$FMS Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$FMS

$21.13 +$0.09 (0.43%)

Deep Research with AI Research

Overview

$FMS Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$19.63B 1.51% YoY	$19.34B -0.61% YoY	$19.45B 0.29% YoY	$19.40B 10.1% YoY	$17.62B -1.35% YoY
Cost Of Revenue	$14.60B 0.13% YoY	$14.58B 0.35% YoY	$14.53B 3.13% YoY	$14.09B 12.33% YoY	$12.54B 1.79% YoY
Gross Profit	$5.029B 5.72% YoY	$4.757B -3.42% YoY	$4.925B -7.25% YoY	$5.310B 4.59% YoY	$5.077B -8.31% YoY
Selling, General & Admin	$3.033B -3.5% YoY	$3.143B -1.67% YoY	$3.196B -15.54% YoY	$3.785B 21.07% YoY	$3.126B -1.5% YoY
Research & Development	$158.0M -13.91% YoY	$183.5M -20.9% YoY	$232.0M 1.46% YoY	$228.6M 6.66% YoY	$214.3M 13.56% YoY
Depreciation & Amortization	$1.500B -13.88% YoY	$1.742B -0.55% YoY	$1.752B -4.7% YoY	$1.838B 13.22% YoY	$1.624B -9.08% YoY
Operating Expenses	$3.191B -4.08% YoY	$3.326B -2.98% YoY	$3.428B -14.58% YoY	$4.013B 19.91% YoY	$3.347B -0.61% YoY
Operating Profit	$1.838B 28.52% YoY	$1.430B -4.43% YoY	$1.497B 15.4% YoY	$1.297B -25.04% YoY	$1.730B -20.27% YoY
Interest Expense	$375.2M -4.6% YoY	$393.3M -6.55% YoY	$420.9M 17.24% YoY	$359.0M -290.7% YoY	-$188.3M -31.17% YoY
Other Income/Expense, Net	N/A	N/A	N/A	N/A	N/A
Pretax Income	$1.512B 43.08% YoY	$1.057B 2.32% YoY	$1.033B -15.33% YoY	$1.220B -22.38% YoY	$1.572B -18.83% YoY
Income Tax	$321.0M 1.56% YoY	$316.1M 5.0% YoY	$301.0M -7.38% YoY	$325.0M -7.89% YoY	$352.8M -29.51% YoY
Net Earnings	$1.191B 60.79% YoY	$740.9M 1.15% YoY	$732.5M -18.1% YoY	$894.3M -7.74% YoY	$969.3M -16.75% YoY
Basic Earnings Per Share	N/A	N/A	N/A	N/A	N/A
Diluted Earnings Per Share	$3.36 83.46% YoY	$1.83 7.8% YoY	$1.70 -25.9% YoY	$2.30 -100.0% YoY	$3.309M -16.44% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	N/A	N/A	N/A	N/A	N/A
Diluted Shares Outstanding	N/A	N/A	N/A	N/A	N/A

