|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$34.39M
27.17%
YoY
|
$27.05M
-8.38%
YoY
|
$29.52M
-24.29%
YoY
|
$38.99M
7.5%
YoY
|
$36.27M
33.69%
YoY
|
| Depreciation, Depletion And Amortization |
$2.208M
-0.05%
YoY
|
$2.209M
4.84%
YoY
|
$2.107M
6.2%
YoY
|
$1.984M
-2.7%
YoY
|
$2.039M
-8.19%
YoY
|
| Cash From Operating Activities |
$37.81M
45.18%
YoY
|
$26.05M
-29.45%
YoY
|
$36.92M
-10.42%
YoY
|
$41.21M
-27.3%
YoY
|
$56.69M
149.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.220M
118.31%
YoY
|
$1.475M
-44.02%
YoY
|
$2.635M
87.68%
YoY
|
$1.404M
-62.63%
YoY
|
$3.757M
47.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$218.0K
-100.1%
YoY
|
-$215.9M
9.52%
YoY
|
-$197.2M
-19.91%
YoY
|
-$246.2M
24.34%
YoY
|
-$198.0M
-20.01%
YoY
|
| Cash From Investing Activities |
-$3.002M
-98.62%
YoY
|
-$217.4M
8.81%
YoY
|
-$199.8M
-19.3%
YoY
|
-$247.6M
22.72%
YoY
|
-$201.7M
-19.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$16.35M
3.44%
YoY
|
$15.80M
2.5%
YoY
|
$15.42M
4.32%
YoY
|
$14.78M
5.96%
YoY
|
$13.95M
4.64%
YoY
|
| Common Stock Issuance & Retirement, Net |
$634.0K
-196.79%
YoY
|
-$655.0K
-215.52%
YoY
|
$567.0K
9.25%
YoY
|
$519.0K
-219.04%
YoY
|
-$436.0K
-15.18%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$34.67M
-118.53%
YoY
|
$187.1M
8.69%
YoY
|
$172.1M
-17.44%
YoY
|
$208.5M
49.46%
YoY
|
$139.5M
-41.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$37.81M
45.18%
YoY
|
$26.05M
-29.45%
YoY
|
$36.92M
-10.42%
YoY
|
$41.21M
-27.3%
YoY
|
$56.69M
149.77%
YoY
|
| Cash From Investing Activities |
-$3.002M
-98.62%
YoY
|
-$217.4M
8.81%
YoY
|
-$199.8M
-19.3%
YoY
|
-$247.6M
22.72%
YoY
|
-$201.7M
-19.32%
YoY
|
| Cash From Financing Activities |
-$34.67M
-118.53%
YoY
|
$187.1M
8.69%
YoY
|
$172.1M
-17.44%
YoY
|
$208.5M
49.46%
YoY
|
$139.5M
-41.68%
YoY
|
| Net Change In Cash |
$143.0K
-103.32%
YoY
|
-$4.306M
-146.73%
YoY
|
$9.214M
340.02%
YoY
|
$2.094M
-137.54%
YoY
|
-$5.578M
-147.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$37.81M
45.18%
YoY
|
$26.05M
-29.45%
YoY
|
$36.92M
-10.42%
YoY
|
$41.21M
-27.3%
YoY
|
$56.69M
149.77%
YoY
|
| Capital Expenditures |
$3.220M
118.31%
YoY
|
$1.475M
-44.02%
YoY
|
$2.635M
87.68%
YoY
|
$1.404M
-62.63%
YoY
|
$3.757M
47.91%
YoY
|
| Free Cash Flow |
$34.59M
40.79%
YoY
|
$24.57M
-28.33%
YoY
|
$34.28M
-13.88%
YoY
|
$39.81M
-24.8%
