|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$538.0M
-75.24%
YoY
|
$2.173B
-4.06%
YoY
|
$2.265B
-13.45%
YoY
|
$2.617B
1028.02%
YoY
|
$232.0M
-95.19%
YoY
|
| Depreciation, Depletion And Amortization |
$8.433B
6.3%
YoY
|
$7.933B
-10.2%
YoY
|
$8.834B
3.42%
YoY
|
$8.542B
-0.15%
YoY
|
$8.555B
0.43%
YoY
|
| Cash From Operating Activities |
$10.78B
5.74%
YoY
|
$10.20B
-15.42%
YoY
|
$12.05B
7.29%
YoY
|
$11.24B
-0.01%
YoY
|
$11.24B
-11.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.322B
9.12%
YoY
|
$6.710B
-14.29%
YoY
|
$7.829B
-10.8%
YoY
|
$8.777B
-200.32%
YoY
|
-$8.749B
2.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$880.0M
-83.24%
YoY
|
$5.250B
539.46%
YoY
|
$821.0M
-149.13%
YoY
|
-$1.671B
-160.26%
YoY
|
$2.773B
-7.01%
YoY
|
| Cash From Investing Activities |
-$6.442B
341.23%
YoY
|
-$1.460B
-79.17%
YoY
|
-$7.008B
-32.92%
YoY
|
-$10.45B
74.83%
YoY
|
-$5.976B
7.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$11.00M
37.5%
YoY
|
-$8.000M
-46.67%
YoY
|
-$15.00M
N/A
|
N/A
N/A
|
-$199.0M
-2942.86%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$875.0M
-84.72%
YoY
|
-$5.726B
4.78%
YoY
|
-$5.465B
63.48%
YoY
|
-$3.343B
-30.84%
YoY
|
-$4.834B
-10.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$10.78B
5.74%
YoY
|
$10.20B
-15.42%
YoY
|
$12.05B
7.29%
YoY
|
$11.24B
-0.01%
YoY
|
$11.24B
-11.51%
YoY
|
| Cash From Investing Activities |
-$6.442B
341.23%
YoY
|
-$1.460B
-79.17%
YoY
|
-$7.008B
-32.92%
YoY
|
-$10.45B
74.83%
YoY
|
-$5.976B
7.4%
YoY
|
| Cash From Financing Activities |
-$875.0M
-84.72%
YoY
|
-$5.726B
4.78%
YoY
|
-$5.465B
63.48%
YoY
|
-$3.343B
-30.84%
YoY
|
-$4.834B
-10.65%
YoY
|
| Net Change In Cash |
$3.463B
15.09%
YoY
|
$3.009B
-818.14%
YoY
|
-$419.0M
-83.61%
YoY
|
-$2.556B
-700.0%
YoY
|
$426.0M
-75.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.78B
5.74%
YoY
|
$10.20B
-15.42%
YoY
|
$12.05B
7.29%
YoY
|
$11.24B
-0.01%
YoY
|
$11.24B
-11.51%
YoY
|
| Capital Expenditures |
$7.322B
9.12%
YoY
|
$6.710B
-14.29%
YoY
|
$7.829B
-10.8%
YoY
|
$8.777B
-200.32%
YoY
|
-$8.749B
2.38%
YoY
|
| Free Cash Flow |
$3.458B
-0.77%
YoY
|
$3.485B
-17.51%
YoY
|
$4.225B
71.89%
YoY
|
$2.458B
-87.7%
YoY
|
$19.99B
-5.92%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$936.0M
-30.56%
YoY
|
-$398.0M
-148.18%
YoY
|
$1.348B
-8.11%
YoY
|
$826.0M
3.51%
YoY
|
