|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$4.078M
-36.05%
YoY
|
$6.561M
3821.7%
YoY
|
$7.748M
1402.0%
YoY
|
$5.005M
401.41%
YoY
|
$6.376M
338.77%
YoY
|
$167.3K
-92.97%
YoY
|
$515.8K
1054.73%
YoY
|
$998.3K
73.73%
YoY
|
$1.453M
-37.16%
YoY
|
$2.380M
677.97%
YoY
|
$44.67K
-83.44%
YoY
|
$574.6K
144.03%
YoY
|
$2.312M
450.03%
YoY
|
$305.9K
170.05%
YoY
|
$269.7K
-42.67%
YoY
|
$235.5K
-39.97%
YoY
|
$420.4K
223.3%
YoY
|
$113.3K
51.71%
YoY
|
$470.4K
211.9%
YoY
|
$392.2K
12118.38%
YoY
|
| Cash & Equivalents |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
$1.855M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$311.9K
24.86%
YoY
|
$258.6K
-22.06%
YoY
|
$652.4K
9.19%
YoY
|
$123.3K
-63.81%
YoY
|
$249.8K
-23.89%
YoY
|
$331.8K
7.8%
YoY
|
$597.5K
578.34%
YoY
|
$340.7K
286.11%
YoY
|
$328.2K
126.88%
YoY
|
$307.8K
33.99%
YoY
|
$88.08K
-64.73%
YoY
|
$88.25K
-21.74%
YoY
|
$144.7K
17.95%
YoY
|
$229.7K
120.01%
YoY
|
$249.8K
229.44%
YoY
|
$112.8K
38.47%
YoY
|
$122.6K
87.04%
YoY
|
$104.4K
48.27%
YoY
|
$75.81K
10.14%
YoY
|
$81.44K
-4.77%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$290.00
N/A
|
$6.170K
N/A
|
$6.170K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$113.1K
N/A
|
$44.81K
N/A
|
$147.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$4.771M
-29.51%
YoY
|
$7.183M
1277.81%
YoY
|
$8.585M
541.13%
YoY
|
$5.361M
260.93%
YoY
|
$6.769M
271.79%
YoY
|
$521.3K
-80.97%
YoY
|
$1.339M
372.51%
YoY
|
$1.485M
86.74%
YoY
|
$1.821M
-29.17%
YoY
|
$2.739M
367.0%
YoY
|
$283.4K
-57.87%
YoY
|
$795.4K
83.21%
YoY
|
$2.571M
334.75%
YoY
|
$586.6K
158.55%
YoY
|
$672.7K
11.85%
YoY
|
$434.1K
-15.96%
YoY
|
$591.3K
163.2%
YoY
|
$226.9K
34.04%
YoY
|
$601.5K
150.89%
YoY
|
$516.6K
390.98%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$29.08M
27.46%
YoY
|
$25.51M
58.82%
YoY
|
$23.14M
46.71%
YoY
|
$21.32M
41.28%
YoY
|
$22.81M
71.62%
YoY
|
$16.06M
21.64%
YoY
|
$15.77M
23.22%
YoY
|
$15.09M
20.97%
YoY
|
$13.29M
23.44%
YoY
|
$13.20M
35.96%
YoY
|
$12.80M
41.73%
YoY
|
$12.48M
73.52%
YoY
|
$10.77M
59.4%
YoY
|
$9.711M
52.74%
YoY
|
$9.033M
49.23%
YoY
|
$7.191M
19.21%
YoY
|
$6.756M
14.09%
YoY
|
$6.358M
10.0%
YoY
|
$6.053M
7.32%
YoY
|
$6.032M
7.05%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$1.752M
N/A
|
$2.422M
N/A
|
$0.00
N/A
|
$383.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.250K
-82.94%
YoY
|
$2.900K
-92.67%
YoY
|
$4.000K
-92.66%
YoY
|
$4.000K
-93.44%
YoY
|
