$FNA
Paragon 28, Inc. Stock $fna

$fna Overview Financials Valuation SEC Filings Company Website

2024 Q1 Form 10-K Financial Statement

#000095017024023050 Filed on February 29, 2024

Income Statement

Concept	2024 Q1	2023 Q4	2023
Revenue	$61.08M	$60.56M	$216.4M
YoY Change	17.38%	17.58%	19.3%
Cost Of Revenue	$12.19M	$15.44M	$43.60M
YoY Change	36.83%	61.9%	34.33%
Gross Profit	$48.90M	$45.12M	$172.8M
YoY Change	13.37%	7.51%	16.02%
Gross Profit Margin	80.05%	74.51%	79.85%
Selling, General & Admin	$54.22M	$48.25M	$180.0M
YoY Change	23.72%	8.51%	12.99%
% of Gross Profit	110.88%	106.93%	104.18%
Research & Development	$7.584M	$8.102M	$30.08M
YoY Change	7.59%	23.69%	22.02%
% of Gross Profit	15.51%	17.96%	17.41%
Depreciation & Amortization	$4.258M	$4.940M	$15.54M
YoY Change	36.61%	20.37%	13.21%
% of Gross Profit	8.71%	10.95%	8.99%
Operating Expenses	$61.80M	$56.35M	$210.1M
YoY Change	21.49%	10.46%	-0.41%
Operating Profit	-$12.90M	-$11.23M	-$37.31M
YoY Change	66.73%	24.16%	-39.87%
Interest Expense	-$2.622M	-$2.038M	-$5.165M
YoY Change	117.59%	61.23%	25.09%
% of Operating Profit
Other Income/Expense, Net	-$2.107M	-$860.0K	-$10.32M
YoY Change	52.24%	-52.85%	93.13%
Pretax Income	-$15.01M	-$19.44M	-$47.63M
YoY Change	64.53%	-50.33%	-29.32%
Income Tax	$224.0K	$123.0K	$213.0K
% Of Pretax Income
Net Earnings	-$15.23M	-$19.56M	-$47.84M
YoY Change	68.29%	-49.54%	-28.94%
Net Earnings / Revenue	-24.94%	-32.3%	-22.11%
Basic Earnings Per Share	-$0.18		-$0.58
Diluted Earnings Per Share	-$0.18	-$0.24	-$0.58
COMMON SHARES
Basic Shares Outstanding	82.84M	82.70M	82.09M
Diluted Shares Outstanding	82.85M		82.09M

Balance Sheet

Concept	2024 Q1	2023 Q4	2023
SHORT-TERM ASSETS
Cash & Short-Term Investments	$58.22M	$75.64M	$75.64M
YoY Change	-32.21%	96.63%	96.63%
Cash & Equivalents	$58.22M	$75.64M
Short-Term Investments
Other Short-Term Assets	$4.013M	$3.997M	$3.997M
YoY Change	-3.7%	-14.19%	-14.19%
Inventory	$104.3M	$98.06M	$98.06M
Prepaid Expenses
Receivables	$40.26M	$37.32M	$37.32M
Other Receivables	$597.0K	$794.0K	$794.0K
Total Short-Term Assets	$207.4M	$215.8M	$215.8M
YoY Change	5.23%	51.58%	51.58%
LONG-TERM ASSETS
Property, Plant & Equipment	$75.70M	$74.12M	$74.12M
YoY Change	13.31%	19.67%	19.67%
Goodwill	$25.47M	$25.47M
YoY Change	0.0%	0.0%
Intangibles	$21.46M	$21.67M
YoY Change	-3.07%	-3.18%
Long-Term Investments
YoY Change
Other Assets	$4.590M	$3.623M	$3.623M
YoY Change	123.79%	86.46%	86.46%
Total Long-Term Assets	$127.2M	$124.9M	$124.9M
YoY Change	9.22%	11.77%	11.77%
TOTAL ASSETS
Total Short-Term Assets	$207.4M	$215.8M	$215.8M
Total Long-Term Assets	$127.2M	$124.9M	$124.9M
Total Assets	$334.6M	$340.7M	$340.7M
YoY Change	6.71%	34.08%	34.08%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$29.22M	$21.70M	$21.70M
YoY Change	42.29%	45.23%	45.23%
Accrued Expenses	$26.82M	$27.78M	$27.78M
YoY Change	5.41%	3.63%	-43.08%
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$0.00	$0.00
YoY Change
Long-Term Debt Due	$640.0K	$640.0K	$640.0K
YoY Change	-7.25%	-12.09%	-12.09%
Total Short-Term Liabilities	$58.05M	$51.24M	$51.24M
YoY Change	-8.81%	-25.19%	-25.19%
LONG-TERM LIABILITIES
Long-Term Debt	$109.8M	$109.8M	$109.8M
YoY Change	160.28%	160.3%	160.3%
Other Long-Term Liabilities	$1.356M	$1.048M	$1.683M
YoY Change	-10.97%	-35.63%	-21.9%
Total Long-Term Liabilities	$111.2M	$110.8M	$111.5M
YoY Change	154.31%	153.02%	151.44%
TOTAL LIABILITIES
Total Short-Term Liabilities	$58.05M	$51.24M	$51.24M
Total Long-Term Liabilities	$111.2M	$110.8M	$111.5M
Total Liabilities	$170.1M	$163.0M	$163.0M
YoY Change	56.95%	43.98%	43.98%
SHAREHOLDERS EQUITY
Retained Earnings	-$130.9M	-$115.6M
YoY Change	70.3%	70.57%
Common Stock	$302.3M	$299.2M
YoY Change	4.92%	39.35%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity	$164.5M	$177.7M	$177.7M
YoY Change
Total Liabilities & Shareholders Equity	$334.6M	$340.7M	$340.7M
YoY Change	6.71%	34.08%	34.08%