$1.467B
76.75%
YoY
|
$798.0M
-34.48%
YoY
|
$830.0M
-72.35%
YoY
|
$1.218B
-143.97%
YoY
|
$3.002B
-22.91%
YoY
|
-$2.770B
-398.49%
YoY
|
$3.894B
98.17%
YoY
|
$928.0M
-10.68%
YoY
|
$1.965B
68.67%
YoY
|
$1.039B
31.69%
YoY
|
$1.165B
-6.2%
YoY
|
$789.0M
31.28%
YoY
|
$1.242B
-633.05%
YoY
|
$601.0M
-81.03%
YoY
|
-$233.0M
-115.0%
YoY
|
$3.168B
188.26%
YoY
|
| Depreciation, Depletion And Amortization |
$4.479B
13.68%
YoY
|
$3.954B
-0.98%
YoY
|
$3.940B
-12.15%
YoY
|
$3.993B
-8.19%
YoY
|
$4.485B
6.91%
YoY
|
$4.349B
0.05%
YoY
|
$4.195B
-3.01%
YoY
|
$4.347B
2.77%
YoY
|
$4.325B
0.19%
YoY
|
$4.230B
0.69%
YoY
|
$4.317B
0.96%
YoY
|
$4.201B
2.24%
YoY
|
$4.276B
19.11%
YoY
|
$4.109B
18.86%
YoY
|
$3.590B
2.72%
YoY
|
$3.457B
3.16%
YoY
|
$3.495B
1.33%
YoY
|
$3.351B
2.2%
YoY
|
$3.449B
0.7%
YoY
|
$3.279B
7.86%
YoY
|
| Cash From Operating Activities |
$6.070B
10.79%
YoY
|
$4.710B
-0.13%
YoY
|
$5.479B
-13.28%
YoY
|
$4.716B
-17.78%
YoY
|
$6.318B
12.84%
YoY
|
$5.736B
1.77%
YoY
|
$5.599B
-4.71%
YoY
|
$5.636B
5.15%
YoY
|
$5.876B
-29.72%
YoY
|
$5.360B
23.62%
YoY
|
$8.361B
38.18%
YoY
|
$4.336B
4.76%
YoY
|
$6.051B
13.55%
YoY
|
$4.139B
-0.91%
YoY
|
$5.329B
-1.72%
YoY
|
$4.177B
-12.1%
YoY
|
$5.422B
10.79%
YoY
|
$4.752B
23.24%
YoY
|
$4.894B
-9.5%
YoY
|
$3.856B
-6.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.783B
8.12%
YoY
|
$3.539B
10.21%
YoY
|
$3.499B
-15.46%
YoY
|
$3.211B
-12.98%
YoY
|
$4.139B
-17.15%
YoY
|
$3.690B
-197.59%
YoY
|
$4.996B
-209.49%
YoY
|
-$3.781B
-9.68%
YoY
|
-$4.563B
-11.42%
YoY
|
-$4.186B
23.3%
YoY
|
-$5.151B
20.58%
YoY
|
-$3.395B
-18.19%
YoY
|
-$4.272B
0.71%
YoY
|
-$4.150B
22.06%
YoY
|
-$4.242B
2.19%
YoY
|
-$3.400B
0.71%
YoY
|
-$4.151B
-4.55%
YoY
|
-$3.376B
-18.51%
YoY
|
-$4.349B
-10.61%
YoY
|
-$4.143B
42.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$19.00M
-101.52%
YoY
|
$899.0M
-77.51%
YoY
|
$1.252B
12.89%
YoY
|
$3.998B
-1488.19%
YoY
|
$1.109B
-218.86%
YoY
|
-$288.0M
-60.98%
YoY
|
-$933.0M
-150.57%
YoY
|
-$738.0M
-179.53%
YoY
|
$1.845B
-37.05%
YoY
|
$928.0M
1719.61%
YoY
|
$2.931B
-411.81%
YoY
|
$51.00M
-737.5%
YoY
|
-$940.0M
86.88%
YoY
|
-$8.000M
-98.03%
YoY
|
-$503.0M
-1.76%
YoY
|
-$407.0M
-515.31%
YoY
|
-$512.0M
-368.06%
YoY
|
$98.00M
-97.14%
YoY
|
$191.0M
-122.96%
YoY
|
$3.422B
-526.15%
YoY
|
| Cash From Investing Activities |
-$3.802B
69.2%
YoY
|
-$2.640B
-435.45%