$19.05K
-77.02%
YoY
|
$39.54K
-58.97%
YoY
|
$54.52K
-55.31%
YoY
|
$61.02K
-49.57%
YoY
|
$82.91K
-39.52%
YoY
|
$96.36K
-35.23%
YoY
|
| Other Assets |
$60.30K
6.16%
YoY
|
$174.9K
979.63%
YoY
|
$684.3K
4042.25%
YoY
|
$152.0K
690.43%
YoY
|
$56.80K
187.74%
YoY
|
$16.20K
-26.5%
YoY
|
$16.52K
-24.84%
YoY
|
$19.23K
-21.19%
YoY
|
$19.74K
-89.43%
YoY
|
$22.04K
-70.52%
YoY
|
$21.98K
-71.77%
YoY
|
$24.40K
-90.37%
YoY
|
$186.8K
289.06%
YoY
|
$74.77K
55.77%
YoY
|
$77.86K
62.21%
YoY
|
$253.3K
427.71%
YoY
|
$48.00K
0.0%
YoY
|
$48.00K
0.0%
YoY
|
$48.00K
0.0%
YoY
|
$48.00K
0.0%
YoY
|
| Total Long-Term Assets |
$31.17M
36.27%
YoY
|
$28.40M
76.66%
YoY
|
$24.15M
52.91%
YoY
|
22.38M cads
48.08%
YoY
|
$22.87M
71.79%
YoY
|
$16.08M
21.56%
YoY
|
$15.79M
23.11%
YoY
|
15.11M cads
20.86%
YoY
|
$13.31M
21.47%
YoY
|
$13.23M
35.09%
YoY
|
$12.83M
40.5%
YoY
|
$12.51M
67.09%
YoY
|
$10.96M
59.8%
YoY
|
$9.790M
51.38%
YoY
|
$9.130M
47.63%
YoY
|
$7.484M
21.17%
YoY
|
$6.859M
12.59%
YoY
|
$6.467M
8.71%
YoY
|
$6.184M
6.16%
YoY
|
$6.176M
5.92%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$4.771M
-29.51%
YoY
|
$7.183M
1277.81%
YoY
|
$8.585M
541.13%
YoY
|
$5.361M
260.93%
YoY
|
$6.769M
271.79%
YoY
|
$521.3K
-80.97%
YoY
|
$1.339M
372.51%
YoY
|
$1.485M
86.74%
YoY
|
$1.821M
-29.17%
YoY
|
$2.739M
367.0%
YoY
|
$283.4K
-57.87%
YoY
|
$795.4K
83.21%
YoY
|
$2.571M
334.75%
YoY
|
$586.6K
158.55%
YoY
|
$672.7K
11.85%
YoY
|
$434.1K
-15.96%
YoY
|
$591.3K
163.2%
YoY
|
$226.9K
34.04%
YoY
|
$601.5K
150.89%
YoY
|
$516.6K
390.98%
YoY
|
| Total Long-Term Assets |
$31.17M
|
$28.40M
|
$24.15M
|
22.38M cads
|
$22.87M
|
$16.08M
|
$15.79M
|
15.11M cads
|
$13.31M
|
$13.23M
|
$12.83M
|
$12.51M
|
$10.96M
|
$9.790M
|
$9.130M
|
$7.484M
|
$6.859M
|
$6.467M
|
$6.184M
|
$6.176M
|
| Total Assets |
$35.94M
21.25%
YoY
|
$35.59M
114.38%
YoY
|
$32.73M
91.07%
YoY
|
27.74M cads
67.13%
YoY
|
$29.64M
95.85%
YoY
|
$16.60M
3.97%
YoY
|
$17.13M
30.66%
YoY
|
16.60M cads
24.8%
YoY
|
$15.13M
11.85%
YoY
|
$15.97M
53.85%
YoY
|
$13.11M
33.75%
YoY
|
$13.30M
67.98%
YoY
|
$13.53M
81.62%
YoY
|
$10.38M
55.01%
YoY
|
$9.802M
44.46%
YoY
|
$7.918M
18.3%
YoY
|
$7.450M
17.95%
YoY
|
$6.694M
9.41%
YoY
|
$6.785M
11.88%
YoY
|
$6.693M
12.74%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$124.2K
64.72%
YoY
|
$628.6K
-58.42%
YoY
|
$152.3K
-87.64%
YoY
|
$93.70K
-91.5%
YoY
|
$75.40K
-55.36%
YoY
|
$1.512M
658.73%
YoY
|
$1.233M
74.12%
YoY
|
$1.102M
24.53%
YoY
|
$168.9K