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2
Revenue	$4.612B -5.51% YoY	$5.070B -0.3% YoY	$4.885B 2.62% YoY	$4.792B 0.53% YoY	$4.881B 3.31% YoY	$5.085B 1.94% YoY	$4.760B -3.57% YoY	$4.766B -1.22% YoY	$4.725B 0.43% YoY	$4.988B -0.18% YoY	$4.936B -3.14% YoY	$4.825B 1.44% YoY	$4.704B 3.43% YoY	$4.997B 7.53% YoY	$5.096B 14.74% YoY	$4.757B 10.1% YoY	$4.548B 8.03% YoY	$4.647B 5.61% YoY	$4.441B 0.63% YoY	$4.320B -5.2% YoY
Cost Of Revenue	$3.433B -7.15% YoY	$3.681B -3.49% YoY	$3.643B 0.79% YoY	$3.577B -0.63% YoY	$3.697B 4.12% YoY	$3.814B 4.85% YoY	$3.614B -2.51% YoY	$3.600B -0.77% YoY	$3.551B -0.12% YoY	$3.638B -0.3% YoY	$3.707B -0.8% YoY	$3.628B 6.38% YoY	$3.555B 8.05% YoY	$3.649B 9.65% YoY	$3.737B 17.73% YoY	$3.411B 12.33% YoY	$3.290B 9.55% YoY	$3.328B 9.06% YoY	$3.174B 3.91% YoY	$3.036B -3.41% YoY
Gross Profit	$1.179B -0.38% YoY	$1.388B 9.28% YoY	$1.242B 8.39% YoY	$1.214B 4.1% YoY	$1.184B 0.88% YoY	$1.270B -5.89% YoY	$1.146B -6.75% YoY	$1.166B -2.57% YoY	$1.174B 2.13% YoY	$1.350B 0.15% YoY	$1.229B -9.57% YoY	$1.197B -11.06% YoY	$1.149B -8.66% YoY	$1.348B 2.19% YoY	$1.359B 7.24% YoY	$1.346B 4.83% YoY	$1.258B 4.26% YoY	$1.319B -2.19% YoY	$1.267B -6.77% YoY	$1.284B -9.18% YoY
Selling, General & Admin	$748.9M -0.27% YoY	$784.6M -6.54% YoY	$705.4M -6.71% YoY	$792.0M 2.66% YoY	$751.0M -3.18% YoY	$839.6M -0.64% YoY	$756.1M -4.74% YoY	$771.5M -0.49% YoY	$775.6M -0.83% YoY	$845.0M -11.52% YoY	$793.8M -19.82% YoY	$775.2M -20.04% YoY	$782.2M -10.23% YoY	$955.0M 16.01% YoY	$990.0M 35.39% YoY	$969.5M 16.78% YoY	$871.2M 22.45% YoY	$823.2M -6.39% YoY	$731.2M 3.48% YoY	$830.2M 16.71% YoY
Research & Development	$38.31M -10.91% YoY	$38.63M -22.83% YoY	$37.75M -5.74% YoY	$38.12M -16.38% YoY	$43.00M -10.04% YoY	$50.06M -24.15% YoY	$40.05M -24.5% YoY	$45.59M -20.28% YoY	$47.80M -10.37% YoY	$66.00M 6.45% YoY	$53.04M -13.05% YoY	$57.18M 3.19% YoY	$53.33M 12.03% YoY	$62.00M -5.63% YoY	$61.00M 20.62% YoY	$55.42M 9.23% YoY	$47.61M 0.56% YoY	$65.70M N/A	$50.57M 15.78% YoY	$50.74M 3.04% YoY
Depreciation & Amortization	$462.9M 17.39% YoY	$373.6M -21.69% YoY	$357.3M -2.33% YoY	$375.2M -3.04% YoY	$394.4M -23.04% YoY	$477.0M 11.99% YoY	$365.8M -19.43% YoY	$387.0M -10.86% YoY	$512.4M 17.05% YoY	$425.9M -13.9% YoY	$454.0M -9.55% YoY	$434.2M 2.71% YoY	$437.8M 4.5% YoY	$494.7M 13.17% YoY	$502.0M 24.61% YoY	$422.8M 6.88% YoY	$419.0M 7.92% YoY	$437.1M -24.88% YoY	$402.8M 2.5% YoY	$395.5M -3.59% YoY
Operating Expenses	$938.9M -9.89% YoY	$817.0M -22.32% YoY	$791.3M 9.92% YoY	$820.9M 6.58% YoY	$1.042B 17.87% YoY	$1.052B 11.3% YoY	$719.9M -20.63% YoY	$770.2M -13.35% YoY	$884.0M 5.82% YoY	$945.0M -7.08% YoY	$907.0M -13.7% YoY	$888.9M -13.27% YoY	$835.4M -9.29% YoY	$1.017B 14.15% YoY	$1.051B 34.13% YoY	$1.025B 16.18% YoY	$920.9M 21.15% YoY	$891.0M -4.38% YoY	$783.6M 4.26% YoY	$882.2M 15.8% YoY
