|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
FY2019
12 months to Dec 31, 2019
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Consolidated net income | |||||
| Changes in working capital and operating banking activities | |||||
| Non-monetary items and reclassified items for presentation | |||||
| Operating taxes and levies | |||||
| Gains (losses) on disposal of fixed assets, investments and activities | |||||
| Other gains and losses | |||||
| Depreciation and amortization of fixed assets | |||||
| Depreciation and amortization of financed assets | |||||
| Depreciation and amortization of right-of-use assets | |||||
| Changes in provisions | |||||
| Reclassification of cumulative translation adjustment from liquidated entities | |||||
| Effects resulting from business combinations | |||||
| Impairment of goodwill | |||||
| Impairment of fixed assets | |||||
| Impairment of right-of-use assets | |||||
| Share of profits (losses) of associates and joint ventures | |||||
| Operational net foreign exchange and derivatives | |||||
| Finance costs, net | |||||
| Income tax | |||||
| Share-based compensation | |||||
| Changes in working capital and operating banking activities | |||||
| Decrease (increase) in inventories, gross | |||||
| Decrease (increase) in trade receivables, gross | |||||
| Increase (decrease) in trade payables | |||||
| Changes in other customer contract assets and liabilities | |||||
| Changes in other assets and liabilities | |||||
| Other net cash out | |||||
| Operating taxes and levies paid | |||||
| Dividends received | |||||
| Interest paid and interest rates effects on derivatives, net | |||||
| Income tax paid | |||||
| Net cash provided by operating activities (a) | |||||
| Investing activities | |||||
| Purchases and sales of property, plant and equipment and intangible assets | |||||
| Purchases of property, plant and equipment and intangible assets | |||||
| Increase (decrease) in fixed assets payables | |||||
| Investing donations received in advance | |||||
| Sales of property, plant and equipment and intangible assets | |||||
| Investments in associates and joint ventures | |||||
| Purchases of investment securities measured at fair value | |||||
| Other proceeds from sales of investment securities at fair value | |||||
| Decrease (increase) in securities and other financial assets | |||||
| Investments at fair value, excluding cash equivalents | |||||
| Other | |||||
| Net cash used in investing activities (b) | |||||
| Financing activities | |||||
| Medium and long-term debt issuances | |||||
| Medium and long-term debt redemptions and repayments | |||||
| Increase (decrease) of bank overdrafts and short-term borrowings | |||||
| Purchases of treasury shares | |||||
| Decrease (increase) of cash collateral deposits | |||||
| Exchange rates effects on derivatives, net | |||||
| Repayments of lease liabilities | |||||
| Subordinated notes issuances (purchases) and other related fees | |||||
| Coupon on subordinated notes | |||||
| Proceeds (purchases) treasury shares | |||||
| O/w employee share offering (Orange Together 2021) | |||||
| Orange Together 2021 | |||||
| Total o/w employee share offering (Orange Together 2021) | |||||
| Capital increase (decrease) - non-controlling interests | |||||
| Changes in ownership interests with no gain / loss of control | |||||
| Dividends paid to owners of the parent company | |||||
| Dividends paid to non-controlling interests | |||||
| Net cash used in financing activities (c) | |||||
| Cash change in cash and cash equivalents (a) + (b) + (c) | |||||
| Non-cash change in cash and cash equivalents | |||||
| Cash and cash equivalents in the closing balance | |||||
| Net change in cash and cash equivalents | |||||
| Cash and cash equivalents in the opening balance | |||||
Loading...