|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$393.3K
-15.31%
YoY
|
-$464.3K
-17.2%
YoY
|
-$560.8K
26.65%
YoY
|
-$442.8K
-54.61%
YoY
|
-$975.6K
-6.69%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$94.00
-92.03%
YoY
|
$1.180K
-38.54%
YoY
|
| Cash From Operating Activities |
-$179.0K
68.23%
YoY
|
-$106.4K
27.51%
YoY
|
-$83.45K
-66.99%
YoY
|
-$252.8K
20.25%
YoY
|
-$210.2K
107.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$250.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$390.0K
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$390.0K
-156100.0%
YoY
|
-$250.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$25.00K
N/A
|
$0.00
-100.0%
YoY
|
$59.42K
-53.4%
YoY
|
$127.5K
114.29%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$192.8K
80.48%
YoY
|
$106.8K
399.39%
YoY
|
$21.39K
-127.1%
YoY
|
-$78.92K
-137.52%
YoY
|
$210.4K
114.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$179.0K
68.23%
YoY
|
-$106.4K
27.51%
YoY
|
-$83.45K
-66.99%
YoY
|
-$252.8K
20.25%
YoY
|
-$210.2K
107.02%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$390.0K
-156100.0%
YoY
|
-$250.00
N/A
|
| Cash From Financing Activities |
$192.8K
80.48%
YoY
|
$106.8K
399.39%
YoY
|
$21.39K
-127.1%
YoY
|
-$78.92K
-137.52%
YoY
|
$210.4K
114.33%
YoY
|
| Net Change In Cash |
$13.78K
3235.35%
YoY
|
$413.00
-100.67%
YoY
|
-$62.06K
-206.49%
YoY
|
$58.28K
-48669.17%
YoY
|
-$120.00
-96.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$179.0K
68.23%
YoY
|
-$106.4K
27.51%
YoY
|
-$83.45K
-66.99%
YoY
|
-$252.8K
20.25%
YoY
|
-$210.2K
107.02%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$250.00
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$252.8K
20.39%
YoY
|
-$210.0K
106.77%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$155.4K
-327.61%
YoY
|
-$218.4K
114.12%
YoY
|
-$111.0K
3.52%
YoY
|
-$132.2K
-4.99%
YoY
|
$68.29K
-158.83%
YoY
|
-$102.0K
-15.03%
YoY
|
-$107.2K
-7.88%
YoY
|
-$139.1K
-9.12%
YoY
|
-$116.1K
-32.25%
YoY
|
-$120.0K
-265.39%
YoY
|
-$116.4K
364.17%
YoY
|
-$153.1K
-40.22%
YoY
|
-$171.3K
-26.86%
YoY
|
$72.58K
-120.31%
YoY
|
-$25.07K
-88.84%
YoY
|
-$256.1K
-0.03%
YoY
|
-$234.2K
70.56%
YoY
|
-$357.4K
-38.11%
YoY
|
-$224.7K
-51.98%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$90.00
-70.0%
YoY
|
$300.00
0.0%
YoY
|
$290.00
-27.5%
YoY
|
| Cash From Operating Activities |
-$61.46K
63.65%
YoY
|
-$44.70K
299.11%
YoY
|
-$19.80K
-48.84%
YoY
|
-$77.00K
56.7%
YoY
|
-$37.56K
407.72%
YoY
|
-$11.20K
-17.28%
YoY
|
-$38.70K
198.61%
YoY
|
-$49.14K
125.21%
YoY
|
-$7.397K
-78.94%
YoY
|
-$13.54K
33.4%
YoY
|
-$12.96K
-92.56%
YoY
|
-$21.82K
-4.05%
YoY
|
-$35.13K
-23.07%
YoY
|
-$10.15K
-81.94%
YoY
|
-$174.2K
161.31%
YoY
|
-$22.74K
-71.26%
YoY
|
-$45.66K
455.47%
YoY
|
-$56.20K
110.64%
YoY
|
-$66.68K
253.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$250.00
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$225.0K
N/A
|
$165.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$15.40K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$225.0K
