|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$22.96M
150.35%
YoY
|
$4.617M
48.27%
YoY
|
$5.864M
168.56%
YoY
|
$7.482M
844.65%
YoY
|
$9.172M
462.96%
YoY
|
$3.114M
30.13%
YoY
|
$2.183M
-28.58%
YoY
|
$792.0K
-80.36%
YoY
|
$1.629M
-33.65%
YoY
|
$2.393M
-20.91%
YoY
|
$3.057M
-39.34%
YoY
|
$4.032M
57.07%
YoY
|
$2.456M
158.69%
YoY
|
$3.025M
N/A
|
$5.040M
N/A
|
$2.567M
N/A
|
$949.2K
N/A
|
| Cash & Equivalents |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$100.1K
10.0%
YoY
|
$41.10K
62.0%
YoY
|
$71.91K
-87.46%
YoY
|
$102.7K
-76.96%
YoY
|
$91.00K
-86.01%
YoY
|
$25.37K
-96.93%
YoY
|
$573.2K
350.83%
YoY
|
$446.0K
131.51%
YoY
|
$650.6K
-73.53%
YoY
|
$825.6K
-67.3%
YoY
|
$127.2K
77.86%
YoY
|
$192.6K
87.49%
YoY
|
$2.458M
N/A
|
$2.525M
N/A
|
$71.49K
N/A
|
$102.7K
N/A
|
$0.00
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$117.0K
-13.97%
YoY
|
$113.4K
-4.78%
YoY
|
$109.4K
-7.9%
YoY
|
$207.0K
63.18%
YoY
|
$136.0K
4.39%
YoY
|
$119.1K
-12.61%
YoY
|
$118.8K
-13.56%
YoY
|
$126.8K
10.85%
YoY
|
$130.3K
-10.16%
YoY
|
$136.3K
3.87%
YoY
|
$137.4K
-65.06%
YoY
|
$114.4K
-63.61%
YoY
|
$145.0K
7.49%
YoY
|
$131.2K
N/A
|
$393.4K
N/A
|
$314.4K
N/A
|
$134.9K
N/A
|
| Other Receivables |
$72.70K
6.91%
YoY
|
$202.3K
187.6%
YoY
|
$85.42K
361.23%
YoY
|
$130.2K
1123.31%
YoY
|
$68.00K
856.4%
YoY
|
$70.34K
-23.15%
YoY
|
$18.52K
-76.57%
YoY
|
$10.64K
-75.62%
YoY
|
$7.110K
-91.26%
YoY
|
$91.53K
39.44%
YoY
|
$79.05K
-36.69%
YoY
|
$43.65K
-65.31%
YoY
|
$81.31K
-24.94%
YoY
|
$65.64K
N/A
|
$124.9K
N/A
|
$125.8K
N/A
|
$108.3K
N/A
|
| Total Short-Term Assets |
$23.25M
145.61%
YoY
|
$4.974M
49.42%
YoY
|
$6.131M
111.84%
YoY
|
$7.922M
475.93%
YoY
|
$9.467M
291.65%
YoY
|
$3.329M
-3.41%
YoY
|
$2.894M
-14.91%
YoY
|
$1.375M
-68.62%
YoY
|
$2.417M
-52.97%
YoY
|
$3.446M
-40.03%
YoY
|
$3.401M
-39.59%
YoY
|
$4.383M
40.92%
YoY
|
$5.140M
331.02%
YoY
|
$5.747M
N/A
|
$5.630M
N/A
|
$3.110M
N/A
|
$1.192M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$4.600K
-34.29%
YoY
|
$4.500K
-52.78%
YoY
|
$5.120K
-99.58%
YoY
|
$6.060K
-99.51%
YoY
|
$7.000K
-99.46%
YoY
|
$9.530K
-99.28%
YoY
|
$1.227M
-12.86%
YoY
|
$1.247M
17.85%
YoY
|
$1.288M
42.82%
YoY
|
$1.317M
197.2%
YoY
|
$1.408M
358.57%
YoY
|
$1.058M
453.42%
YoY
|
$902.0K
942.55%
YoY
|
$443.2K
N/A
|
$306.9K
N/A
|
$191.2K
N/A
|
$86.52K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$25.27M
-24.51%
YoY
|
25.27M cads
-24.51%
YoY
|
$27.87M
-40.28%
YoY
|
$33.47M
-28.13%
YoY
|
$33.47M
-28.02%
YoY
|
$33.47M
-27.95%
YoY
|
$46.66M
13.56%
YoY
|
$46.57M
1523.52%
YoY
|
$46.50M
1927.49%
YoY
|
46.46M cads
2564.32%
YoY
|
$41.09M
2812.06%
YoY
|
$2.869M
131.95%
YoY
|
$2.293M
369.16%
YoY
|
$1.744M
N/A
|
$1.411M
N/A
|
$1.237M
N/A
|
$488.8K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$23.25M