-73.0%
YoY
|
$199.2K
-37.93%
YoY
|
$707.9K
-14.53%
YoY
|
$884.7K
46.72%
YoY
|
$625.6K
-15.79%
YoY
|
$321.0K
-32.52%
YoY
|
$828.2K
67.02%
YoY
|
$603.0K
-19.15%
YoY
|
$743.0K
4.62%
YoY
|
$475.7K
-36.89%
YoY
|
$495.9K
-36.89%
YoY
|
$745.8K
9.1%
YoY
|
| Accrued Expenses |
$184.7K
-71.52%
YoY
|
$112.5K
-76.46%
YoY
|
$193.5K
84.23%
YoY
|
$56.20K
-38.57%
YoY
|
$648.6K
533.09%
YoY
|
$477.9K
497.9%
YoY
|
$105.0K
-79.79%
YoY
|
$91.48K
-70.59%
YoY
|
$102.5K
-47.36%
YoY
|
$79.93K
59.22%
YoY
|
$519.6K
302.11%
YoY
|
$311.0K
352.17%
YoY
|
$194.6K
214.17%
YoY
|
$50.20K
-42.58%
YoY
|
$129.2K
12.93%
YoY
|
$68.78K
N/A
|
$61.95K
N/A
|
$87.43K
N/A
|
$114.4K
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
-100.0%
YoY
|
$5.000K
-99.57%
YoY
|
$480.7K
-57.78%
YoY
|
$521.4K
-54.2%
YoY
|
$544.6K
-52.17%
YoY
|
$1.160M
-6.87%
YoY
|
$1.138M
-7.03%
YoY
|
$1.139M
-6.43%
YoY
|
$1.139M
-7.25%
YoY
|
$1.246M
8.18%
YoY
|
$1.225M
4.87%
YoY
|
$1.217M
16122.93%
YoY
|
$1.228M
16268.4%
YoY
|
$1.152M
15257.33%
YoY
|
$1.168M
15469.33%
YoY
|
$7.500K
0.0%
YoY
|
$7.500K
0.0%
YoY
|
$7.500K
0.0%
YoY
|
$7.500K
0.0%
YoY
|
$7.500K
0.0%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$57.50K
-10.39%
YoY
|
$74.39K
20.08%
YoY
|
$90.72K
51.55%
YoY
|
$66.48K
0.0%
YoY
|
$64.17K
14.98%
YoY
|
$61.95K
14.98%
YoY
|
$59.86K
56.13%
YoY
|
$66.48K
32.25%
YoY
|
$55.81K
15.33%
YoY
|
$53.88K
31.58%
YoY
|
| Total Short-Term Liabilities |
$1.479M
-53.39%
YoY
|
$2.690M
-29.39%
YoY
|
$2.870M
-1.92%
YoY
|
$3.096M
13.31%
YoY
|
$3.172M
74.06%
YoY
|
$3.809M
99.13%
YoY
|
$2.926M
-6.51%
YoY
|
$2.732M
-6.2%
YoY
|
$1.823M
-35.86%
YoY
|
$1.913M
-33.13%
YoY
|
$3.130M
21.51%
YoY
|
$2.913M
164.33%
YoY
|
$2.841M
161.12%
YoY
|
$2.861M
288.66%
YoY
|
$2.576M
232.23%
YoY
|
$1.102M
36.52%
YoY
|
$1.088M
43.93%
YoY
|
$736.1K
-9.3%
YoY
|
$775.4K
-7.87%
YoY
|
$807.2K
10.26%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$40.00K
-59.1%
YoY
|
$57.50K
-52.74%
YoY
|
$74.39K
-45.44%
YoY
|
$90.72K
-44.78%
YoY
|
$97.81K
-40.47%
YoY
|
$121.7K
-31.45%
YoY
|
$136.3K
0.81%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
$152.8K
-76.74%
YoY
|
$325.1K
22.71%
YoY
|
$428.7K
-32.72%
YoY
|
$481.5K
N/A
|
$657.0K
N/A
|
$264.9K
N/A
|
$637.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$152.8K
-76.74%
YoY
|
$325.1K
22.71%
YoY
|
$428.7K
-32.72%
YoY
|
$481.5K
N/A
|
$657.0K
N/A
|
$264.9K
N/A
|
$637.2K
1493.05%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$40.00K