Cashflow Statement

Concept	2024 Q1	2023 Q4	2023
OPERATING ACTIVITIES
Net Income	-$15.23M	-$19.56M	-$47.84M
YoY Change	68.29%	-49.54%	-28.94%
Depreciation, Depletion And Amortization	$4.258M	$4.940M	$15.54M
YoY Change	36.61%	20.37%	13.21%
Cash From Operating Activities	-$10.99M	-$16.37M	-$63.89M
YoY Change	-21.81%	23.75%	29.91%
INVESTING ACTIVITIES
Capital Expenditures	$6.070M	$5.204M	$28.03M
YoY Change	-19.29%	-147.87%	13.09%
Acquisitions
YoY Change
Other Investing Activities	$292.0K	$248.0K	$1.043M
YoY Change	30.94%	-2.75%	-105.92%
Cash From Investing Activities	-$5.778M	-$4.956M	-$26.99M
YoY Change	-23.49%	-144.54%	-55.54%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net			$68.45M
YoY Change
Debt Paid & Issued, Net	$160.0K		$30.73M
YoY Change	-18.78%		5290.7%
Cash From Financing Activities	-1.262M	63.17M	128.7M
YoY Change	-101.82%	2377.37%	225.81%
NET CHANGE
Cash From Operating Activities	-10.99M	-16.37M	-63.89M
Cash From Investing Activities	-5.778M	-4.956M	-26.99M
Cash From Financing Activities	-1.262M	63.17M	128.7M
Net Change In Cash	-17.42M	41.84M	37.17M
YoY Change	-136.73%	9303.15%	-152.44%
FREE CASH FLOW
Cash From Operating Activities	-$10.99M	-$16.37M	-$63.89M
Capital Expenditures	$6.070M	$5.204M	$28.03M
Free Cash Flow	-$17.06M	-$21.58M	-$91.92M
YoY Change	-20.94%	814.28%	24.27%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value
CY2023	dei	Amendment Flag AmendmentFlag	false
CY2023	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	FY
CY2023	dei	Entity Central Index Key EntityCentralIndexKey	0001531978
CY2023Q4	us-gaap	Commitments And Contingencies CommitmentsAndContingencies
CY2022Q4	us-gaap	Commitments And Contingencies CommitmentsAndContingencies
CY2023Q4	us-gaap	Derivative Asset Statement Of Financial Position Extensible Enumeration DerivativeAssetStatementOfFinancialPositionExtensibleEnumeration	http://fasb.org/us-gaap/2023#OtherAssets
CY2022Q4	us-gaap	Operating Lease Liability Statement Of Financial Position Extensible List OperatingLeaseLiabilityStatementOfFinancialPositionExtensibleList	http://fasb.org/us-gaap/2023#OtherLiabilities
CY2022Q4	us-gaap	Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList	http://fasb.org/us-gaap/2023#OtherAssets
CY2022Q4	us-gaap	Operating Lease Liability Current Statement Of Financial Position Extensible List OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList	http://fasb.org/us-gaap/2023#OtherLiabilitiesCurrent
CY2022Q4	us-gaap	Operating Lease Liability Noncurrent Statement Of Financial Position Extensible List OperatingLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList	http://fasb.org/us-gaap/2023#OtherLiabilitiesNoncurrent
CY2023Q4	us-gaap	Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList	http://fasb.org/us-gaap/2023#OtherAssets
CY2023Q4	us-gaap	Operating Lease Liability Current Statement Of Financial Position Extensible List OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList	http://fasb.org/us-gaap/2023#OtherLiabilitiesCurrent
CY2023Q4	us-gaap	Operating Lease Liability Noncurrent Statement Of Financial Position Extensible List OperatingLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList	http://fasb.org/us-gaap/2023#OtherLiabilitiesNoncurrent
CY2023	dei	Document Type DocumentType	10-K
CY2023	dei	Document Annual Report DocumentAnnualReport	true
CY2023	dei	Document Period End Date DocumentPeriodEndDate	2023-12-31
CY2023	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--12-31
CY2023	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2023
CY2023	dei	Document Transition Report DocumentTransitionReport	false
CY2023	dei	Entity File Number EntityFileNumber	001-40902
CY2023	dei	Entity Registrant Name EntityRegistrantName	Paragon 28, Inc.
CY2023	dei	Entity Incorporation State Country Code EntityIncorporationStateCountryCode	DE
CY2023	dei	Entity Tax Identification Number EntityTaxIdentificationNumber	27-3170186
CY2023	dei	Entity Address Address Line1 EntityAddressAddressLine1	14445 Grasslands Drive
CY2023	dei	Entity Address City Or Town EntityAddressCityOrTown	Englewood
CY2023	dei	Entity Address State Or Province EntityAddressStateOrProvince	CO
CY2023	dei	Entity Address Postal Zip Code EntityAddressPostalZipCode	80112
CY2023	dei	City Area Code CityAreaCode	720
CY2023	dei	Local Phone Number LocalPhoneNumber	912-1332
CY2023	dei	Security12b Title Security12bTitle	Common Stock, $0.01 par value per share
CY2023	dei	Trading Symbol TradingSymbol	FNA
CY2023	dei	Security Exchange Name SecurityExchangeName	NYSE
CY2023	dei	Entity Well Known Seasoned Issuer EntityWellKnownSeasonedIssuer	No
CY2023	dei	Entity Voluntary Filers EntityVoluntaryFilers	No
CY2023	dei	Entity Current Reporting Status EntityCurrentReportingStatus	Yes
CY2023	dei	Entity Interactive Data Current EntityInteractiveDataCurrent	Yes
CY2023	dei	Entity Filer Category EntityFilerCategory	Large Accelerated Filer
CY2023	dei	Entity Small Business EntitySmallBusiness	false
CY2023	dei	Entity Emerging Growth Company EntityEmergingGrowthCompany	false
CY2023	dei	Icfr Auditor Attestation Flag IcfrAuditorAttestationFlag	true
CY2023	dei	Document Fin Stmt Error Correction Flag DocumentFinStmtErrorCorrectionFlag	false
CY2023	dei	Entity Shell Company EntityShellCompany	false
CY2023Q2	dei	Entity Public Float EntityPublicFloat	830700000
CY2024Q1	dei	Entity Common Stock Shares Outstanding EntityCommonStockSharesOutstanding	82837092
CY2023	dei	Auditor Firm AuditorFirmId	34
CY2023	dei	Auditor Name AuditorName	Deloitte & Touche LLP
CY2023	dei	Auditor Location AuditorLocation	Denver, Colorado
CY2023Q4	us-gaap	Cash Cash	75639000
CY2022Q4	us-gaap	Cash Cash	38468000
CY2023Q4	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	37323000
CY2022Q4	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	37687000
CY2023Q4	us-gaap	Inventory Net InventoryNet	98062000
CY2022Q4	us-gaap	Inventory Net InventoryNet	60948000
CY2023Q4	us-gaap	Income Taxes Receivable IncomeTaxesReceivable	794000
CY2022Q4	us-gaap	Income Taxes Receivable IncomeTaxesReceivable	615000
CY2023Q4	us-gaap	Other Assets Current OtherAssetsCurrent	3997000
CY2022Q4	us-gaap	Other Assets Current OtherAssetsCurrent	4658000
CY2023Q4	us-gaap	Assets Current AssetsCurrent	215815000
CY2022Q4	us-gaap	Assets Current AssetsCurrent	142376000
CY2023Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	74122000
CY2022Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	61938000
CY2023Q4	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	21674000
CY2022Q4	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	22387000
CY2023Q4	us-gaap	Goodwill Goodwill	25465000
CY2022Q4	us-gaap	Goodwill Goodwill	25465000
CY2023Q4	us-gaap	Deferred Income Tax Assets Net DeferredIncomeTaxAssetsNet	705000
CY2022Q4	us-gaap	Deferred Income Tax Assets Net DeferredIncomeTaxAssetsNet	148000
CY2023Q4	us-gaap	Other Assets OtherAssets	2918000
CY2022Q4	us-gaap	Other Assets OtherAssets	1795000
CY2023Q4	us-gaap	Assets Assets	340699000
CY2022Q4	us-gaap	Assets Assets	254109000
CY2023Q4	us-gaap	Accounts Payable Current AccountsPayableCurrent	21696000
CY2022Q4	us-gaap	Accounts Payable Current AccountsPayableCurrent	14939000
CY2023Q4	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	27781000
CY2022Q4	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	26807000
CY2022Q4	fna	Accrued Legal Settlement AccruedLegalSettlement	22000000
CY2023Q4	us-gaap	Other Liabilities Current OtherLiabilitiesCurrent	883000
CY2022Q4	us-gaap	Other Liabilities Current OtherLiabilitiesCurrent	3844000
CY2023Q4	us-gaap	Long Term Debt Current LongTermDebtCurrent	640000
CY2022Q4	us-gaap	Long Term Debt Current LongTermDebtCurrent	728000
CY2023Q4	us-gaap	Taxes Payable Current TaxesPayableCurrent	243000
CY2022Q4	us-gaap	Taxes Payable Current TaxesPayableCurrent	184000
CY2023Q4	us-gaap	Liabilities Current LiabilitiesCurrent	51243000
CY2022Q4	us-gaap	Liabilities Current LiabilitiesCurrent	68502000
CY2023Q4	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	109799000
CY2022Q4	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	42182000
CY2023Q4	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	1048000
CY2022Q4	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	1628000
CY2023Q4	us-gaap	Deferred Income Tax Liabilities Net DeferredIncomeTaxLiabilitiesNet	233000
CY2022Q4	us-gaap	Deferred Income Tax Liabilities Net DeferredIncomeTaxLiabilitiesNet	342000
CY2023Q4	us-gaap	Accrued Income Taxes Noncurrent AccruedIncomeTaxesNoncurrent	635000
CY2022Q4	us-gaap	Accrued Income Taxes Noncurrent AccruedIncomeTaxesNoncurrent	527000
CY2023Q4	us-gaap	Liabilities Liabilities	162958000
CY2022Q4	us-gaap	Liabilities Liabilities	113181000
CY2023Q4	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.01
CY2022Q4	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.01
CY2023Q4	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	300000000
CY2022Q4	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	300000000
CY2023Q4	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	83738974
CY2022Q4	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	78684107
CY2023Q4	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	82825455
CY2022Q4	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	77770588
