|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$21.13M
5.46%
YoY
|
$20.03M
-7.05%
YoY
|
$21.55M
35.7%
YoY
|
$15.88M
11.97%
YoY
|
$14.19M
16.65%
YoY
|
| Depreciation, Depletion And Amortization |
$996.0M
94128.95%
YoY
|
$1.057M
5.49%
YoY
|
$1.002M
29.46%
YoY
|
$774.0K
1.31%
YoY
|
$764.0K
-18.98%
YoY
|
| Cash From Operating Activities |
$6.898M
-64.69%
YoY
|
$19.54M
-28.44%
YoY
|
$27.30M
25.34%
YoY
|
$21.78M
-13.83%
YoY
|
$25.28M
100.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.700M
395.63%
YoY
|
$343.0K
-71.91%
YoY
|
$1.221M
254.94%
YoY
|
$344.0K
-57.16%
YoY
|
$803.0K
-6.84%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$46.52M
-187.88%
YoY
|
-$52.93M
-162.4%
YoY
|
$84.83M
-147.54%
YoY
|
-$178.4M
-3.85%
YoY
|
-$185.6M
-7.52%
YoY
|
| Cash From Investing Activities |
$44.82M
-184.12%
YoY
|
-$53.28M
-163.72%
YoY
|
$83.61M
-146.76%
YoY
|
-$178.8M
-4.07%
YoY
|
-$186.4M
-7.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$7.510M
17.49%
YoY
|
$6.392M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$4.656M
-227.14%
YoY
|
$3.662M
7691.49%
YoY
|
$47.00K
-33.8%
YoY
|
$71.00K
-98.65%
YoY
|
$5.277M
-4854.05%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$25.61M
-744.11%
YoY
|
$3.976M
-102.67%
YoY
|
-$149.1M
9794.76%
YoY
|
-$1.507M
-100.63%
YoY
|
$239.9M
-30.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$6.898M
-64.69%
YoY
|
$19.54M
-28.44%
YoY
|
$27.30M
25.34%
YoY
|
$21.78M
-13.83%
YoY
|
$25.28M
100.75%
YoY
|
| Cash From Investing Activities |
$44.82M
-184.12%
YoY
|
-$53.28M
-163.72%
YoY
|
$83.61M
-146.76%
YoY
|
-$178.8M
-4.07%
YoY
|
-$186.4M
-7.52%
YoY
|
| Cash From Financing Activities |
-$25.61M
-744.11%
YoY
|
$3.976M
-102.67%
YoY
|
-$149.1M
9794.76%
YoY
|
-$1.507M
-100.63%
YoY
|
$239.9M
-30.4%
YoY
|
| Net Change In Cash |
$26.11M
-187.71%
YoY
|
-$29.76M
-22.1%
YoY
|
-$38.21M
-75.9%
YoY
|
-$158.5M
-301.28%
YoY
|
$78.75M
-49.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.898M
-64.69%
YoY
|
$19.54M
-28.44%
YoY
|
$27.30M
25.34%
YoY
|
$21.78M
-13.83%
YoY
|
$25.28M
100.75%
YoY
|
| Capital Expenditures |
$1.700M
395.63%
YoY
|
$343.0K
-71.91%
YoY
|
$1.221M
254.94%
YoY
|
$344.0K
-57.16%
YoY
|
$803.0K
-6.84%
YoY
|
| Free Cash Flow |
$5.198M
-72.92%
YoY
|
$19.19M
-26.4%
YoY
|
$26.08M
21.66%
YoY
|
$21.44M
-12.41%
YoY
|
$24.47M
108.66%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.906M
60.88%
YoY
|
$5.978M
2.26%
YoY
|
$6.013M
9.57%
YoY
|
$5.466M
23.55%
YoY
|
$3.671M
-14.15%
YoY
|
$5.846M
-15.05%
YoY
|
$5.488M
18.81%
YoY
|
$4.424M
-3.07%
YoY
|
$4.276M
-22.1%
YoY
|
$6.882M
45.53%
YoY
|
$4.619M
1.12%
YoY
|
$4.564M
28.71%
YoY
|
$5.489M
80.5%
YoY
|
$4.729M
48.24%
YoY
|
$4.568M
1.31%
YoY
|
$3.546M
7.26%
YoY
|
$3.041M
-4.31%
YoY
|
$3.190M
-4.78%
YoY
|
$4.509M
31.65%
YoY
|
| Depreciation, Depletion And Amortization |
$241.0K
-3.6%
YoY
|
$424.0K
-9.4%
YoY
|