YoY
|
$52.94M
162.61%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$8.993M
27.07%
YoY
|
$10.17M
39.69%
YoY
|
$9.082M
19.96%
YoY
|
$8.063M
30.66%
YoY
|
$7.077M
17.54%
YoY
|
$7.282M
9.01%
YoY
|
$7.571M
1.3%
YoY
|
$6.171M
-16.54%
YoY
|
$6.021M
-24.46%
YoY
|
$6.680M
-27.37%
YoY
|
$7.474M
-25.93%
YoY
|
$7.394M
-26.04%
YoY
|
$7.971M
-17.87%
YoY
|
$9.197M
-3.66%
YoY
|
$10.09M
11.95%
YoY
|
$9.997M
13.77%
YoY
|
$9.705M
8.78%
YoY
|
$9.546M
36.96%
YoY
|
$9.014M
27.05%
YoY
|
| Depreciation, Depletion And Amortization |
$550.0K
-0.54%
YoY
|
$564.0K
2.17%
YoY
|
$554.0K
-2.64%
YoY
|
$537.0K
-1.29%
YoY
|
$553.0K
1.65%
YoY
|
$552.0K
0.91%
YoY
|
$569.0K
3.45%
YoY
|
$544.0K
5.22%
YoY
|
$544.0K
9.9%
YoY
|
$547.0K
11.86%
YoY
|
$550.0K
10.22%
YoY
|
$517.0K
1.77%
YoY
|
$495.0K
1.43%
YoY
|
$489.0K
-2.2%
YoY
|
$499.0K
-2.16%
YoY
|
$508.0K
-0.39%
YoY
|
$488.0K
-5.79%
YoY
|
$500.0K
-9.09%
YoY
|
$510.0K
-15.0%
YoY
|
| Cash From Operating Activities |
$22.77M
944.63%
YoY
|
$15.37M
34.68%
YoY
|
$12.90M
32.22%
YoY
|
$7.367M
15.51%
YoY
|
$2.180M
-245.62%
YoY
|
$11.41M
6.34%
YoY
|
$9.757M
-5.18%
YoY
|
$6.378M
-41.24%
YoY
|
-$1.497M
-129.66%
YoY
|
$10.73M
22.2%
YoY
|
$10.29M
-21.92%
YoY
|
$10.85M
-4.98%
YoY
|
$5.047M
-35.56%
YoY
|
$8.780M
-23.39%
YoY
|
$13.18M
2.23%
YoY
|
$11.42M
-14.11%
YoY
|
$7.832M
-58.87%
YoY
|
$11.46M
598.78%
YoY
|
$12.89M
-18.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$526.0K
-61.09%
YoY
|
$1.434M
46.48%
YoY
|
$299.0K
169.37%
YoY
|
$135.0K
128.81%
YoY
|
$1.352M
314.72%
YoY
|
$979.0K
154.29%
YoY
|
$111.0K
-93.31%
YoY
|
$59.00K
-1.67%
YoY
|
$326.0K
-38.02%
YoY
|
$385.0K
61.09%
YoY
|
$1.660M
-2962.07%
YoY
|
$60.00K
-114.85%
YoY
|
$526.0K
-25.18%
YoY
|
$239.0K
-168.29%
YoY
|
-$58.00K
-47.27%
YoY
|
-$404.0K
910.0%
YoY
|
$703.0K
-78.42%
YoY
|
-$350.0K
-107.09%
YoY
|
-$110.0K
-98.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$24.10M
-175.16%
YoY
|
$6.564M
-115.06%
YoY
|
-$7.116M
-93.13%
YoY
|
-$23.33M
-36.57%
YoY
|
-$32.07M
-456.43%
YoY
|
-$43.58M
-36.58%
YoY
|
-$103.5M
41.34%
YoY
|
-$36.78M
-42.72%
YoY
|
$8.997M
-340.5%
YoY
|
-$68.71M
-40.41%
YoY
|
-$73.24M
-20.74%
YoY
|
-$64.22M
84.88%
YoY
|
-$3.741M
-50.05%
YoY
|
-$115.3M
34.33%
YoY
|
-$92.41M
865.58%
YoY
|
-$34.73M
-63.48%
YoY
|
-$7.490M
-81.47%
YoY
|
-$85.83M
160.56%
YoY
|
| Cash From Investing Activities |