YoY
|
-$2.247B
-25.84%
YoY
|
$787.0M
-119.78%
YoY
|
-$3.030B
-48.9%
YoY
|
-$3.978B
-11.97%
YoY
|
-$5.929B
118.14%
YoY
|
-$4.519B
38.7%
YoY
|
-$2.718B
22.43%
YoY
|
-$3.258B
-2.57%
YoY
|
-$2.220B
-57.41%
YoY
|
-$3.344B
-19.58%
YoY
|
-$5.212B
9.84%
YoY
|
-$4.158B
9.22%
YoY
|
-$4.745B
1.76%
YoY
|
-$3.807B
16.14%
YoY
|
-$4.663B
12.15%
YoY
|
-$3.278B
354.65%
YoY
|
-$4.158B
-27.01%
YoY
|
-$721.0M
-80.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
-$11.00M
22.22%
YoY
|
$1.000M
N/A
|
-$9.000M
-550.0%
YoY
|
N/A
N/A
|
$2.000M
-90.0%
YoY
|
N/A
N/A
|
$20.00M
-766.67%
YoY
|
-$196.0M
-2900.0%
YoY
|
-$3.000M
N/A
|
$7.000M
-121.21%
YoY
|
N/A
N/A
|
-$33.00M
-5.71%
YoY
|
-$1.000M
-98.41%
YoY
|
-$35.00M
-350.0%
YoY
|
-$63.00M
250.0%
YoY
|
$14.00M
-58.82%
YoY
|
-$18.00M
-121.18%
YoY
|
$34.00M
-342.86%
YoY
|
$85.00M
84.78%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.348B
-187.22%
YoY
|
-$3.223B
6.23%
YoY
|
-$2.692B
-26.97%
YoY
|
-$3.034B
70.55%
YoY
|
-$3.686B
101.09%
YoY
|
-$1.779B
17.81%
YoY
|
-$1.833B
35.08%
YoY
|
-$1.510B
-56.57%
YoY
|
-$1.357B
-68.59%
YoY
|
-$3.477B
218.99%
YoY
|
-$4.320B
1254.23%
YoY
|
-$1.090B
-417.78%
YoY
|
-$319.0M
-10.89%
YoY
|
$343.0M
-144.37%
YoY
|
-$358.0M
-79.65%
YoY
|
-$773.0M
-21.04%
YoY
|
-$1.759B
1898.86%
YoY
|
-$979.0M
-45.46%
YoY
|
-$88.00M
-95.91%
YoY
|
-$1.795B
1.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$6.070B
10.79%
YoY
|
$4.710B
-0.13%
YoY
|
$5.479B
-13.28%
YoY
|
$4.716B
-17.78%
YoY
|
$6.318B
12.84%
YoY
|
$5.736B
1.77%
YoY
|
$5.599B
-4.71%
YoY
|
$5.636B
5.15%
YoY
|
$5.876B
-29.72%
YoY
|
$5.360B
23.62%
YoY
|
$8.361B
38.18%
YoY
|
$4.336B
4.76%
YoY
|
$6.051B
13.55%
YoY
|
$4.139B
-0.91%
YoY
|
$5.329B
-1.72%
YoY
|
$4.177B
-12.1%
YoY
|
$5.422B
10.79%
YoY
|
$4.752B
23.24%
YoY
|
$4.894B
-9.5%
YoY
|
$3.856B
-6.39%
YoY
|
| Cash From Investing Activities |
-$3.802B
69.2%
YoY
|
-$2.640B
-435.45%
YoY
|
-$2.247B
-25.84%
YoY
|
$787.0M
-119.78%
YoY
|
-$3.030B
-48.9%
YoY
|
-$3.978B
-11.97%
YoY
|
-$5.929B
118.14%
YoY
|
-$4.519B
38.7%
YoY
|
-$2.718B
22.43%
YoY
|
-$3.258B
-2.57%
YoY
|
-$2.220B
-57.41%
YoY
|
-$3.344B
-19.58%
YoY
|
-$5.212B
9.84%
YoY
|
-$4.158B
9.22%
YoY
|
-$4.745B
1.76%
YoY
|
-$3.807B
16.14%
YoY
|
-$4.663B
12.15%
YoY
|
-$3.278B
354.65%
YoY
|
-$4.158B
-27.01%
YoY
|
-$721.0M
-80.56%
YoY
|
| Cash From Financing Activities |
