|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
$209.7K
-81.27%
YoY
|
$1.120M
50.37%
YoY
|
$744.5K
N/A
|
| Depreciation, Depletion And Amortization |
$262.9K
-1.76%
YoY
|
$267.6K
-13.73%
YoY
|
$310.2K
N/A
|
| Cash From Operating Activities |
$2.135M
-31.99%
YoY
|
$3.139M
44.34%
YoY
|
$2.175M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$16.70K
-27.39%
YoY
|
$23.00K
130.0%
YoY
|
$10.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$565.1K
145.06%
YoY
|
-$230.6K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$581.8K
129.42%
YoY
|
-$253.6K
2436.0%
YoY
|
-$10.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.685M
-44.03%
YoY
|
-$3.011M
56.85%
YoY
|
-$1.920M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$2.135M
-31.99%
YoY
|
$3.139M
44.34%
YoY
|
$2.175M
N/A
|
| Cash From Investing Activities |
-$581.8K
129.42%
YoY
|
-$253.6K
2436.0%
YoY
|
-$10.00K
N/A
|
| Cash From Financing Activities |
-$1.685M
-44.03%
YoY
|
-$3.011M
56.85%
YoY
|
-$1.920M
N/A
|
| Net Change In Cash |
-$132.6K
5.15%
YoY
|
-$126.1K
-151.51%
YoY
|
$244.8K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.135M
-31.99%
YoY
|
$3.139M
44.34%
YoY
|
$2.175M
N/A
|
| Capital Expenditures |
$16.70K
-27.39%
YoY
|
$23.00K
130.0%
YoY
|
$10.00K
N/A
|
| Free Cash Flow |
$2.118M
-32.03%
YoY
|
$3.116M
43.94%
YoY
|
$2.165M
N/A
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
$168.9K
-74.08%
YoY
|
$209.7K
-81.27%
YoY
|
$651.6K
N/A
|
| Depreciation, Depletion And Amortization |
$131.2K
-0.46%
YoY
|
$131.1K
-51.01%
YoY
|
$131.8K
N/A
|
| Cash From Operating Activities |
-$2.119M
-209.7%
YoY
|
$202.9K
-93.54%
YoY
|
$1.932M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$13.80K
-12.66%
YoY
|
$1.000K
-95.65%
YoY
|
$15.80K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.118M
20085.78%
YoY
|
-$544.7K
136.21%
YoY
|
-$20.40K
N/A
|
| Cash From Investing Activities |
-$4.132M
11313.81%
YoY
|
-$545.7K
115.18%
YoY
|
-$36.20K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.015M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.812M
-472.49%
YoY
|
$411.9K
-113.68%
YoY
|
-$2.097M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$2.119M
-209.7%
YoY
|
$202.9K
-93.54%
YoY
|
$1.932M
N/A
|
| Cash From Investing Activities |
-$4.132M
11313.81%
YoY
|
-$545.7K
115.18%
YoY
|
-$36.20K
N/A
|
| Cash From Financing Activities |
$7.812M
-472.49%
YoY
|
$411.9K
-113.68%
YoY
|
-$2.097M
N/A
|
| Net Change In Cash |
$1.561M
-873.92%
YoY
|
$69.10K
-154.8%
YoY
|
-$201.7K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.119M
-209.7%
YoY
|
$202.9K
-93.54%
YoY
|
$1.932M
N/A
|
| Capital Expenditures |
$13.80K
-12.66%
YoY
|
$1.000K
-95.65%
YoY
|
$15.80K
N/A
|
| Free Cash Flow |
-$2.133M
-211.32%
YoY
|
$201.9K
-93.52%
YoY
|
$1.916M
N/A
|
Loading...