|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$74.75M
-34.8%
YoY
|
-$114.6M
97.12%
YoY
|
-$58.16M
47.84%
YoY
|
-$39.34M
89.6%
YoY
|
-$20.75M
N/A
|
| Depreciation, Depletion And Amortization |
$1.520M
-72.4%
YoY
|
$5.507M
139.33%
YoY
|
$2.301M
191.27%
YoY
|
$790.0K
64.58%
YoY
|
$480.0K
N/A
|
| Cash From Operating Activities |
-$31.51M
-57.91%
YoY
|
-$74.85M
11.5%
YoY
|
-$67.13M
114.28%
YoY
|
-$31.33M
80.88%
YoY
|
-$17.32M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$2.182M
-113.65%
YoY
|
-$15.98M
507.72%
YoY
|
-$2.630M
160.4%
YoY
|
-$1.010M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.327M
N/A
|
$0.00
-100.0%
YoY
|
$62.00K
N/A
|
$0.00
-100.0%
YoY
|
$30.00K
N/A
|
| Cash From Investing Activities |
$1.327M
-160.82%
YoY
|
-$2.182M
-86.29%
YoY
|
-$15.92M
504.67%
YoY
|
-$2.633M
171.44%
YoY
|
-$970.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$48.57M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$16.16M
-208.62%
YoY
|
$14.87M
-87.51%
YoY
|
$119.1M
30.21%
YoY
|
$91.48M
71.62%
YoY
|
$53.30M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$31.51M
-57.91%
YoY
|
-$74.85M
11.5%
YoY
|
-$67.13M
114.28%
YoY
|
-$31.33M
80.88%
YoY
|
-$17.32M
N/A
|
| Cash From Investing Activities |
$1.327M
-160.82%
YoY
|
-$2.182M
-86.29%
YoY
|
-$15.92M
504.67%
YoY
|
-$2.633M
171.44%
YoY
|
-$970.0K
N/A
|
| Cash From Financing Activities |
-$16.16M
-208.62%
YoY
|
$14.87M
-87.51%
YoY
|
$119.1M
30.21%
YoY
|
$91.48M
71.62%
YoY
|
$53.30M
N/A
|
| Net Change In Cash |
-$46.33M
-25.46%
YoY
|
-$62.16M
-272.4%
YoY
|
$36.06M
-37.31%
YoY
|
$57.51M
64.28%
YoY
|
$35.01M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$31.51M
-57.91%
YoY
|
-$74.85M
11.5%
YoY
|
-$67.13M
114.28%
YoY
|
-$31.33M
80.88%
YoY
|
-$17.32M
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$2.182M
-113.65%
YoY
|
-$15.98M
507.72%
YoY
|
-$2.630M
160.4%
YoY
|
-$1.010M
N/A
|
| Free Cash Flow |
-$31.51M
-59.1%
YoY
|
-$77.03M
50.6%
YoY
|
-$51.15M
78.23%
YoY
|
-$28.70M
75.96%
YoY
|
-$16.31M
N/A
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.834M
-30.45%
YoY
|
-$3.876M
-93.94%
YoY
|
-$3.041M
-88.74%
YoY
|
-$2.416M
-94.02%
YoY
|
-$6.950M
-69.38%
YoY
|
-$63.94M
160.26%
YoY
|
-$27.01M
41.74%
YoY
|
-$40.37M
305.53%
YoY
|
-$22.70M
49.65%
YoY
|
-$24.57M
75.72%
YoY
|
-$19.06M
45.56%
YoY
|
-$9.955M
-1.34%
YoY
|
-$15.17M
83.67%
YoY
|
-$13.98M
76.95%
YoY
|
-$13.09M
N/A
|
| Depreciation, Depletion And Amortization |
$44.00K
-22.81%
YoY
|
$43.00K
-96.85%
YoY
|
$40.00K
-97.16%
YoY
|
$60.00K
-95.73%
YoY
|
$57.00K
-95.82%
YoY
|
$1.367M
2.7%
YoY
|
$1.408M
107.67%
YoY
|
$1.405M
120.22%
YoY
|
$1.363M
121.63%
YoY
|
$1.331M
261.68%
YoY
|
$678.0K
213.89%
YoY
|
$638.0K
211.22%
YoY
|
$615.0K
195.67%
YoY
|
$368.0K
128.57%
YoY
|
$216.0K
N/A
|
| Cash From Operating Activities |
-$4.726M
-48.39%
YoY
|
-$4.362M
-67.4%
YoY
|
-$3.705M
-74.04%
YoY
|
-$5.260M
-72.45%
YoY
|
-$9.157M
-42.19%
YoY
|
-$13.38M
-47.82%
YoY
|
-$14.27M
3.52%
YoY
|
-$19.09M
33.06%
YoY
|
-$15.84M
-33.41%
YoY
|
-$25.65M
68.57%
YoY
|
-$13.79M
34.09%
YoY
|
-$14.35M
107.55%
YoY
|
-$23.79M
191.42%
YoY
|
-$15.21M
154.8%
YoY
|
-$10.28M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
-119.61%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$14.00K
-98.46%
YoY
|
$51.00K
-102.55%
YoY
|
-$328.0K
-86.13%
YoY
|
-$894.0K
-67.92%
YoY
|
$909.0K
-89.71%
YoY
|
-$2.002M
-6.71%
YoY
|
-$2.364M