Operating Profit	$240.6M 69.41% YoY	$571.4M 161.31% YoY	$450.9M 5.8% YoY	$393.4M -0.72% YoY	$142.0M -50.98% YoY	$218.7M -46.01% YoY	$426.2M 32.35% YoY	$396.3M 28.5% YoY	$289.6M -7.69% YoY	$405.0M 22.36% YoY	$322.0M 4.55% YoY	$308.4M -3.98% YoY	$313.8M -6.94% YoY	$331.0M -22.7% YoY	$308.0M -36.31% YoY	$321.1M -20.07% YoY	$337.2M -24.48% YoY	$428.2M 2.7% YoY	$483.6M -20.4% YoY	$401.8M -38.38% YoY
Interest Expense	-$47.48M -143.96% YoY	-$64.43M 52.65% YoY	-$44.23M -17.94% YoY	-$45.34M -23.75% YoY	$108.0M -183.23% YoY	-$42.21M -31.93% YoY	-$53.90M -37.08% YoY	-$59.47M 84.26% YoY	-$129.8M 135.68% YoY	-$62.00M 10.71% YoY	-$85.65M 45.17% YoY	-$32.27M -38.19% YoY	-$55.06M -6.06% YoY	-$56.00M 22.4% YoY	-$59.00M 24.47% YoY	-$52.21M 11.6% YoY	-$58.61M 21.31% YoY	-$45.75M 19.96% YoY	-$47.40M -25.38% YoY	-$46.79M -46.85% YoY
Other Income/Expense, Net	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Pretax Income	$207.5M -16.99% YoY	$508.5M 183.87% YoY	$402.6M 5.79% YoY	$350.6M 3.27% YoY	$250.0M 58.4% YoY	$179.1M -47.78% YoY	$380.5M 61.57% YoY	$339.5M 22.95% YoY	$157.8M -11.52% YoY	$343.0M 23.83% YoY	$235.5M -40.53% YoY	$276.1M 2.66% YoY	$178.4M -35.97% YoY	$277.0M -27.57% YoY	$396.0M -9.22% YoY	$268.9M -24.25% YoY	$278.6M -30.04% YoY	$382.4M 1.33% YoY	$436.2M -19.82% YoY	$355.0M -37.05% YoY
Income Tax	$42.75M -29.91% YoY	$106.4M 74.5% YoY	$75.23M -35.45% YoY	$78.26M -20.96% YoY	$61.00M 54.39% YoY	$61.00M -29.07% YoY	$116.5M 31.75% YoY	$99.01M 22.03% YoY	$39.51M -11.24% YoY	$86.00M 3.61% YoY	$88.45M -21.03% YoY	$81.14M 28.94% YoY	$44.51M -33.33% YoY	$83.00M 5.46% YoY	$112.0M 6.68% YoY	$62.93M -16.43% YoY	$66.77M -28.86% YoY	$78.70M -43.22% YoY	$105.0M -15.56% YoY	$75.29M -45.07% YoY
Net Earnings	$117.5M -22.17% YoY	$327.1M 388.91% YoY	$274.8M 29.0% YoY	$225.3M 20.45% YoY	$151.0M 112.8% YoY	$66.90M -64.42% YoY	$213.0M 152.55% YoY	$187.0M 33.25% YoY	$70.96M -17.84% YoY	$188.0M 35.25% YoY	$84.35M -63.33% YoY	$140.4M -4.61% YoY	$86.36M -45.12% YoY	$139.0M -39.23% YoY	$230.0M -15.76% YoY	$147.1M -32.68% YoY	$157.4M -36.79% YoY	$228.7M 29.1% YoY	$273.0M -22.76% YoY	$218.6M -37.72% YoY
Basic Earnings Per Share	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Diluted Earnings Per Share	$0.43 -17.49% YoY	$1.14 403.51% YoY	$0.94 28.93% YoY	$0.77 20.39% YoY	$0.51 111.64% YoY	$0.23 -64.42% YoY	$0.73 152.54% YoY	$0.64 33.25% YoY	$0.24 -17.84% YoY	$0.64 35.25% YoY	$0.29 -100.0% YoY	$0.48 -100.0% YoY	$0.29 -100.0% YoY	$0.47 -100.0% YoY	$780.0K -16.3% YoY	$501.9K -32.74% YoY	$537.1K -36.82% YoY	$780.7K 29.03% YoY	$931.9K -22.8% YoY	$746.2K -37.76% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	N/A	279.3M -4.81% YoY	N/A	N/A	N/A	293.4M 0.0% YoY	N/A	N/A	N/A	293.4M 0.0% YoY	N/A	N/A	N/A	293.4M N/A	N/A	N/A	N/A	N/A	N/A	N/A
Diluted Shares Outstanding	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A

Loading...