$431.0K
-6.91%
YoY
|
$433.0K
-7.48%
YoY
|
$250.0K
-6.72%
YoY
|
$468.0K
-6.02%
YoY
|
$463.0K
-2.73%
YoY
|
$468.0K
-1.68%
YoY
|
$268.0K
16.52%
YoY
|
$498.0K
145.32%
YoY
|
$476.0K
153.19%
YoY
|
$476.0K
149.21%
YoY
|
$230.0K
19.79%
YoY
|
$203.0K
1.5%
YoY
|
$188.0K
4.44%
YoY
|
$191.0K
0.53%
YoY
|
$192.0K
1.05%
YoY
|
$200.0K
-9.09%
YoY
|
$180.0K
-25.0%
YoY
|
| Cash From Operating Activities |
$4.254M
24.39%
YoY
|
$7.578M
19.72%
YoY
|
-$6.643M
-182.92%
YoY
|
$2.543M
-0.08%
YoY
|
$3.420M
29.01%
YoY
|
$6.330M
175.1%
YoY
|
$8.011M
-33.3%
YoY
|
$2.545M
-68.0%
YoY
|
$2.651M
-47.36%
YoY
|
$2.301M
-73.72%
YoY
|
$12.01M
68.58%
YoY
|
$7.952M
103.69%
YoY
|
$5.036M
152.43%
YoY
|
$8.756M
46.67%
YoY
|
$7.125M
48.44%
YoY
|
$3.904M
-70.08%
YoY
|
$1.995M
36.64%
YoY
|
$5.970M
-461.82%
YoY
|
$4.800M
921.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$498.0K
418.75%
YoY
|
$431.0K
253.28%
YoY
|
$838.0K
721.57%
YoY
|
$335.0K
181.51%
YoY
|
$96.00K
N/A
|
$122.0K
-30.68%
YoY
|
$102.0K
-81.08%
YoY
|
$119.0K
-46.15%
YoY
|
$0.00
-100.0%
YoY
|
$176.0K
-42.67%
YoY
|
$539.0K
-2256.0%
YoY
|
$221.0K
N/A
|
$285.0K
-2475.0%
YoY
|
$307.0K
N/A
|
-$25.00K
-95.45%
YoY
|
$0.00
-100.0%
YoY
|
-$12.00K
-91.43%
YoY
|
$0.00
-100.0%
YoY
|
-$550.0K
816.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$2.444M
-86.31%
YoY
|
$8.121M
-116.51%
YoY
|
$25.33M
-662.93%
YoY
|
$15.51M
-16.73%
YoY
|
-$17.86M
-571.81%
YoY
|
-$49.20M
619.21%
YoY
|
-$4.500M
-72.76%
YoY
|
$18.63M
-82.16%
YoY
|
$3.785M
-129.72%
YoY
|
-$6.841M
-81.29%
YoY
|
-$16.52M
-75.82%
YoY
|
$104.4M
-271.62%
YoY
|
-$12.74M
-75.23%
YoY
|
-$36.56M
491.6%
YoY
|
-$68.31M
172.81%
YoY
|
-$60.83M
-40.9%
YoY
|
-$51.42M
-371.49%
YoY
|
-$6.180M
-42.13%
YoY
|
| Cash From Investing Activities |
-$24.62M
-259.72%
YoY
|
-$2.875M
-84.01%
YoY
|
$7.283M
-114.77%
YoY
|
$25.00M
-641.18%
YoY
|
$15.41M
-17.25%
YoY
|
-$17.98M
-598.2%
YoY
|
-$49.30M
568.06%
YoY
|
-$4.619M
-72.41%
YoY
|
$18.63M
-82.11%
YoY
|
$3.609M
-127.67%
YoY
|
-$7.380M
-79.83%
YoY
|
-$16.74M
-75.49%
YoY
|
$104.1M
-271.12%
YoY
|
-$13.04M
-74.64%
YoY
|
-$36.59M
442.82%
YoY
|
-$68.31M
171.73%
YoY
|
-$60.85M
-40.97%
YoY
|
-$51.42M
-371.78%
YoY
|
-$6.740M
-37.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.152M
-9.58%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.274M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$26.00K
73.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$14.39M
-154.18%
YoY
|
-$8.659M
-73.62%
YoY
|
$22.02M
-6.01%
YoY
|
-$12.41M
306.49%
YoY
|
-$26.56M
-261.77%
YoY
|
-$32.82M
-39.0%
YoY
|
$23.43M
-289.97%
YoY
|
-$3.052M
-140.78%
YoY
|
$16.42M
-118.15%
YoY
|
-$53.80M
-25.99%
YoY
|
-$12.33M
-125.48%
YoY
|
$7.484M
-78.7%
YoY
|
-$90.46M
633.73%
YoY
|
-$72.70M
199.79%
YoY
|
$48.39M
-43.05%
YoY
|
$35.13M
-30.1%
YoY
|
-$12.33M
-109.57%
YoY
|
-$24.25M
-5.79%
YoY
|
$84.98M
39.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.254M