989.4%
YoY
|
-$2.787M
1307.58%
YoY
|
$8.834M
12169.44%
YoY
|
-$2.146M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
N/A
|
$37.00K
N/A
|
$20.00K
N/A
|
$1.270M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$52.00K
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$47.00K
-192.16%
YoY
|
$20.00K
-106.1%
YoY
|
$1.270M
-242.06%
YoY
|
-$14.00K
-98.46%
YoY
|
-$51.00K
-97.45%
YoY
|
-$328.0K
-86.13%
YoY
|
-$894.0K
-67.31%
YoY
|
-$909.0K
-89.7%
YoY
|
-$2.002M
-6.71%
YoY
|
-$2.364M
989.4%
YoY
|
-$2.735M
1281.31%
YoY
|
-$8.824M
12155.56%
YoY
|
-$2.146M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
-90.38%
YoY
|
$0.00
-100.0%
YoY
|
$4.000K
-99.97%
YoY
|
-$16.16M
-323280.0%
YoY
|
$52.00K
-25.71%
YoY
|
$41.00K
-8.89%
YoY
|
$14.77M
809.23%
YoY
|
$5.000K
-100.0%
YoY
|
$70.00K
-130.57%
YoY
|
$45.00K
-99.95%
YoY
|
$1.625M
-9.87%
YoY
|
$117.4M
-2934275.0%
YoY
|
-$229.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.726M
-48.39%
YoY
|
-$4.362M
-67.4%
YoY
|
-$3.705M
-74.04%
YoY
|
-$5.260M
-72.45%
YoY
|
-$9.157M
-42.19%
YoY
|
-$13.38M
-47.82%
YoY
|
-$14.27M
3.52%
YoY
|
-$19.09M
33.06%
YoY
|
-$15.84M
-33.41%
YoY
|
-$25.65M
68.57%
YoY
|
-$13.79M
34.09%
YoY
|
-$14.35M
107.55%
YoY
|
-$23.79M
191.42%
YoY
|
-$15.21M
154.8%
YoY
|
-$10.28M
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$47.00K
-192.16%
YoY
|
$20.00K
-106.1%
YoY
|
$1.270M
-242.06%
YoY
|
-$14.00K
-98.46%
YoY
|
-$51.00K
-97.45%
YoY
|
-$328.0K
-86.13%
YoY
|
-$894.0K
-67.31%
YoY
|
-$909.0K
-89.7%
YoY
|
-$2.002M
-6.71%
YoY
|
-$2.364M
989.4%
YoY
|
-$2.735M
1281.31%
YoY
|
-$8.824M
12155.56%
YoY
|
-$2.146M
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
-90.38%
YoY
|
$0.00
-100.0%
YoY
|
$4.000K
-99.97%
YoY
|
-$16.16M
-323280.0%
YoY
|
$52.00K
-25.71%
YoY
|
$41.00K
-8.89%
YoY
|
$14.77M
809.23%
YoY
|
$5.000K
-100.0%
YoY
|
$70.00K
-130.57%
YoY
|
$45.00K
-99.95%
YoY
|
$1.625M
-9.87%
YoY
|
$117.4M
-2934275.0%
YoY
|
-$229.0K
N/A
|
| Net Change In Cash |
-$4.726M
-40.05%
YoY
|
-$4.362M
-85.24%
YoY
|
-$3.653M
-74.4%
YoY
|
-$5.240M
-72.96%
YoY
|
-$7.883M
302.6%
YoY
|
-$29.55M
11.31%
YoY
|
-$14.27M
-9.21%
YoY
|
-$19.38M
16.27%
YoY
|
-$1.958M
-92.14%
YoY
|
-$26.55M
-128.45%
YoY
|
-$15.72M
24.19%
YoY
|
-$16.67M
-120.14%
YoY
|
-$24.90M
279.69%
YoY
|
$93.33M
-1643.39%
YoY
|
-$12.66M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.726M
-48.39%
YoY
|
-$4.362M
-67.4%
YoY
|
-$3.705M
-74.04%
YoY
|
-$5.260M
-72.45%
YoY
|
-$9.157M
-42.19%
YoY
|
-$13.38M
-47.82%
YoY
|
-$14.27M
3.52%
YoY
|
-$19.09M
33.06%
YoY
|
-$15.84M
-33.41%
YoY
|
-$25.65M
68.57%
YoY
|
-$13.79M
34.09%
YoY
|
-$14.35M
107.55%
YoY
|
-$23.79M
191.42%
YoY
|
-$15.21M
154.8%
YoY
|
-$10.28M
N/A
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
-119.61%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$14.00K
-98.46%
YoY
|
$51.00K
-102.55%
YoY
|
-$328.0K
-86.13%
YoY
|
-$894.0K
-67.92%
YoY
|
$909.0K
-89.71%
YoY
|
-$2.002M
-6.71%
YoY
|
-$2.364M
989.4%
YoY
|
-$2.787M
1307.58%
YoY
|
$8.834M
12169.44%
YoY
|
-$2.146M
N/A
|
| Free Cash Flow |
-$4.726M
-48.39%
YoY
|
-$4.362M
-67.44%
YoY
|
-$3.695M
-74.2%
YoY
|
-$5.260M
-71.97%
YoY
|
-$9.157M
-38.73%
YoY
|
-$13.40M
-49.56%
YoY
|
-$14.32M
21.54%
YoY
|
-$18.77M
56.57%
YoY
|
-$14.94M
-28.83%
YoY
|
-$26.56M
10.42%
YoY
|
-$11.78M
44.85%
YoY
|
-$11.99M
78.98%
YoY
|
-$21.00M
163.67%
YoY
|
-$24.05M
297.95%
YoY
|
-$8.136M
N/A
|
Loading...