CY2023Q4	us-gaap	Common Stock Value CommonStockValue	827000
CY2022Q4	us-gaap	Common Stock Value CommonStockValue	776000
CY2023Q4	us-gaap	Additional Paid In Capital Common Stock AdditionalPaidInCapitalCommonStock	298394000
CY2022Q4	us-gaap	Additional Paid In Capital Common Stock AdditionalPaidInCapitalCommonStock	213956000
CY2023Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-115630000
CY2022Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-67789000
CY2023Q4	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	132000
CY2022Q4	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-33000
CY2023Q4	us-gaap	Treasury Stock Common Shares TreasuryStockCommonShares	913519
CY2022Q4	us-gaap	Treasury Stock Common Shares TreasuryStockCommonShares	913519
CY2023Q4	us-gaap	Treasury Stock Common Value TreasuryStockCommonValue	5982000
CY2022Q4	us-gaap	Treasury Stock Common Value TreasuryStockCommonValue	5982000
CY2023Q4	us-gaap	Stockholders Equity StockholdersEquity	177741000
CY2022Q4	us-gaap	Stockholders Equity StockholdersEquity	140928000
CY2023Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	340699000
CY2022Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	254109000
CY2023	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	216389000
CY2022	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	181383000
CY2021	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	147464000
CY2023	us-gaap	Cost Of Revenue CostOfRevenue	43598000
CY2022	us-gaap	Cost Of Revenue CostOfRevenue	32457000
CY2021	us-gaap	Cost Of Revenue CostOfRevenue	28024000
CY2023	us-gaap	Gross Profit GrossProfit	172791000
CY2022	us-gaap	Gross Profit GrossProfit	148926000
CY2021	us-gaap	Gross Profit GrossProfit	119440000
CY2023	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	30078000
CY2022	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	24650000
CY2021	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	16128000
CY2023	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	180022000
CY2022	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	159323000
CY2021	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	114087000
CY2022	fna	Legal Settlement LegalSettlement	27000000
CY2023	us-gaap	Operating Expenses OperatingExpenses	210100000
CY2022	us-gaap	Operating Expenses OperatingExpenses	210973000
CY2021	us-gaap	Operating Expenses OperatingExpenses	130215000
CY2023	us-gaap	Operating Income Loss OperatingIncomeLoss	-37309000
CY2022	us-gaap	Operating Income Loss OperatingIncomeLoss	-62047000
CY2021	us-gaap	Operating Income Loss OperatingIncomeLoss	-10775000
CY2023	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	154000
CY2022	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	-1214000
CY2021	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	-486000
CY2023	us-gaap	Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt	-5308000
CY2023	us-gaap	Interest Expense Debt InterestExpenseDebt	5165000
CY2022	us-gaap	Interest Expense Debt InterestExpenseDebt	4129000
CY2021	us-gaap	Interest Expense Debt InterestExpenseDebt	1719000
CY2023	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-10319000
CY2022	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-5343000
CY2021	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-2205000
CY2023	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	-47628000
CY2022	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	-67390000
CY2021	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	-12980000
CY2023	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	213000
CY2022	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	-64000
CY2021	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	713000
CY2023	us-gaap	Net Income Loss NetIncomeLoss	-47841000
CY2022	us-gaap	Net Income Loss NetIncomeLoss	-67326000
CY2021	us-gaap	Net Income Loss NetIncomeLoss	-13693000
CY2023	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	165000
CY2022	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	-41000
CY2021	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	-815000
CY2023	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-47676000
CY2022	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-67367000
CY2021	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-14508000
CY2023	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	82087329
CY2022	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	76766100
CY2021	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	52916711
CY2023	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	82087329
CY2022	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	76766100
CY2021	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	52916711
CY2023	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.58
CY2022	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.88
CY2021	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.26
CY2023	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.58
CY2022	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.88
CY2021	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.26
CY2020Q4	us-gaap	Stockholders Equity StockholdersEquity	30393000
CY2021	us-gaap	Net Income Loss NetIncomeLoss	-13693000
CY2021	us-gaap	Stock Issued During Period Value New Issues StockIssuedDuringPeriodValueNewIssues	1001000
CY2021	us-gaap	Stock Repurchased During Period Value StockRepurchasedDuringPeriodValue	561000
CY2021	us-gaap	Stock Issued During Period Value Conversion Of Convertible Securities StockIssuedDuringPeriodValueConversionOfConvertibleSecurities	41092000
CY2021	us-gaap	Stock Issued During Period Value Stock Options Exercised StockIssuedDuringPeriodValueStockOptionsExercised	445000
CY2021	us-gaap	Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent	-815000
CY2021	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	4948000
CY2021Q4	us-gaap	Stockholders Equity StockholdersEquity	192194000
CY2022	us-gaap	Net Income Loss NetIncomeLoss	-67326000
CY2022	fna	Offering Costs Associated With Initial Public Offering OfferingCostsAssociatedWithInitialPublicOffering	266000
CY2022	us-gaap	Stock Issued During Period Value Stock Options Exercised StockIssuedDuringPeriodValueStockOptionsExercised	5271000
CY2022	us-gaap	Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent	-41000
CY2022	us-gaap	Adjustments To Additional Paid In Capital Share Based Compensation Employee Stock Purchase Program Requisite Service Period Recognition AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition	731000
CY2022	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	10365000
CY2022Q4	us-gaap	Stockholders Equity StockholdersEquity	140928000
CY2023	us-gaap	Net Income Loss NetIncomeLoss	-47841000
CY2023	us-gaap	Payments Of Stock Issuance Costs PaymentsOfStockIssuanceCosts	827000
CY2023	us-gaap	Stock Issued During Period Value New Issues StockIssuedDuringPeriodValueNewIssues	68453000
CY2023	us-gaap	Stock Issued During Period Value Stock Options Exercised StockIssuedDuringPeriodValueStockOptionsExercised	2406000
CY2023	us-gaap	Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent	165000
CY2023	us-gaap	Adjustments To Additional Paid In Capital Share Based Compensation Employee Stock Purchase Program Requisite Service Period Recognition AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition	1266000
CY2023	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	12364000
CY2023Q4	us-gaap	Stockholders Equity StockholdersEquity	177741000
CY2023	us-gaap	Net Income Loss NetIncomeLoss	-47841000
CY2022	us-gaap	Net Income Loss NetIncomeLoss	-67326000
CY2021	us-gaap	Net Income Loss NetIncomeLoss	-13693000
CY2023	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	15542000
CY2022	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	13728000
CY2021	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	8961000
CY2023	us-gaap	Provision For Doubtful Accounts ProvisionForDoubtfulAccounts	614000
CY2022	us-gaap	Provision For Doubtful Accounts ProvisionForDoubtfulAccounts	155000
CY2021	us-gaap	Provision For Doubtful Accounts ProvisionForDoubtfulAccounts	1022000
CY2023	fna	Provision For Reversal Of Excess And Obsolete Inventories ProvisionForReversalOfExcessAndObsoleteInventories	-352000
CY2022	fna	Provision For Reversal Of Excess And Obsolete Inventories ProvisionForReversalOfExcessAndObsoleteInventories	485000
CY2021	fna	Provision For Reversal Of Excess And Obsolete Inventories ProvisionForReversalOfExcessAndObsoleteInventories	2821000
CY2023	us-gaap	Extinguishment Of Debt Amount ExtinguishmentOfDebtAmount	1881000
CY2023	us-gaap	Share Based Compensation ShareBasedCompensation	12364000
CY2022	us-gaap	Share Based Compensation ShareBasedCompensation	10365000
CY2021	us-gaap	Share Based Compensation ShareBasedCompensation	4948000
CY2023	us-gaap	Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1 BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1	-791000
CY2021	us-gaap	Proceeds From Issuance Of Long Term Debt ProceedsFromIssuanceOfLongTermDebt	10000000
CY2023	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	30727000
CY2022	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	570000
CY2022	us-gaap	Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1 BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1	1280000