$2.348B
-187.22%
YoY
|
-$3.223B
6.23%
YoY
|
-$2.692B
-26.97%
YoY
|
-$3.034B
70.55%
YoY
|
-$3.686B
101.09%
YoY
|
-$1.779B
17.81%
YoY
|
-$1.833B
35.08%
YoY
|
-$1.510B
-56.57%
YoY
|
-$1.357B
-68.59%
YoY
|
-$3.477B
218.99%
YoY
|
-$4.320B
1254.23%
YoY
|
-$1.090B
-417.78%
YoY
|
-$319.0M
-10.89%
YoY
|
$343.0M
-144.37%
YoY
|
-$358.0M
-79.65%
YoY
|
-$773.0M
-21.04%
YoY
|
-$1.759B
1898.86%
YoY
|
-$979.0M
-45.46%
YoY
|
-$88.00M
-95.91%
YoY
|
-$1.795B
1.3%
YoY
|
| Net Change In Cash |
$4.616B
754.81%
YoY
|
-$1.153B
-146.7%
YoY
|
$540.0M
-235.68%
YoY
|
$2.469B
-11857.14%
YoY
|
-$398.0M
-81.6%
YoY
|
-$21.00M
-94.66%
YoY
|
-$2.163B
-220.1%
YoY
|
-$393.0M
-71.42%
YoY
|
$1.801B
-1.1%
YoY
|
-$1.375B
1303.06%
YoY
|
$1.821B
250.19%
YoY
|
-$98.00M
-130.25%
YoY
|
$520.0M
130.09%
YoY
|
$324.0M
-180.4%
YoY
|
$226.0M
-122.6%
YoY
|
-$403.0M
-181.41%
YoY
|
-$1.000B
-254.32%
YoY
|
$495.0M
-63.06%
YoY
|
$648.0M
-126.55%
YoY
|
$1.340B
-198.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.070B
10.79%
YoY
|
$4.710B
-0.13%
YoY
|
$5.479B
-13.28%
YoY
|
$4.716B
-17.78%
YoY
|
$6.318B
12.84%
YoY
|
$5.736B
1.77%
YoY
|
$5.599B
-4.71%
YoY
|
$5.636B
5.15%
YoY
|
$5.876B
-29.72%
YoY
|
$5.360B
23.62%
YoY
|
$8.361B
38.18%
YoY
|
$4.336B
4.76%
YoY
|
$6.051B
13.55%
YoY
|
$4.139B
-0.91%
YoY
|
$5.329B
-1.72%
YoY
|
$4.177B
-12.1%
YoY
|
$5.422B
10.79%
YoY
|
$4.752B
23.24%
YoY
|
$4.894B
-9.5%
YoY
|
$3.856B
-6.39%
YoY
|
| Capital Expenditures |
$3.783B
8.12%
YoY
|
$3.539B
10.21%
YoY
|
$3.499B
-15.46%
YoY
|
$3.211B
-12.98%
YoY
|
$4.139B
-17.15%
YoY
|
$3.690B
-197.59%
YoY
|
$4.996B
-209.49%
YoY
|
-$3.781B
-9.68%
YoY
|
-$4.563B
-11.42%
YoY
|
-$4.186B
23.3%
YoY
|
-$5.151B
20.58%
YoY
|
-$3.395B
-18.19%
YoY
|
-$4.272B
0.71%
YoY
|
-$4.150B
22.06%
YoY
|
-$4.242B
2.19%
YoY
|
-$3.400B
0.71%
YoY
|
-$4.151B
-4.55%
YoY
|
-$3.376B
-18.51%
YoY
|
-$4.349B
-10.61%
YoY
|
-$4.143B
42.57%
YoY
|
| Free Cash Flow |
$2.287B
15.51%
YoY
|
$1.171B
-22.19%
YoY
|
$1.980B
-9.13%
YoY
|
$1.505B
-26.44%
YoY
|
$2.179B
261.36%
YoY
|
$2.046B
-78.27%
YoY
|
$603.0M
-94.22%
YoY
|
$9.417B
-1.35%
YoY
|
$10.44B
-22.74%
YoY
|
$9.546B
23.48%
YoY
|
$13.51B
30.89%
YoY
|
$7.731B
-6.73%
YoY
|
$10.32B
7.86%
YoY
|
$8.289B
9.4%
YoY
|
$9.571B
-0.02%
YoY
|
$7.577B
-6.78%
YoY
|
$9.573B
3.57%
YoY
|
$8.128B
1.61%
YoY
|
$9.243B
-10.03%
YoY
|
$7.999B
13.86%
YoY
|
Loading...