|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| OPERATING ACTIVITIES | |||||
| Net income from discontinuing operations | |||||
| Income before income taxes from continuing operations | |||||
| Profit (loss) before tax | |||||
| Total profit (loss) before tax | |||||
| Non-cash items adjustments: | |||||
| Operating non-cash expenses (income) | |||||
| Non-cash movements in post-employment and other non-current employee benefits obligations | |||||
| Allowance of expected credit losses | |||||
| Depreciation | |||||
| Amortization of intangible assets and other current assets | |||||
| Gains (losses) on disposals of investments | |||||
| Imbera | |||||
| PTM | |||||
| Solistica | |||||
| Heineken Company | |||||
| Gain on sale of shares of long-lived assets | |||||
| Gain on sale of shares in Heineken | |||||
| Imbera | |||||
| Heineken Company | |||||
| Total gain on sale of shares in Heineken | |||||
| Dividends received | |||||
| Disposal of long-lived assets | |||||
| Impairment of long-lived assets | |||||
| Share of the loss (profit) of equity method accounted investees, net of income taxes | |||||
| Interest income | |||||
| Interest expense | |||||
| Foreign exchange (gain) loss , net | |||||
| (Gain) on monetary position for subsidiaries in hyperinflationary economies | |||||
| Market value (gain) loss on financial instruments | |||||
| Net cash flows from operating activities before changes in operating accounts | |||||
| Trade accounts receivable and other current assets | |||||
| Other current financial assets | |||||
| Inventories | |||||
| Derivative financial instruments | |||||
| Trade accounts payable and other accounts | |||||
| Other non-current liabilities | |||||
| Other current financial liabilities | |||||
| Employee benefits paid | |||||
| Cash flows from (used in) operations | |||||
| Income taxes paid | |||||
| Net cash generated by (used in) operating activities from discontinuing operations | |||||
| Net cash generated by operating activities | |||||
| INVESTING ACTIVITIES | |||||
| Business acquisition | |||||
| Coca-Cola FEMSA | |||||
| Proximity Americas Division | |||||
| Valora | |||||
| Other acquisitions | |||||
| Investment in equity method accounted investees | |||||
| Other equity investments | |||||
| Proceeds from disposal of investment | |||||
| Imbera | |||||
| Total proceeds from disposal of investment | |||||
| Proceeds from disposal of investment | |||||
| PTM | |||||
| Solistica | |||||
| Jetro Restaurant Depot | |||||
| Envoy and Other Acquisitions | |||||
| Purchases of cash investments | |||||
| Proceeds from maturities of cash investments | |||||
| Interest received | |||||
| Derivative financial instruments | |||||
| Dividends received from equity method accounted investees and other investees | |||||
| Property, plant and equipment acquisitions | |||||
| Proceeds from disposal of property, plant and equipment | |||||
| Acquisition of intangible assets | |||||
| Proceeds from the sale of long-lived assets | |||||
| Investment in other assets | |||||
| Collections of other assets | |||||
| Other non-current assets | |||||
| Net cash (used in) generated by investing activities by discontinuing operations | |||||
| Net cash (used in) generated by investing activities | |||||
| FINANCING ACTIVITIES | |||||
| Proceeds from bank loans and notes payable | |||||
| Payments of bank loans and notes payable | |||||
| Interest paid | |||||
| Derivative financial instruments | |||||
| Dividends paid | |||||
| Contributions from non-controlling interest | |||||
| Shares repurchase | |||||
| Acquisition of non-controlling interest | |||||
| Interest paid on leases liabilities | |||||
| Payments of leases | |||||
| Other financing activities | |||||
| Net cash used in financing activities from discontinuing operations | |||||
| Net cash used in financing activities | |||||
| (Decrease) increase in cash and cash equivalents | |||||
| Supplemental Cash Flow Information Abstract | |||||
| Increase in cash and cash equivalents from discontinuing operations | |||||
| Cash and cash equivalents at the beginning of the period | |||||
| Effects of exchange rate changes and inflation effects on cash and cash equivalents held in foreign currencies | |||||
| Cash and cash equivalents at the end of the period | |||||
Loading...