CY2021	us-gaap	Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1 BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1	440000
CY2023	us-gaap	Other Operating Activities Cash Flow Statement OtherOperatingActivitiesCashFlowStatement	984000
CY2022	us-gaap	Other Operating Activities Cash Flow Statement OtherOperatingActivitiesCashFlowStatement	704000
CY2021	us-gaap	Other Operating Activities Cash Flow Statement OtherOperatingActivitiesCashFlowStatement	1014000
CY2023	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	161000
CY2022	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	12013000
CY2021	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	6461000
CY2023	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	36595000
CY2022	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	21512000
CY2021	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	11098000
CY2023	us-gaap	Increase Decrease In Notes Payable Current IncreaseDecreaseInNotesPayableCurrent	6742000
CY2022	us-gaap	Increase Decrease In Notes Payable Current IncreaseDecreaseInNotesPayableCurrent	1895000
CY2021	us-gaap	Increase Decrease In Notes Payable Current IncreaseDecreaseInNotesPayableCurrent	3431000
CY2023	us-gaap	Increase Decrease In Accrued Liabilities IncreaseDecreaseInAccruedLiabilities	6428000
CY2022	us-gaap	Increase Decrease In Accrued Liabilities IncreaseDecreaseInAccruedLiabilities	2317000
CY2021	us-gaap	Increase Decrease In Accrued Liabilities IncreaseDecreaseInAccruedLiabilities	7095000
CY2023	fna	Increase Decrease In Accrued Legal Settlement IncreaseDecreaseInAccruedLegalSettlement	-22000000
CY2022	fna	Increase Decrease In Accrued Legal Settlement IncreaseDecreaseInAccruedLegalSettlement	22000000
CY2023	us-gaap	Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable	-50000
CY2022	us-gaap	Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable	391000
CY2021	us-gaap	Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable	671000
CY2023	us-gaap	Increase Decrease In Other Current Assets And Liabilities Net IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet	655000
CY2022	us-gaap	Increase Decrease In Other Current Assets And Liabilities Net IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet	1650000
CY2021	us-gaap	Increase Decrease In Other Current Assets And Liabilities Net IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet	2468000
CY2023	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	-63890000
CY2022	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	-49181000
CY2021	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	-3317000
CY2022	us-gaap	Payments To Acquire Buildings PaymentsToAcquireBuildings	18300000
CY2023	fna	Payments To Acquire Property Plant And Equipment Excluding Buildings PaymentsToAcquirePropertyPlantAndEquipmentExcludingBuildings	26716000
CY2022	fna	Payments To Acquire Property Plant And Equipment Excluding Buildings PaymentsToAcquirePropertyPlantAndEquipmentExcludingBuildings	22813000
CY2021	fna	Payments To Acquire Property Plant And Equipment Excluding Buildings PaymentsToAcquirePropertyPlantAndEquipmentExcludingBuildings	18296000
CY2023	us-gaap	Proceeds From Sale Of Property Plant And Equipment ProceedsFromSaleOfPropertyPlantAndEquipment	1043000
CY2022	us-gaap	Proceeds From Sale Of Property Plant And Equipment ProceedsFromSaleOfPropertyPlantAndEquipment	897000
CY2021	us-gaap	Proceeds From Sale Of Property Plant And Equipment ProceedsFromSaleOfPropertyPlantAndEquipment	799000
CY2023	us-gaap	Payments To Acquire Intangible Assets PaymentsToAcquireIntangibleAssets	1314000
CY2022	us-gaap	Payments To Acquire Intangible Assets PaymentsToAcquireIntangibleAssets	1973000
CY2021	us-gaap	Payments To Acquire Intangible Assets PaymentsToAcquireIntangibleAssets	2993000
CY2022	us-gaap	Payments To Acquire Businesses Gross PaymentsToAcquireBusinessesGross	18504000
CY2021	us-gaap	Payments To Acquire Businesses Gross PaymentsToAcquireBusinessesGross	15000000
CY2023	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-26987000
CY2022	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-60693000
CY2021	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-35490000
CY2022	us-gaap	Proceeds From Lines Of Credit ProceedsFromLinesOfCredit	20000000
CY2023	us-gaap	Proceeds From Issuance Of Long Term Debt ProceedsFromIssuanceOfLongTermDebt	100000000
CY2022	us-gaap	Proceeds From Issuance Of Long Term Debt ProceedsFromIssuanceOfLongTermDebt	16000000
CY2021	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	6034000
CY2023	us-gaap	Payments Of Debt Issuance Costs PaymentsOfDebtIssuanceCosts	4423000
CY2022	us-gaap	Payments Of Debt Issuance Costs PaymentsOfDebtIssuanceCosts	732000
CY2021	us-gaap	Payments Of Debt Issuance Costs PaymentsOfDebtIssuanceCosts	3139000
CY2023	us-gaap	Proceeds From Issuance Of Common Stock ProceedsFromIssuanceOfCommonStock	68453000
CY2021	us-gaap	Proceeds From Issuance Of Common Stock ProceedsFromIssuanceOfCommonStock	1001000
CY2021	us-gaap	Proceeds From Issuance Initial Public Offering ProceedsFromIssuanceInitialPublicOffering	129384000
CY2021	us-gaap	Payments For Repurchase Of Common Stock PaymentsForRepurchaseOfCommonStock	561000
CY2023	us-gaap	Proceeds From Stock Options Exercised ProceedsFromStockOptionsExercised	2406000
CY2022	us-gaap	Proceeds From Stock Options Exercised ProceedsFromStockOptionsExercised	5271000
CY2021	us-gaap	Proceeds From Stock Options Exercised ProceedsFromStockOptionsExercised	445000
CY2023	us-gaap	Proceeds From Stock Plans ProceedsFromStockPlans	944000
CY2022	us-gaap	Proceeds From Stock Plans ProceedsFromStockPlans	518000
CY2023	us-gaap	Payment For Contingent Consideration Liability Financing Activities PaymentForContingentConsiderationLiabilityFinancingActivities	8000000
CY2022	us-gaap	Payment For Contingent Consideration Liability Financing Activities PaymentForContingentConsiderationLiabilityFinancingActivities	1000000
CY2023	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	128653000
CY2022	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	39487000
CY2021	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	131096000
CY2023	us-gaap	Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	-605000
CY2022	us-gaap	Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	-497000
CY2021	us-gaap	Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	-438000
CY2023	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect	37171000
CY2022	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect	-70884000
CY2021	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect	91851000
CY2022Q4	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	38468000
CY2021Q4	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	109352000
CY2020Q4	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	17501000
CY2023Q4	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	75639000
CY2022Q4	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	38468000
CY2021Q4	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	109352000
CY2023Q4	us-gaap	Restricted Cash RestrictedCash	1000000
CY2023	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet	908000
CY2022	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet	1103000
CY2021	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet	678000
CY2023	us-gaap	Interest Paid Net InterestPaidNet	4271000
CY2022	us-gaap	Interest Paid Net InterestPaidNet	3073000
CY2021	us-gaap	Interest Paid Net InterestPaidNet	1086000
CY2023	fna	Purchase Of Property And Equipment Included In Accounts Payable PurchaseOfPropertyAndEquipmentIncludedInAccountsPayable	3402000
CY2022	fna	Purchase Of Property And Equipment Included In Accounts Payable PurchaseOfPropertyAndEquipmentIncludedInAccountsPayable	3402000
CY2021	fna	Purchase Of Property And Equipment Included In Accounts Payable PurchaseOfPropertyAndEquipmentIncludedInAccountsPayable	881000
CY2023Q1	us-gaap	Proceeds From Issuance Of Common Stock ProceedsFromIssuanceOfCommonStock	68453000
CY2023	us-gaap	Use Of Estimates UseOfEstimates	<p style="font-size:10pt;margin-top:6pt;font-family:Times New Roman;margin-bottom:0;text-align:justify;"><span style="color:#000000;white-space:pre-wrap;font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:italic;min-width:fit-content;">Use of Estimates</span></p><p style="text-indent:5.333%;font-size:10pt;margin-top:8pt;font-family:Times New Roman;margin-bottom:0;text-align:justify;"><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">The preparation of the financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts</span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;"> of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Because future events and their effects cannot be determined with precision, actual results could differ significantly from these estimates. Any changes in these estimates will be reflected in the Company’s Consolidated Financial Statements. Significant items subject to such estimates and assumptions include the determination of the collectability of trade receivables, inventory obsolescence, impairment of long-lived assets, recoverability of goodwill and intangible assets, contingent earn-out liability, income taxes and stock-based compensation.</span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;"> </span></p>