-90100.0%
YoY
|
$165.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$250.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$35.11K
N/A
|
N/A
N/A
|
$96.50K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$95.00K
68.26%
YoY
|
$55.00K
374.14%
YoY
|
$10.70K
-70.84%
YoY
|
$70.60K
39.2%
YoY
|
$56.46K
619.88%
YoY
|
$11.60K
38.42%
YoY
|
$36.70K
255.97%
YoY
|
$50.72K
141.98%
YoY
|
$7.843K
-142.95%
YoY
|
$8.380K
-103.12%
YoY
|
$10.31K
-91.78%
YoY
|
$20.96K
-4.34%
YoY
|
-$18.26K
-142.75%
YoY
|
-$268.9K
-1864.44%
YoY
|
$125.4K
18.11%
YoY
|
$21.91K
-74.12%
YoY
|
$42.71K
890.95%
YoY
|
$15.24K
-48.74%
YoY
|
$106.1K
505.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$61.46K
63.65%
YoY
|
-$44.70K
299.11%
YoY
|
-$19.80K
-48.84%
YoY
|
-$77.00K
56.7%
YoY
|
-$37.56K
407.72%
YoY
|
-$11.20K
-17.28%
YoY
|
-$38.70K
198.61%
YoY
|
-$49.14K
125.21%
YoY
|
-$7.397K
-78.94%
YoY
|
-$13.54K
33.4%
YoY
|
-$12.96K
-92.56%
YoY
|
-$21.82K
-4.05%
YoY
|
-$35.13K
-23.07%
YoY
|
-$10.15K
-81.94%
YoY
|
-$174.2K
161.31%
YoY
|
-$22.74K
-71.26%
YoY
|
-$45.66K
455.47%
YoY
|
-$56.20K
110.64%
YoY
|
-$66.68K
253.74%
YoY
|
| Cash From Investing Activities |
-$15.40K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$225.0K
-90100.0%
YoY
|
$165.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$250.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$95.00K
68.26%
YoY
|
$55.00K
374.14%
YoY
|
$10.70K
-70.84%
YoY
|
$70.60K
39.2%
YoY
|
$56.46K
619.88%
YoY
|
$11.60K
38.42%
YoY
|
$36.70K
255.97%
YoY
|
$50.72K
141.98%
YoY
|
$7.843K
-142.95%
YoY
|
$8.380K
-103.12%
YoY
|
$10.31K
-91.78%
YoY
|
$20.96K
-4.34%
YoY
|
-$18.26K
-142.75%
YoY
|
-$268.9K
-1864.44%
YoY
|
$125.4K
18.11%
YoY
|
$21.91K
-74.12%
YoY
|
$42.71K
890.95%
YoY
|
$15.24K
-48.74%
YoY
|
$106.1K
505.13%
YoY
|
| Net Change In Cash |
$18.14K
-4.04%
YoY
|
$10.30K
2475.0%
YoY
|
-$9.100K
355.0%
YoY
|
-$6.400K
-505.06%
YoY
|
$18.90K
4138.57%
YoY
|
$400.00
-107.75%
YoY
|
-$2.000K
-24.53%
YoY
|
$1.580K
-283.72%
YoY
|
$446.00
-100.84%
YoY
|
-$5.160K
-90.45%
YoY
|
-$2.650K
-102.28%
YoY
|
-$860.00
3.61%
YoY
|
-$53.39K
1709.66%
YoY
|
-$54.05K
31.16%
YoY
|
$116.1K
194.27%
YoY
|
-$830.00
-114.98%
YoY
|
-$2.950K
-24.55%
YoY
|
-$41.21K
-1451.15%
YoY
|
$39.46K
-3112.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$61.46K
63.65%
YoY
|
-$44.70K
299.11%
YoY
|
-$19.80K
-48.84%
YoY
|
-$77.00K
56.7%
YoY
|
-$37.56K
407.72%
YoY
|
-$11.20K
-17.28%
YoY
|
-$38.70K
198.61%
YoY
|
-$49.14K
125.21%
YoY
|
-$7.397K
-78.94%
YoY
|
-$13.54K
33.4%
YoY
|
-$12.96K
-92.56%
YoY
|
-$21.82K
-4.05%
YoY
|
-$35.13K
-23.07%
YoY
|
-$10.15K
-81.94%
YoY
|
-$174.2K
161.31%
YoY
|
-$22.74K
-71.26%
YoY
|
-$45.66K
455.47%
YoY
|
-$56.20K
110.64%
YoY
|
-$66.68K
253.74%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$250.00
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$10.15K
-81.86%
YoY
|
N/A
|
N/A
|
N/A
|
-$55.95K
109.71%
YoY
|
N/A
|
Loading...