145.61%
YoY
|
$4.974M
49.42%
YoY
|
$6.131M
111.84%
YoY
|
$7.922M
475.93%
YoY
|
$9.467M
291.65%
YoY
|
$3.329M
-3.41%
YoY
|
$2.894M
-14.91%
YoY
|
$1.375M
-68.62%
YoY
|
$2.417M
-52.97%
YoY
|
$3.446M
-40.03%
YoY
|
$3.401M
-39.59%
YoY
|
$4.383M
40.92%
YoY
|
$5.140M
331.02%
YoY
|
$5.747M
N/A
|
$5.630M
N/A
|
$3.110M
N/A
|
$1.192M
N/A
|
| Total Long-Term Assets |
$25.27M
|
25.27M cads
|
$27.87M
|
$33.47M
|
$33.47M
|
$33.47M
|
$46.66M
|
$46.57M
|
$46.50M
|
46.46M cads
|
$41.09M
|
$2.869M
|
$2.293M
|
$1.744M
|
$1.411M
|
$1.237M
|
$488.8K
|
| Total Assets |
$48.52M
13.0%
YoY
|
30.24M cads
-17.83%
YoY
|
$34.00M
-31.39%
YoY
|
$41.39M
-13.67%
YoY
|
$42.94M
-12.22%
YoY
|
$36.80M
-26.25%
YoY
|
$49.55M
11.39%
YoY
|
$47.95M
561.17%
YoY
|
$48.92M
558.07%
YoY
|
49.90M cads
566.2%
YoY
|
$44.49M
531.86%
YoY
|
$7.252M
66.82%
YoY
|
$7.433M
342.11%
YoY
|
$7.491M
N/A
|
$7.041M
N/A
|
$4.347M
N/A
|
$1.681M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$508.4K
70.6%
YoY
|
$322.2K
104.3%
YoY
|
$306.4K
689.26%
YoY
|
$213.0K
2095.98%
YoY
|
$298.0K
1375.25%
YoY
|
$157.7K
291.92%
YoY
|
$38.82K
-62.53%
YoY
|
$9.700K
-94.53%
YoY
|
$20.20K
-85.47%
YoY
|
$40.24K
-62.01%
YoY
|
$103.6K
239.26%
YoY
|
$177.3K
123.1%
YoY
|
$139.1K
-59.48%
YoY
|
$105.9K
N/A
|
$30.54K
N/A
|
$79.45K
N/A
|
$343.2K
N/A
|
| Accrued Expenses |
$67.80K
5.94%
YoY
|
$79.70K
-20.94%
YoY
|
$46.28K
-60.89%
YoY
|
$58.47K
-26.87%
YoY
|
$64.00K
-0.47%
YoY
|
$100.8K
-11.66%
YoY
|
$118.3K
46.62%
YoY
|
$79.95K
-44.84%
YoY
|
$64.30K
7.72%
YoY
|
$114.1K
55.58%
YoY
|
$80.70K
-38.97%
YoY
|
$145.0K
-14.64%
YoY
|
$59.69K
-50.57%
YoY
|
$73.35K
N/A
|
$132.2K
N/A
|
$169.8K
N/A
|
$120.8K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$37.70K
N/A
|
$35.60K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$26.90K
-43.96%
YoY
|
$40.80K
-12.6%
YoY
|
$49.89K
11.76%
YoY
|
$48.89K
8.33%
YoY
|
$48.00K
2.45%
YoY
|
$46.68K
-2.22%
YoY
|
$44.64K
-5.92%
YoY
|
$45.13K
0.11%
YoY
|
$46.85K
-1.93%
YoY
|
$47.74K
-2.99%
YoY
|
$47.45K
-5.14%
YoY
|
$45.08K
8.03%
YoY
|
$47.77K
37.27%
YoY
|
$49.21K
N/A
|
$50.02K
N/A
|
$41.73K
N/A
|
$34.80K
N/A
|
| Total Short-Term Liabilities |
$920.0K
5.14%
YoY
|
$852.1K
-3.94%
YoY
|
$673.0K
130.19%
YoY
|
$644.8K
82.0%
YoY
|
$875.0K
342.43%
YoY
|
$887.0K
93.57%
YoY
|
$292.4K
10.2%
YoY
|
$354.3K
-10.24%
YoY
|
$197.8K
-26.01%
YoY
|
$458.3K
76.36%
YoY
|
$265.3K
-0.1%
YoY
|
$394.7K
11.37%
YoY
|
$267.3K
-54.44%
YoY
|
$259.9K
N/A
|
$265.6K
N/A
|
$354.4K
N/A
|
$586.7K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$12.96K
-78.52%
YoY
|
$27.00K
-63.22%
YoY
|
$38.43K
-56.44%
YoY
|
$48.19K
-51.71%
YoY
|
$60.33K
-43.48%
YoY
|
$73.40K
-41.79%
YoY
|
$88.23K
-38.49%
YoY
|
$99.80K
-33.7%
YoY
|
$106.7K
-31.75%
YoY
|
$126.1K