CY2022Q4	us-gaap	Allowance For Doubtful Accounts Receivable Current AllowanceForDoubtfulAccountsReceivableCurrent	1688000
CY2021Q4	us-gaap	Allowance For Doubtful Accounts Receivable Current AllowanceForDoubtfulAccountsReceivableCurrent	1032000
CY2023	fna	Allowance For Doubtful Accounts Additions Charged Against Revenue Or To Expense AllowanceForDoubtfulAccountsAdditionsChargedAgainstRevenueOrToExpense	223000
CY2022	fna	Allowance For Doubtful Accounts Additions Charged Against Revenue Or To Expense AllowanceForDoubtfulAccountsAdditionsChargedAgainstRevenueOrToExpense	1853000
CY2023	us-gaap	Allowance For Doubtful Accounts Receivable Write Offs AllowanceForDoubtfulAccountsReceivableWriteOffs	572000
CY2022	us-gaap	Allowance For Doubtful Accounts Receivable Write Offs AllowanceForDoubtfulAccountsReceivableWriteOffs	1197000
CY2023Q4	us-gaap	Allowance For Doubtful Accounts Receivable Current AllowanceForDoubtfulAccountsReceivableCurrent	1339000
CY2022Q4	us-gaap	Allowance For Doubtful Accounts Receivable Current AllowanceForDoubtfulAccountsReceivableCurrent	1688000
CY2023Q4	us-gaap	Inventory Valuation Reserves InventoryValuationReserves	16532000
CY2022Q4	us-gaap	Inventory Valuation Reserves InventoryValuationReserves	16804000
CY2022	us-gaap	Impairment Of Long Lived Assets Held For Use ImpairmentOfLongLivedAssetsHeldForUse	0
CY2021	us-gaap	Impairment Of Long Lived Assets Held For Use ImpairmentOfLongLivedAssetsHeldForUse	0
CY2023	us-gaap	Impairment Of Long Lived Assets Held For Use ImpairmentOfLongLivedAssetsHeldForUse	0
CY2022	us-gaap	Impairment Of Intangible Assets Finitelived ImpairmentOfIntangibleAssetsFinitelived	0
CY2021	us-gaap	Impairment Of Intangible Assets Finitelived ImpairmentOfIntangibleAssetsFinitelived	0
CY2023	us-gaap	Impairment Of Intangible Assets Finitelived ImpairmentOfIntangibleAssetsFinitelived	0
CY2023	us-gaap	Number Of Reporting Units NumberOfReportingUnits	1
CY2023	us-gaap	Income Tax Examination Likelihood Of Unfavorable Settlement IncomeTaxExaminationLikelihoodOfUnfavorableSettlement	more than 50 percent
CY2023	us-gaap	Revenue Practical Expedient Incremental Cost Of Obtaining Contract RevenuePracticalExpedientIncrementalCostOfObtainingContract	true
CY2023Q4	us-gaap	Capitalized Contract Cost Amortization Period CapitalizedContractCostAmortizationPeriod	P1Y
CY2023Q4	us-gaap	Unbilled Contracts Receivable UnbilledContractsReceivable	5598000
CY2022Q4	us-gaap	Unbilled Contracts Receivable UnbilledContractsReceivable	4511000
CY2023Q4	us-gaap	Property Plant And Equipment Gross PropertyPlantAndEquipmentGross	117951000
CY2022Q4	us-gaap	Property Plant And Equipment Gross PropertyPlantAndEquipmentGross	93678000
CY2023Q4	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	43829000
CY2022Q4	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	31740000
CY2023Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	74122000
CY2022Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	61938000
CY2023	us-gaap	Depreciation Depreciation	13515000
CY2022	us-gaap	Depreciation Depreciation	10824000
CY2021	us-gaap	Depreciation Depreciation	7615000
CY2023Q4	us-gaap	Goodwill Goodwill	25465000
CY2022Q4	us-gaap	Goodwill Goodwill	25465000
CY2023Q4	us-gaap	Intangible Assets Gross Excluding Goodwill IntangibleAssetsGrossExcludingGoodwill	28340000
CY2023Q4	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	6666000
CY2023Q4	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	21674000
CY2022Q4	us-gaap	Intangible Assets Gross Excluding Goodwill IntangibleAssetsGrossExcludingGoodwill	27025000
CY2022Q4	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	4638000
CY2022Q4	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	22387000
CY2023Q4	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Two FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo	1981000
CY2023Q4	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Three FiniteLivedIntangibleAssetsAmortizationExpenseYearThree	1940000
CY2023Q4	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Four FiniteLivedIntangibleAssetsAmortizationExpenseYearFour	1940000
CY2023Q4	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Five FiniteLivedIntangibleAssetsAmortizationExpenseYearFive	1940000
CY2023Q4	fna	Finite Lived Intangible Asset Expected Amortization Year Six FiniteLivedIntangibleAssetExpectedAmortizationYearSix	1929000
CY2023	us-gaap	Impairment Of Intangible Assets Excluding Goodwill ImpairmentOfIntangibleAssetsExcludingGoodwill	0
CY2022	us-gaap	Impairment Of Intangible Assets Excluding Goodwill ImpairmentOfIntangibleAssetsExcludingGoodwill	0
CY2021	us-gaap	Impairment Of Intangible Assets Excluding Goodwill ImpairmentOfIntangibleAssetsExcludingGoodwill	0
CY2023	us-gaap	Goodwill Impairment Loss GoodwillImpairmentLoss	0
CY2022	us-gaap	Goodwill Impairment Loss GoodwillImpairmentLoss	0
CY2021	us-gaap	Goodwill Impairment Loss GoodwillImpairmentLoss	0
CY2023Q4	us-gaap	Accrued Sales Commission Current AccruedSalesCommissionCurrent	6126000
CY2022Q4	us-gaap	Accrued Sales Commission Current AccruedSalesCommissionCurrent	6026000
CY2023Q4	fna	Accrued Compensation AccruedCompensation	10213000
CY2022Q4	fna	Accrued Compensation AccruedCompensation	8569000
CY2023Q4	fna	Accrued Purchases AccruedPurchases	1883000
CY2022Q4	fna	Accrued Purchases AccruedPurchases	204000
CY2023Q4	fna	Accrued Earnout Payment AccruedEarnoutPayment	2000000
CY2022Q4	fna	Accrued Earnout Payment AccruedEarnoutPayment	6500000
CY2023Q4	fna	Accrued Interest AccruedInterest	2006000
CY2022Q4	fna	Accrued Interest AccruedInterest	450000
CY2023Q4	us-gaap	Other Accrued Liabilities Current OtherAccruedLiabilitiesCurrent	5553000
CY2022Q4	us-gaap	Other Accrued Liabilities Current OtherAccruedLiabilitiesCurrent	5058000
CY2023Q4	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	27781000
CY2022Q4	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	26807000
CY2023Q4	us-gaap	Derivative Assets DerivativeAssets	991000
CY2023Q4	us-gaap	Business Combination Contingent Consideration Liability BusinessCombinationContingentConsiderationLiability	340000
CY2022Q4	us-gaap	Business Combination Contingent Consideration Liability BusinessCombinationContingentConsiderationLiability	3640000
CY2023	fna	Business Combination Contingent Consideration Arrangements Achieved Milestone Paid BusinessCombinationContingentConsiderationArrangementsAchievedMilestonePaid	2500000
CY2023	fna	Businesscombinationcontingentconsiderationarrangementsachievedmilestonesreclassifiedtoaccruedexpenses Businesscombinationcontingentconsiderationarrangementsachievedmilestonesreclassifiedtoaccruedexpenses	1000000
CY2023	fna	Business Combination Contingent Consideration Arrangements Net Change In Amount Of Contingent Consideration Liability BusinessCombinationContingentConsiderationArrangementsNetChangeInAmountOfContingentConsiderationLiability	200000
CY2023Q4	us-gaap	Business Combination Contingent Consideration Liability BusinessCombinationContingentConsiderationLiability	340000
CY2023Q4	us-gaap	Debt Instrument Carrying Amount DebtInstrumentCarryingAmount	114933000
CY2022Q4	us-gaap	Debt Instrument Carrying Amount DebtInstrumentCarryingAmount	45659000
CY2023Q4	us-gaap	Deferred Finance Costs Net DeferredFinanceCostsNet	4494000
CY2022Q4	us-gaap	Deferred Finance Costs Net DeferredFinanceCostsNet	2749000
CY2023Q4	us-gaap	Long Term Debt LongTermDebt	110439000
CY2022Q4	us-gaap	Long Term Debt LongTermDebt	42910000
CY2023Q4	us-gaap	Long Term Debt Current LongTermDebtCurrent	640000
CY2022Q4	us-gaap	Long Term Debt Current LongTermDebtCurrent	728000
CY2023Q4	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	109799000
CY2022Q4	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	42182000
CY2021Q4	fna	Capital Stock Shares Authorized CapitalStockSharesAuthorized	310000000
CY2021Q4	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	300000000
CY2021Q4	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.01
CY2021Q4	us-gaap	Temporary Equity Shares Authorized TemporaryEquitySharesAuthorized	10000000
CY2021Q4	us-gaap	Temporary Equity Par Or Stated Value Per Share TemporaryEquityParOrStatedValuePerShare	0.01
CY2023Q1	us-gaap	Proceeds From Issuance Of Common Stock ProceedsFromIssuanceOfCommonStock	68453000
CY2023	us-gaap	Common Stock Voting Rights CommonStockVotingRights	Each holder of common stock is entitled to one vote for each share owned on all matters voted upon by the stockholders, and a majority vote is required for all actions taken by stockholders.
CY2022	us-gaap	Treasury Stock Shares Acquired TreasuryStockSharesAcquired	0
CY2023	us-gaap	Treasury Stock Shares Acquired TreasuryStockSharesAcquired	0
CY2021	us-gaap	Treasury Stock Shares Acquired TreasuryStockSharesAcquired	85049
CY2021	us-gaap	Treasury Stock Value Acquired Cost Method TreasuryStockValueAcquiredCostMethod	561000
CY2021	us-gaap	Treasury Stock Acquired Average Cost Per Share TreasuryStockAcquiredAverageCostPerShare	6.60
CY2023	us-gaap	Net Income Loss NetIncomeLoss	-47841000
CY2022	us-gaap	Net Income Loss NetIncomeLoss	-67326000
CY2021	us-gaap	Net Income Loss NetIncomeLoss	-13693000