-$30.73M
24.5%
YoY
|
$22.67M
-168.59%
YoY
|
$6.265M
-114.34%
YoY
|
-$7.251M
-93.0%
YoY
|
-$24.68M
-33.49%
YoY
|
-$33.05M
-483.73%
YoY
|
-$43.69M
-37.93%
YoY
|
-$103.6M
41.3%
YoY
|
-$37.11M
-42.68%
YoY
|
$8.612M
-316.38%
YoY
|
-$70.38M
-38.99%
YoY
|
-$73.30M
-21.02%
YoY
|
-$64.74M
82.7%
YoY
|
-$3.980M
-49.23%
YoY
|
-$115.4M
34.23%
YoY
|
-$92.81M
864.76%
YoY
|
-$35.44M
-63.97%
YoY
|
-$7.840M
-77.91%
YoY
|
-$85.94M
115.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$4.038M
3.57%
YoY
|
N/A
|
N/A
|
N/A
|
$3.899M
-0.2%
YoY
|
N/A
|
N/A
|
N/A
|
$3.907M
3.55%
YoY
|
N/A
|
N/A
|
N/A
|
$3.773M
7.19%
YoY
|
N/A
|
N/A
|
N/A
|
$3.520M
3.71%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$42.00K
-19.23%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$52.00K
642.86%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$7.000K
-72.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$25.00K
-135.21%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$71.00K
97.22%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.786M
-82.22%
YoY
|
-$41.86M
-396.08%
YoY
|
-$14.92M
-136.17%
YoY
|
$812.0K
-99.2%
YoY
|
$21.30M
-30.26%
YoY
|
$14.14M
-181.74%
YoY
|
$41.25M
-36.45%
YoY
|
$101.1M
68.38%
YoY
|
$30.54M
-52.6%
YoY
|
-$17.30M
82.46%
YoY
|
$64.91M
-38.84%
YoY
|
$60.07M
-27.45%
YoY
|
$64.42M
121.99%
YoY
|
-$9.480M
-6.32%
YoY
|
$106.1M
45.21%
YoY
|
$82.79M
2349.38%
YoY
|
$29.02M
-60.31%
YoY
|
-$10.12M
-127.12%
YoY
|
$73.09M
195.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$22.77M
944.63%
YoY
|
$15.37M
34.68%
YoY
|
$12.90M
32.22%
YoY
|
$7.367M
15.51%
YoY
|
$2.180M
-245.62%
YoY
|
$11.41M
6.34%
YoY
|
$9.757M
-5.18%
YoY
|
$6.378M
-41.24%
YoY
|
-$1.497M
-129.66%
YoY
|
$10.73M
22.2%
YoY
|
$10.29M
-21.92%
YoY
|
$10.85M
-4.98%
YoY
|
$5.047M
-35.56%
YoY
|
$8.780M
-23.39%
YoY
|
$13.18M
2.23%
YoY
|
$11.42M
-14.11%
YoY
|
$7.832M
-58.87%
YoY
|
$11.46M
598.78%
YoY
|
$12.89M
-18.57%
YoY
|
| Cash From Investing Activities |
-$30.73M
24.5%
YoY
|
$22.67M
-168.59%
YoY
|
$6.265M
-114.34%
YoY
|
-$7.251M
-93.0%
YoY
|
-$24.68M
-33.49%
YoY
|
-$33.05M
-483.73%
YoY
|
-$43.69M
-37.93%
YoY
|
-$103.6M
41.3%
YoY
|
-$37.11M
-42.68%
YoY
|
$8.612M
-316.38%
YoY
|
-$70.38M
-38.99%
YoY
|
-$73.30M
-21.02%
YoY
|
-$64.74M
82.7%
YoY
|
-$3.980M
-49.23%
YoY
|
-$115.4M
34.23%
YoY
|
-$92.81M
864.76%
YoY
|
-$35.44M
