17%
YoY
|
$3.105B
15.64%
YoY
|
$2.765B
-6.08%
YoY
|
$4.784B
139.8%
YoY
|
-$147.0M
488.0%
YoY
|
$2.685B
104.49%
YoY
|
$2.944B
20.02%
YoY
|
$1.995B
-47.47%
YoY
|
-$25.00M
-100.91%
YoY
|
$1.313B
-55.02%
YoY
|
$2.453B
-33.32%
YoY
|
$3.798B
37.26%
YoY
|
$2.744B
-5.8%
YoY
|
$2.919B
18.51%
YoY
|
| Basic Earnings Per Share |
$0.01
-200.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
N/A
|
-$0.01
-200.0%
YoY
|
N/A
|
-$0.02
100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.01
-150.0%
YoY
|
N/A
|
-$0.01
-116.67%
YoY
|
$0.02
0.0%
YoY
|
-$0.02
-150.0%
YoY
|
N/A
|
$0.06
N/A
|
$0.02
0.0%
YoY
|
$0.04
-66.67%
YoY
|
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.01
-200.0%
YoY
|
$0.00
-87.72%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
N/A
|
-$0.01
-100.68%
YoY
|
$0.01
-105.04%
YoY
|
-$0.02
100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.48
-7496.4%
YoY
|
-$0.23
487.96%
YoY
|
-$0.01
-116.67%
YoY
|
$0.02
0.0%
YoY
|
-$0.02
-150.0%
YoY
|
-$0.04
-100.0%
YoY
|
$0.06
N/A
|
$0.02
0.0%
YoY
|
$0.04
-66.67%
YoY
|
$4.221M
368.63%
YoY
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
650.1M shares
0.0%
YoY
|
650.1M shares
0.0%
YoY
|
650.1M shares
0.0%
YoY
|
650.1M shares
0.0%
YoY
|
650.1M shares
0.0%
YoY
|
650.1M shares
0.0%
YoY
|
650.1M shares
0.0%
YoY
|
650.1M shares
0.0%
YoY
|
650.1M shares
0.0%
YoY
|
650.1M shares
0.0%
YoY
|
650.1M shares
0.0%
YoY
|
650.1M shares
-79.9%
YoY
|
650.1M shares
-79.9%
YoY
|
650.1M shares
0.0%
YoY
|
650.1M shares
-79.9%
YoY
|
3.234B shares
0.0%
YoY
|
3.234B shares
0.0%
YoY
|
650.1M shares
0.0%
YoY
|
3.234B shares
0.0%
YoY
|
| Diluted Shares Outstanding |
3.234B shares
0.0%
YoY
|
N/A
|
3.234B shares
0.0%
YoY
|
3.234B shares
0.0%
YoY
|
3.234B shares
0.0%
YoY
|
N/A
|
3.234B shares
0.0%
YoY
|
3.234B shares
0.0%
YoY
|
3.234B shares
0.0%
YoY
|
N/A
|
3.234B shares
0.0%
YoY
|
3.234B shares
0.0%
YoY
|
3.234B shares
0.0%
YoY
|
N/A
|
3.234B shares
0.0%
YoY
|
3.234B shares
0.0%
YoY
|
3.234B shares
0.0%
YoY
|
N/A
|
3.234B shares
0.0%
YoY
|
Loading...