CY2023	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	82087329
CY2022	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	76766100
CY2021	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	52916711
CY2023	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	82087329
CY2022	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	76766100
CY2021	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	52916711
CY2023	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.58
CY2022	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.88
CY2021	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.26
CY2023	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.58
CY2022	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.88
CY2021	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.26
CY2023	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross	225000
CY2022	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross	359054
CY2021	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross	3467069
CY2023Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice	18.33
CY2022Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice	16.08
CY2021Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice	14.63
CY2023	us-gaap	Description Of Defined Contribution Pension And Other Postretirement Plans DescriptionOfDefinedContributionPensionAndOtherPostretirementPlans	The Company sponsors a defined contribution plan for eligible employees who are 21 years of age with three months of service can voluntarily contribute up to 100% of their eligible compensation.
CY2023	us-gaap	Defined Contribution Plan Maximum Annual Contributions Per Employee Percent DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent	1
CY2023	us-gaap	Defined Contribution Plan Employer Matching Contribution Percent DefinedContributionPlanEmployerMatchingContributionPercent	0.03
CY2023	us-gaap	Defined Benefit Plan Contributions By Employer DefinedBenefitPlanContributionsByEmployer	1190000
CY2022	us-gaap	Defined Benefit Plan Contributions By Employer DefinedBenefitPlanContributionsByEmployer	992000
CY2021	us-gaap	Defined Benefit Plan Contributions By Employer DefinedBenefitPlanContributionsByEmployer	633000
CY2023	us-gaap	Income Loss From Continuing Operations Before Income Taxes Domestic IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic	-46650000
CY2022	us-gaap	Income Loss From Continuing Operations Before Income Taxes Domestic IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic	-65749000
CY2021	us-gaap	Income Loss From Continuing Operations Before Income Taxes Domestic IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic	-17030000
CY2023	us-gaap	Income Loss From Continuing Operations Before Income Taxes Foreign IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign	-978000
CY2022	us-gaap	Income Loss From Continuing Operations Before Income Taxes Foreign IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign	-1641000
CY2021	us-gaap	Income Loss From Continuing Operations Before Income Taxes Foreign IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign	4050000
CY2023	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	-47628000
CY2022	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	-67390000
CY2021	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	-12980000
CY2023	us-gaap	Current Federal Tax Expense Benefit CurrentFederalTaxExpenseBenefit	104000
CY2021	us-gaap	Current Federal Tax Expense Benefit CurrentFederalTaxExpenseBenefit	-165000
CY2023	us-gaap	Current Foreign Tax Expense Benefit CurrentForeignTaxExpenseBenefit	58000
CY2022	us-gaap	Current Foreign Tax Expense Benefit CurrentForeignTaxExpenseBenefit	96000
CY2021	us-gaap	Current Foreign Tax Expense Benefit CurrentForeignTaxExpenseBenefit	-36000
CY2023	us-gaap	Current State And Local Tax Expense Benefit CurrentStateAndLocalTaxExpenseBenefit	731000
CY2022	us-gaap	Current State And Local Tax Expense Benefit CurrentStateAndLocalTaxExpenseBenefit	315000
CY2021	us-gaap	Current State And Local Tax Expense Benefit CurrentStateAndLocalTaxExpenseBenefit	744000
CY2023	us-gaap	Current Income Tax Expense Benefit CurrentIncomeTaxExpenseBenefit	893000
CY2022	us-gaap	Current Income Tax Expense Benefit CurrentIncomeTaxExpenseBenefit	411000
CY2021	us-gaap	Current Income Tax Expense Benefit CurrentIncomeTaxExpenseBenefit	543000
CY2023	us-gaap	Deferred Federal Income Tax Expense Benefit DeferredFederalIncomeTaxExpenseBenefit	-9273000
CY2022	us-gaap	Deferred Federal Income Tax Expense Benefit DeferredFederalIncomeTaxExpenseBenefit	-16253000
CY2021	us-gaap	Deferred Federal Income Tax Expense Benefit DeferredFederalIncomeTaxExpenseBenefit	-3506000
CY2023	us-gaap	Deferred State And Local Income Tax Expense Benefit DeferredStateAndLocalIncomeTaxExpenseBenefit	-1177000
CY2022	us-gaap	Deferred State And Local Income Tax Expense Benefit DeferredStateAndLocalIncomeTaxExpenseBenefit	-1977000
CY2021	us-gaap	Deferred State And Local Income Tax Expense Benefit DeferredStateAndLocalIncomeTaxExpenseBenefit	-464000
CY2023	us-gaap	Deferred Foreign Income Tax Expense Benefit DeferredForeignIncomeTaxExpenseBenefit	-1099000
CY2022	us-gaap	Deferred Foreign Income Tax Expense Benefit DeferredForeignIncomeTaxExpenseBenefit	-909000
CY2021	us-gaap	Deferred Foreign Income Tax Expense Benefit DeferredForeignIncomeTaxExpenseBenefit	170000
CY2023	us-gaap	Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance	10869000
CY2022	us-gaap	Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance	18664000
CY2021	us-gaap	Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance	3970000
CY2023	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	-680000
CY2022	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	-475000
CY2021	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	170000
CY2023	us-gaap	Federal Income Tax Expense Benefit Continuing Operations FederalIncomeTaxExpenseBenefitContinuingOperations	-9169000
CY2022	us-gaap	Federal Income Tax Expense Benefit Continuing Operations FederalIncomeTaxExpenseBenefitContinuingOperations	-16253000
CY2021	us-gaap	Federal Income Tax Expense Benefit Continuing Operations FederalIncomeTaxExpenseBenefitContinuingOperations	-3671000
CY2023	us-gaap	State And Local Income Tax Expense Benefit Continuing Operations StateAndLocalIncomeTaxExpenseBenefitContinuingOperations	-1119000
CY2022	us-gaap	State And Local Income Tax Expense Benefit Continuing Operations StateAndLocalIncomeTaxExpenseBenefitContinuingOperations	-1881000
CY2021	us-gaap	State And Local Income Tax Expense Benefit Continuing Operations StateAndLocalIncomeTaxExpenseBenefitContinuingOperations	-500000
CY2023	us-gaap	Foreign Income Tax Expense Benefit Continuing Operations ForeignIncomeTaxExpenseBenefitContinuingOperations	-368000
CY2022	us-gaap	Foreign Income Tax Expense Benefit Continuing Operations ForeignIncomeTaxExpenseBenefitContinuingOperations	-594000
CY2021	us-gaap	Foreign Income Tax Expense Benefit Continuing Operations ForeignIncomeTaxExpenseBenefitContinuingOperations	914000
CY2023	fna	Change In Income Tax Valuation Allowance Amount ChangeInIncomeTaxValuationAllowanceAmount	10869000
CY2022	fna	Change In Income Tax Valuation Allowance Amount ChangeInIncomeTaxValuationAllowanceAmount	18664000
CY2021	fna	Change In Income Tax Valuation Allowance Amount ChangeInIncomeTaxValuationAllowanceAmount	3970000
CY2023	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	213000
CY2022	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	-64000
CY2021	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	713000
CY2023	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	-0.0045
CY2022	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	0.0009
CY2023	us-gaap	Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate	-10002000
CY2022	us-gaap	Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate	-14152000
CY2021	us-gaap	Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate	-2726000
CY2023	us-gaap	Income Tax Reconciliation State And Local Income Taxes IncomeTaxReconciliationStateAndLocalIncomeTaxes	-1132000
CY2022	us-gaap	Income Tax Reconciliation State And Local Income Taxes IncomeTaxReconciliationStateAndLocalIncomeTaxes	-1901000
CY2021	us-gaap	Income Tax Reconciliation State And Local Income Taxes IncomeTaxReconciliationStateAndLocalIncomeTaxes	-492000
CY2023	us-gaap	Income Tax Reconciliation Foreign Income Tax Rate Differential IncomeTaxReconciliationForeignIncomeTaxRateDifferential	5000
CY2022	us-gaap	Income Tax Reconciliation Foreign Income Tax Rate Differential IncomeTaxReconciliationForeignIncomeTaxRateDifferential	-80000
CY2021	us-gaap	Income Tax Reconciliation Foreign Income Tax Rate Differential IncomeTaxReconciliationForeignIncomeTaxRateDifferential	-150000
CY2023	us-gaap	Income Tax Reconciliation Repatriation Of Foreign Earnings IncomeTaxReconciliationRepatriationOfForeignEarnings	628000
CY2022	us-gaap	Income Tax Reconciliation Repatriation Of Foreign Earnings IncomeTaxReconciliationRepatriationOfForeignEarnings	486000
CY2021	us-gaap	Income Tax Reconciliation Repatriation Of Foreign Earnings IncomeTaxReconciliationRepatriationOfForeignEarnings	601000