-59.1%
YoY
|
$57.50K
-52.74%
YoY
|
$74.39K
-45.44%
YoY
|
$90.72K
-44.78%
YoY
|
$97.81K
-40.47%
YoY
|
$121.7K
-31.45%
YoY
|
$136.3K
0.81%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.479M
-53.39%
YoY
|
$2.690M
-29.39%
YoY
|
$2.870M
-1.92%
YoY
|
$3.096M
13.31%
YoY
|
$3.172M
74.06%
YoY
|
$3.809M
99.13%
YoY
|
$2.926M
-6.51%
YoY
|
$2.732M
-6.2%
YoY
|
$1.823M
-35.86%
YoY
|
$1.913M
-33.13%
YoY
|
$3.130M
21.51%
YoY
|
$2.913M
164.33%
YoY
|
$2.841M
161.12%
YoY
|
$2.861M
288.66%
YoY
|
$2.576M
232.23%
YoY
|
$1.102M
36.52%
YoY
|
$1.088M
43.93%
YoY
|
$736.1K
-9.3%
YoY
|
$775.4K
-7.87%
YoY
|
$807.2K
10.26%
YoY
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$152.8K
-76.74%
YoY
|
$325.1K
22.71%
YoY
|
$428.7K
-32.72%
YoY
|
$481.5K
N/A
|
$657.0K
N/A
|
$264.9K
N/A
|
$637.2K
1493.05%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$40.00K
-59.1%
YoY
|
$57.50K
-52.74%
YoY
|
$74.39K
-45.44%
YoY
|
$90.72K
-44.78%
YoY
|
$97.81K
-40.47%
YoY
|
$121.7K
-31.45%
YoY
|
$136.3K
0.81%
YoY
|
| Total Liabilities |
$1.479M
-57.73%
YoY
|
$2.690M
-36.53%
YoY
|
$2.870M
-15.77%
YoY
|
3.249M cads
-4.15%
YoY
|
$3.498M
67.55%
YoY
|
$4.238M
66.18%
YoY
|
$3.408M
8.87%
YoY
|
3.389M cads
16.36%
YoY
|
$2.087M
-26.53%
YoY
|
$2.550M
-12.09%
YoY
|
$3.130M
18.86%
YoY
|
$2.913M
147.62%
YoY
|
$2.841M
141.03%
YoY
|
$2.901M
247.87%
YoY
|
$2.633M
193.57%
YoY
|
$1.176M
24.68%
YoY
|
$1.179M
28.1%
YoY
|
$833.9K
-14.54%
YoY
|
$897.0K
-11.97%
YoY
|
$943.5K
8.79%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$34.46M
31.82%
YoY
|
$32.90M
166.12%
YoY
|
$29.86M
117.6%
YoY
|
$24.49M
85.41%
YoY
|
$26.14M
100.38%
YoY
|
$12.36M
-7.86%
YoY
|
$13.72M
37.49%
YoY
|
$13.21M
27.17%
YoY
|
$13.05M
22.05%
YoY
|
$13.41M
79.44%
YoY
|
$9.981M
39.22%
YoY
|
$10.39M
54.08%
YoY
|
$10.69M
70.46%
YoY
|
$7.476M
27.57%
YoY
|
$7.169M
21.75%
YoY
|
$6.742M
17.26%
YoY
|
$6.271M
16.22%
YoY
|
$5.860M
13.95%
YoY
|
$5.888M
16.7%
YoY
|
$5.750M
13.42%
YoY
|
| Total Liabilities & Shareholders Equity |
$35.94M
21.25%
YoY
|
$35.59M
114.38%
YoY
|
$32.73M
91.07%
YoY
|
$27.74M
67.13%
YoY
|
$29.64M
95.85%
YoY
|
$16.60M
3.97%
YoY
|
$17.13M
30.66%
YoY
|
$16.60M
24.8%
YoY
|
$15.13M
11.85%
YoY
|
$15.97M
53.85%
YoY
|
$13.11M
33.75%
YoY
|
$13.30M
67.98%
YoY
|
$13.53M
81.62%
YoY
|
$10.38M
55.01%
YoY
|
$9.802M
44.46%
YoY
|
$7.918M
18.3%
YoY
|
$7.450M
17.95%
YoY
|
$6.694M
9.41%
YoY
|
$6.785M
11.88%
YoY
|
$6.693M
12.74%
YoY
|
Loading...