-23.91%
YoY
|
$143.4K
N/A
|
$150.5K
N/A
|
$156.4K
N/A
|
$165.7K
N/A
|
| Other Long-Term Liabilities |
$52.58M
40.28%
YoY
|
$25.00M
2281.41%
YoY
|
$30.39M
37240.04%
YoY
|
$32.51M
39550.56%
YoY
|
$37.48M
44121.33%
YoY
|
$1.050M
1120.27%
YoY
|
$81.40K
-2.08%
YoY
|
$81.98K
3.47%
YoY
|
$84.76K
0.63%
YoY
|
$86.02K
-1.19%
YoY
|
$83.13K
-0.19%
YoY
|
$79.23K
-0.97%
YoY
|
$84.23K
6.9%
YoY
|
$87.06K
N/A
|
$83.29K
N/A
|
$80.01K
N/A
|
$78.79K
N/A
|
| Total Long-Term Liabilities |
$52.58M
40.18%
YoY
|
$25.00M
2197.3%
YoY
|
$30.39M
23354.58%
YoY
|
$32.52M
22750.46%
YoY
|
$37.51M
23615.86%
YoY
|
$1.088M
524.45%
YoY
|
$129.6K
-29.16%
YoY
|
$142.3K
-23.48%
YoY
|
$158.2K
-24.8%
YoY
|
$174.3K
-24.4%
YoY
|
$182.9K
-21.76%
YoY
|
$186.0K
-21.34%
YoY
|
$210.3K
-13.98%
YoY
|
$230.5K
N/A
|
$233.8K
N/A
|
$236.4K
N/A
|
$244.5K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$920.0K
5.14%
YoY
|
$852.1K
-3.94%
YoY
|
$673.0K
130.19%
YoY
|
$644.8K
82.0%
YoY
|
$875.0K
342.43%
YoY
|
$887.0K
93.57%
YoY
|
$292.4K
10.2%
YoY
|
$354.3K
-10.24%
YoY
|
$197.8K
-26.01%
YoY
|
$458.3K
76.36%
YoY
|
$265.3K
-0.1%
YoY
|
$394.7K
11.37%
YoY
|
$267.3K
-54.44%
YoY
|
$259.9K
N/A
|
$265.6K
N/A
|
$354.4K
N/A
|
$586.7K
N/A
|
| Total Long-Term Liabilities |
$52.58M
40.18%
YoY
|
$25.00M
2197.3%
YoY
|
$30.39M
23354.58%
YoY
|
$32.52M
22750.46%
YoY
|
$37.51M
23615.86%
YoY
|
$1.088M
524.45%
YoY
|
$129.6K
-29.16%
YoY
|
$142.3K
-23.48%
YoY
|
$158.2K
-24.8%
YoY
|
$174.3K
-24.4%
YoY
|
$182.9K
-21.76%
YoY
|
$186.0K
-21.34%
YoY
|
$210.3K
-13.98%
YoY
|
$230.5K
N/A
|
$233.8K
N/A
|
$236.4K
N/A
|
$244.5K
N/A
|
| Total Liabilities |
$53.50M
39.38%
YoY
|
25.85M cads
1208.73%
YoY
|
$31.07M
7262.91%
YoY
|
$33.16M
6577.94%
YoY
|
$38.38M
10683.86%
YoY
|
$1.975M
212.27%
YoY
|
$422.0K
-5.86%
YoY
|
$496.6K
-14.48%
YoY
|
$355.9K
-25.48%
YoY
|
632.5K cads
28.99%
YoY
|
$448.2K
-10.24%
YoY
|
$580.7K
-1.71%
YoY
|
$477.6K
-42.54%
YoY
|
$490.4K
N/A
|
$499.4K
N/A
|
$590.8K
N/A
|
$831.2K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$4.981M
-209.37%
YoY
|
$4.392M
-87.39%
YoY
|
$2.930M
-94.04%
YoY
|
$8.228M
-82.66%
YoY
|
$4.554M
-90.62%
YoY
|
$34.83M
-29.32%
YoY
|
$49.13M
11.56%
YoY
|
$47.45M
611.28%
YoY
|
$48.56M
598.15%
YoY
|
$49.27M
603.83%
YoY
|
$44.04M
573.25%
YoY
|
$6.671M
77.6%
YoY
|
$6.956M
718.2%
YoY
|
$7.000M
N/A
|
$6.541M
N/A
|
$3.756M
N/A
|
$850.1K
N/A
|
| Total Liabilities & Shareholders Equity |
$48.52M
13.0%
YoY
|
$30.24M
-17.83%
YoY
|
$34.00M
-31.39%
YoY
|
$41.39M
-13.67%
YoY
|
$42.94M
-12.22%
YoY
|
$36.80M
-26.25%
YoY
|
$49.55M
11.39%
YoY
|
$47.95M
561.17%
YoY
|
$48.92M
558.07%
YoY
|
$49.90M
566.2%
YoY
|
$44.49M
531.86%
YoY
|
$7.252M
66.82%
YoY
|
$7.433M
342.11%
YoY
|
$7.491M
N/A
|
$7.041M
N/A
|
$4.347M
N/A
|
$1.681M
N/A
|
Loading...