CY2023	us-gaap	Income Tax Reconciliation Tax Credits IncomeTaxReconciliationTaxCredits	501000
CY2022	us-gaap	Income Tax Reconciliation Tax Credits IncomeTaxReconciliationTaxCredits	458000
CY2021	us-gaap	Income Tax Reconciliation Tax Credits IncomeTaxReconciliationTaxCredits	1569000
CY2023	us-gaap	Effective Income Tax Rate Reconciliation Share Based Compensation Excess Tax Benefit Amount EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount	27000
CY2022	us-gaap	Effective Income Tax Rate Reconciliation Share Based Compensation Excess Tax Benefit Amount EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount	-2852000
CY2021	us-gaap	Effective Income Tax Rate Reconciliation Share Based Compensation Excess Tax Benefit Amount EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount	-212000
CY2023	us-gaap	Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance	10869000
CY2022	us-gaap	Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance	18664000
CY2021	us-gaap	Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance	3970000
CY2023	fna	Effective Income Tax Rate Reconciliation Change In Unrecognized Tax Benefits Amount EffectiveIncomeTaxRateReconciliationChangeInUnrecognizedTaxBenefitsAmount	175000
CY2022	fna	Effective Income Tax Rate Reconciliation Change In Unrecognized Tax Benefits Amount EffectiveIncomeTaxRateReconciliationChangeInUnrecognizedTaxBenefitsAmount	92000
CY2021	fna	Effective Income Tax Rate Reconciliation Change In Unrecognized Tax Benefits Amount EffectiveIncomeTaxRateReconciliationChangeInUnrecognizedTaxBenefitsAmount	710000
CY2023	us-gaap	Income Tax Reconciliation Other Adjustments IncomeTaxReconciliationOtherAdjustments	144000
CY2022	us-gaap	Income Tax Reconciliation Other Adjustments IncomeTaxReconciliationOtherAdjustments	137000
CY2021	us-gaap	Income Tax Reconciliation Other Adjustments IncomeTaxReconciliationOtherAdjustments	581000
CY2023	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	213000
CY2022	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	-64000
CY2021	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	713000
CY2023Q4	us-gaap	Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts	253000
CY2022Q4	us-gaap	Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts	356000
CY2023Q4	us-gaap	Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities	1262000
CY2022Q4	us-gaap	Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities	5351000
CY2023Q4	us-gaap	Deferred Tax Assets Capital Loss Carryforwards DeferredTaxAssetsCapitalLossCarryforwards	3045000
CY2022Q4	us-gaap	Deferred Tax Assets Capital Loss Carryforwards DeferredTaxAssetsCapitalLossCarryforwards	461000
CY2023Q4	us-gaap	Deferred Tax Assets Inventory DeferredTaxAssetsInventory	3611000
CY2022Q4	us-gaap	Deferred Tax Assets Inventory DeferredTaxAssetsInventory	3436000
CY2023Q4	us-gaap	Deferred Tax Assets Tax Credit Carryforwards Research DeferredTaxAssetsTaxCreditCarryforwardsResearch	3974000
CY2022Q4	us-gaap	Deferred Tax Assets Tax Credit Carryforwards Research DeferredTaxAssetsTaxCreditCarryforwardsResearch	3615000
CY2023Q4	us-gaap	Deferred Tax Assets Operating Loss Carryforwards DeferredTaxAssetsOperatingLossCarryforwards	24208000
CY2022Q4	us-gaap	Deferred Tax Assets Operating Loss Carryforwards DeferredTaxAssetsOperatingLossCarryforwards	13584000
CY2023Q4	us-gaap	Deferred Tax Asset Interest Carryforward DeferredTaxAssetInterestCarryforward	2407000
CY2022Q4	us-gaap	Deferred Tax Asset Interest Carryforward DeferredTaxAssetInterestCarryforward	1218000
CY2023Q4	us-gaap	Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost	4496000
CY2022Q4	us-gaap	Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost	3324000
CY2023Q4	fna	Deferred Tax Asset Lease Liability DeferredTaxAssetLeaseLiability	356000
CY2022Q4	fna	Deferred Tax Asset Lease Liability DeferredTaxAssetLeaseLiability	384000
CY2023Q4	fna	Deferred Tax Assets Amortization Of Certain Research And Experimental Expenditure Capitalized Costs DeferredTaxAssetsAmortizationOfCertainResearchAndExperimentalExpenditureCapitalizedCosts	5161000
CY2022Q4	fna	Deferred Tax Assets Amortization Of Certain Research And Experimental Expenditure Capitalized Costs DeferredTaxAssetsAmortizationOfCertainResearchAndExperimentalExpenditureCapitalizedCosts	3433000
CY2023Q4	us-gaap	Deferred Tax Assets Other DeferredTaxAssetsOther	764000
CY2022Q4	us-gaap	Deferred Tax Assets Other DeferredTaxAssetsOther	650000
CY2023Q4	us-gaap	Deferred Tax Assets Gross DeferredTaxAssetsGross	49537000
CY2022Q4	us-gaap	Deferred Tax Assets Gross DeferredTaxAssetsGross	35812000
CY2023Q4	us-gaap	Deferred Tax Assets Valuation Allowance DeferredTaxAssetsValuationAllowance	39802000
CY2022Q4	us-gaap	Deferred Tax Assets Valuation Allowance DeferredTaxAssetsValuationAllowance	28933000
CY2023Q4	us-gaap	Deferred Tax Assets Net DeferredTaxAssetsNet	9735000
CY2022Q4	us-gaap	Deferred Tax Assets Net DeferredTaxAssetsNet	6879000
CY2023Q4	us-gaap	Deferred Tax Liabilities Property Plant And Equipment DeferredTaxLiabilitiesPropertyPlantAndEquipment	6807000
CY2022Q4	us-gaap	Deferred Tax Liabilities Property Plant And Equipment DeferredTaxLiabilitiesPropertyPlantAndEquipment	5391000
CY2023Q4	fna	Deferred Tax Liabilities Section481 Adjustment DeferredTaxLiabilitiesSection481Adjustment	821000
CY2023Q4	us-gaap	Deferred Tax Liabilities Goodwill And Intangible Assets Intangible Assets DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets	1343000
CY2022Q4	us-gaap	Deferred Tax Liabilities Goodwill And Intangible Assets Intangible Assets DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets	1304000
CY2023Q4	fna	Deferred Tax Liabilities Right Of Use Asset DeferredTaxLiabilitiesRightOfUseAsset	292000
CY2022Q4	fna	Deferred Tax Liabilities Right Of Use Asset DeferredTaxLiabilitiesRightOfUseAsset	378000
CY2023Q4	us-gaap	Deferred Income Tax Liabilities DeferredIncomeTaxLiabilities	9263000
CY2022Q4	us-gaap	Deferred Income Tax Liabilities DeferredIncomeTaxLiabilities	7073000
CY2023Q4	us-gaap	Deferred Tax Assets Liabilities Net DeferredTaxAssetsLiabilitiesNet	472000
CY2022Q4	us-gaap	Deferred Tax Liabilities DeferredTaxLiabilities	194000
CY2022Q4	us-gaap	Unrecognized Tax Benefits UnrecognizedTaxBenefits	1431000
CY2021Q4	us-gaap	Unrecognized Tax Benefits UnrecognizedTaxBenefits	1337000
CY2023	us-gaap	Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions	92000
CY2022	us-gaap	Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions	92000
CY2022	us-gaap	Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions	2000
CY2023Q4	us-gaap	Unrecognized Tax Benefits UnrecognizedTaxBenefits	1523000
CY2022Q4	us-gaap	Unrecognized Tax Benefits UnrecognizedTaxBenefits	1431000
CY2023Q4	us-gaap	Unrecognized Tax Benefits That Would Impact Effective Tax Rate UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate	1523000
CY2023	us-gaap	Unrecognized Tax Benefits Income Tax Penalties And Interest Expense UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense	106000
CY2022Q4	us-gaap	Operating Lease Liability OperatingLeaseLiability	1821000
CY2022Q4	us-gaap	Operating Lease Right Of Use Asset OperatingLeaseRightOfUseAsset	1795000
CY2022Q4	us-gaap	Operating Lease Liability OperatingLeaseLiability	1821000
CY2022Q4	us-gaap	Operating Lease Liability Current OperatingLeaseLiabilityCurrent	447000
CY2022Q4	us-gaap	Operating Lease Liability Noncurrent OperatingLeaseLiabilityNoncurrent	1374000
CY2023Q4	us-gaap	Operating Lease Right Of Use Asset OperatingLeaseRightOfUseAsset	1533000
CY2023Q4	us-gaap	Operating Lease Liability Current OperatingLeaseLiabilityCurrent	543000
CY2023Q4	us-gaap	Operating Lease Liability Noncurrent OperatingLeaseLiabilityNoncurrent	1048000
CY2023	us-gaap	Operating Lease Expense OperatingLeaseExpense	574000
CY2022	us-gaap	Operating Lease Expense OperatingLeaseExpense	408000
CY2021	us-gaap	Lease And Rental Expense LeaseAndRentalExpense	1369000
CY2023	fna	Lease Expiration Year LeaseExpirationYear	2029
CY2023	fna	Number Of Customers Accounted More Than Ten Percent Of Product Sales NumberOfCustomersAccountedMoreThanTenPercentOfProductSales	0
CY2022	fna	Number Of Customers Accounted More Than Ten Percent Of Product Sales NumberOfCustomersAccountedMoreThanTenPercentOfProductSales	0
CY2023	fna	Number Of Customers Accounted More Than Ten Percent Of Accounts Receivable NumberOfCustomersAccountedMoreThanTenPercentOfAccountsReceivable	0
CY2022	fna	Number Of Customers Accounted More Than Ten Percent Of Accounts Receivable NumberOfCustomersAccountedMoreThanTenPercentOfAccountsReceivable	0
CY2023	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	216389000
CY2022	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	181383000
CY2021	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	147464000
CY2023Q4	fna	Non Current Assets Excluding Deferred Taxes NonCurrentAssetsExcludingDeferredTaxes	124179000
CY2022Q4	fna	Non Current Assets Excluding Deferred Taxes NonCurrentAssetsExcludingDeferredTaxes	111585000
CY2023Q4	ecd	Rule10b51 Arr Adopted Flag Rule10b51ArrAdoptedFlag	false
CY2023Q4	ecd	Non Rule10b51 Arr Adopted Flag NonRule10b51ArrAdoptedFlag	false
CY2023Q4	ecd	Rule10b51 Arr Trmntd Flag Rule10b51ArrTrmntdFlag	false
CY2023Q4	ecd	Non Rule10b51 Arr Trmntd Flag NonRule10b51ArrTrmntdFlag	false