-63.97%
YoY
|
-$7.840M
-77.91%
YoY
|
-$85.94M
115.23%
YoY
|
| Cash From Financing Activities |
$3.786M
-82.22%
YoY
|
-$41.86M
-396.08%
YoY
|
-$14.92M
-136.17%
YoY
|
$812.0K
-99.2%
YoY
|
$21.30M
-30.26%
YoY
|
$14.14M
-181.74%
YoY
|
$41.25M
-36.45%
YoY
|
$101.1M
68.38%
YoY
|
$30.54M
-52.6%
YoY
|
-$17.30M
82.46%
YoY
|
$64.91M
-38.84%
YoY
|
$60.07M
-27.45%
YoY
|
$64.42M
121.99%
YoY
|
-$9.480M
-6.32%
YoY
|
$106.1M
45.21%
YoY
|
$82.79M
2349.38%
YoY
|
$29.02M
-60.31%
YoY
|
-$10.12M
-127.12%
YoY
|
$73.09M
195.91%
YoY
|
| Net Change In Cash |
-$4.172M
246.51%
YoY
|
-$3.827M
-48.97%
YoY
|
$4.246M
-41.99%
YoY
|
$928.0K
-76.45%
YoY
|
-$1.204M
-85.07%
YoY
|
-$7.500M
-466.93%
YoY
|
$7.320M
51.87%
YoY
|
$3.941M
-265.52%
YoY
|
-$8.067M
-270.55%
YoY
|
$2.044M
-143.68%
YoY
|
$4.820M
21.87%
YoY
|
-$2.381M
-269.83%
YoY
|
$4.730M
233.8%
YoY
|
-$4.680M
-28.0%
YoY
|
$3.955M
9787.5%
YoY
|
$1.402M
-80.14%
YoY
|
$1.417M
-122.92%
YoY
|
-$6.500M
-287.32%
YoY
|
$40.00K
-93.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$22.77M
944.63%
YoY
|
$15.37M
34.68%
YoY
|
$12.90M
32.22%
YoY
|
$7.367M
15.51%
YoY
|
$2.180M
-245.62%
YoY
|
$11.41M
6.34%
YoY
|
$9.757M
-5.18%
YoY
|
$6.378M
-41.24%
YoY
|
-$1.497M
-129.66%
YoY
|
$10.73M
22.2%
YoY
|
$10.29M
-21.92%
YoY
|
$10.85M
-4.98%
YoY
|
$5.047M
-35.56%
YoY
|
$8.780M
-23.39%
YoY
|
$13.18M
2.23%
YoY
|
$11.42M
-14.11%
YoY
|
$7.832M
-58.87%
YoY
|
$11.46M
598.78%
YoY
|
$12.89M
-18.57%
YoY
|
| Capital Expenditures |
$526.0K
-61.09%
YoY
|
$1.434M
46.48%
YoY
|
$299.0K
169.37%
YoY
|
$135.0K
128.81%
YoY
|
$1.352M
314.72%
YoY
|
$979.0K
154.29%
YoY
|
$111.0K
-93.31%
YoY
|
$59.00K
-1.67%
YoY
|
$326.0K
-38.02%
YoY
|
$385.0K
61.09%
YoY
|
$1.660M
-2962.07%
YoY
|
$60.00K
-114.85%
YoY
|
$526.0K
-25.18%
YoY
|
$239.0K
-168.29%
YoY
|
-$58.00K
-47.27%
YoY
|
-$404.0K
910.0%
YoY
|
$703.0K
-78.42%
YoY
|
-$350.0K
-107.09%
YoY
|
-$110.0K
-98.43%
YoY
|
| Free Cash Flow |
$22.25M
2586.84%
YoY
|
$13.93M
33.58%
YoY
|
$12.60M
30.64%
YoY
|
$7.232M
14.45%
YoY
|
$828.0K
-145.42%
YoY
|
$10.43M
0.83%
YoY
|
$9.646M
11.77%
YoY
|
$6.319M
-41.46%
YoY
|
-$1.823M
-140.32%
YoY
|
$10.34M
21.11%
YoY
|
$8.630M
-34.8%
YoY
|
$10.79M
-8.73%
YoY
|
$4.521M
-36.58%
YoY
|
$8.541M
-27.68%
YoY
|
$13.24M
1.82%
YoY
|
$11.83M
-11.34%
YoY
|
$7.129M
-54.84%
YoY
|
$11.81M
-457.88%
YoY
|
$13.00M
-43.06%
YoY
|
Loading...