Files In Submission

Name	View Source	Status
R24.htm	Edgar Link	pending
0000950170-24-023050-index-headers.html	Edgar Link	pending
0000950170-24-023050-index.html	Edgar Link	pending
0000950170-24-023050.txt	Edgar Link	pending
0000950170-24-023050-xbrl.zip	Edgar Link	pending
Financial_Report.xlsx	Edgar Link	pending
fna-20231231.htm	Edgar Link	pending
fna-20231231.xsd	Edgar Link	pending
fna-ex21_1.htm	Edgar Link	pending
fna-ex23_1.htm	Edgar Link	pending
fna-ex31_1.htm	Edgar Link	pending
fna-ex31_2.htm	Edgar Link	pending
fna-ex32_1.htm	Edgar Link	pending
fna-ex32_2.htm	Edgar Link	pending
fna-ex4_3.htm	Edgar Link	pending
fna-ex97_1.htm	Edgar Link	pending
img138803314_0.jpg	Edgar Link	pending
img138803314_1.jpg	Edgar Link	pending
img138803314_10.jpg	Edgar Link	pending
img138803314_11.jpg	Edgar Link	pending
img138803314_12.jpg	Edgar Link	pending
img138803314_13.jpg	Edgar Link	pending
img138803314_14.jpg	Edgar Link	pending
img138803314_15.jpg	Edgar Link	pending
img138803314_16.jpg	Edgar Link	pending
img138803314_2.jpg	Edgar Link	pending
img138803314_3.jpg	Edgar Link	pending
img138803314_4.jpg	Edgar Link	pending
img138803314_5.jpg	Edgar Link	pending
img138803314_6.jpg	Edgar Link	pending
img138803314_7.jpg	Edgar Link	pending
img138803314_8.jpg	Edgar Link	pending
img138803314_9.jpg	Edgar Link	pending
MetaLinks.json	Edgar Link	pending
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
fna-20231231_htm.xml	Edgar Link	completed
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R45.htm	Edgar Link	pending
R46.htm	Edgar Link	pending
R47.htm	Edgar Link	pending
R48.htm	Edgar Link	pending
R49.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R50.htm	Edgar Link	pending
R51.htm	Edgar Link	pending
R52.htm	Edgar Link	pending
R53.htm	Edgar Link	pending
R54.htm	Edgar Link	pending
R55.htm	Edgar Link	pending
R56.htm	Edgar Link	pending
R57.htm	Edgar Link	pending
R58.htm	Edgar Link	pending
R59.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R60.htm	Edgar Link	pending
R61.htm	Edgar Link	pending
R62.htm	Edgar Link	pending
R63.htm	Edgar Link	pending
R64.htm	Edgar Link	pending
R65.htm	Edgar Link	pending
R66.htm	Edgar Link	pending
R67.htm	Edgar Link	pending
R68.htm	Edgar Link	pending
R69.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R70.htm	Edgar Link	pending
R71.htm	Edgar Link	pending
R72.htm	Edgar Link	pending
R73.htm	Edgar Link	pending
R74.htm	Edgar Link	pending
R75.htm	Edgar Link	pending
R76.htm	Edgar Link	pending
R77.htm	Edgar Link	pending
R78.htm	Edgar Link	pending
R79.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R80.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$FNA
Paragon 28, Inc. Stock $fna

2024 Q1 Form 10-K Financial Statement

#000095017024023050 Filed on February 29, 2024

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$FNA Paragon 28, Inc. Stock $fna

2024 Q1 Form 10-K Financial Statement

#000095017024023050 Filed on February 29, 2024

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$FNA
Paragon 28, Inc. Stock $fna