24.39%
YoY
|
$7.578M
19.72%
YoY
|
-$6.643M
-182.92%
YoY
|
$2.543M
-0.08%
YoY
|
$3.420M
29.01%
YoY
|
$6.330M
175.1%
YoY
|
$8.011M
-33.3%
YoY
|
$2.545M
-68.0%
YoY
|
$2.651M
-47.36%
YoY
|
$2.301M
-73.72%
YoY
|
$12.01M
68.58%
YoY
|
$7.952M
103.69%
YoY
|
$5.036M
152.43%
YoY
|
$8.756M
46.67%
YoY
|
$7.125M
48.44%
YoY
|
$3.904M
-70.08%
YoY
|
$1.995M
36.64%
YoY
|
$5.970M
-461.82%
YoY
|
$4.800M
921.28%
YoY
|
| Cash From Investing Activities |
-$24.62M
-259.72%
YoY
|
-$2.875M
-84.01%
YoY
|
$7.283M
-114.77%
YoY
|
$25.00M
-641.18%
YoY
|
$15.41M
-17.25%
YoY
|
-$17.98M
-598.2%
YoY
|
-$49.30M
568.06%
YoY
|
-$4.619M
-72.41%
YoY
|
$18.63M
-82.11%
YoY
|
$3.609M
-127.67%
YoY
|
-$7.380M
-79.83%
YoY
|
-$16.74M
-75.49%
YoY
|
$104.1M
-271.12%
YoY
|
-$13.04M
-74.64%
YoY
|
-$36.59M
442.82%
YoY
|
-$68.31M
171.73%
YoY
|
-$60.85M
-40.97%
YoY
|
-$51.42M
-371.78%
YoY
|
-$6.740M
-37.24%
YoY
|
| Cash From Financing Activities |
$14.39M
-154.18%
YoY
|
-$8.659M
-73.62%
YoY
|
$22.02M
-6.01%
YoY
|
-$12.41M
306.49%
YoY
|
-$26.56M
-261.77%
YoY
|
-$32.82M
-39.0%
YoY
|
$23.43M
-289.97%
YoY
|
-$3.052M
-140.78%
YoY
|
$16.42M
-118.15%
YoY
|
-$53.80M
-25.99%
YoY
|
-$12.33M
-125.48%
YoY
|
$7.484M
-78.7%
YoY
|
-$90.46M
633.73%
YoY
|
-$72.70M
199.79%
YoY
|
$48.39M
-43.05%
YoY
|
$35.13M
-30.1%
YoY
|
-$12.33M
-109.57%
YoY
|
-$24.25M
-5.79%
YoY
|
$84.98M
39.77%
YoY
|
| Net Change In Cash |
-$5.970M
-22.78%
YoY
|
-$3.956M
-91.1%
YoY
|
$22.66M
-226.83%
YoY
|
$15.13M
-395.24%
YoY
|
-$7.731M
-120.51%
YoY
|
-$44.47M
-7.15%
YoY
|
-$17.87M
131.98%
YoY
|
-$5.126M
293.1%
YoY
|
$37.70M
101.67%
YoY
|
-$47.89M
-37.79%
YoY
|
-$7.701M
-140.68%
YoY
|
-$1.304M
-95.55%
YoY
|
$18.69M
-126.26%
YoY
|
-$76.99M
10.45%
YoY
|
$18.93M
-77.2%
YoY
|
-$29.28M
-176.7%
YoY
|
-$71.18M
-361.21%
YoY
|
-$69.70M
722.9%
YoY
|
$83.04M
64.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.254M
24.39%
YoY
|
$7.578M
19.72%
YoY
|
-$6.643M
-182.92%
YoY
|
$2.543M
-0.08%
YoY
|
$3.420M
29.01%
YoY
|
$6.330M
175.1%
YoY
|
$8.011M
-33.3%
YoY
|
$2.545M
-68.0%
YoY
|
$2.651M
-47.36%
YoY
|
$2.301M
-73.72%
YoY
|
$12.01M
68.58%
YoY
|
$7.952M
103.69%
YoY
|
$5.036M
152.43%
YoY
|
$8.756M
46.67%
YoY
|
$7.125M
48.44%
YoY
|
$3.904M
-70.08%
YoY
|
$1.995M
36.64%
YoY
|
$5.970M
-461.82%
YoY
|
$4.800M
921.28%
YoY
|
| Capital Expenditures |
$498.0K
418.75%
YoY
|
$431.0K
253.28%
YoY
|
$838.0K
721.57%
YoY
|
$335.0K
181.51%
YoY
|
$96.00K
N/A
|
$122.0K
-30.68%
YoY
|
$102.0K
-81.08%
YoY
|
$119.0K
-46.15%
YoY
|
$0.00
-100.0%
YoY
|
$176.0K
-42.67%
YoY
|
$539.0K
-2256.0%
YoY
|
$221.0K
N/A
|
$285.0K
-2475.0%
YoY
|
$307.0K
N/A
|
-$25.00K
-95.45%
YoY
|
$0.00
-100.0%
YoY
|
-$12.00K
-91.43%
YoY
|
$0.00
-100.0%
YoY
|
-$550.0K
816.67%
YoY
|
| Free Cash Flow |
$3.756M
13.0%
YoY
|
$7.147M
15.13%
YoY
|
-$7.481M
-194.59%
YoY
|
$2.208M
-8.99%
YoY
|
$3.324M
25.39%
YoY
|
$6.208M
192.14%
YoY
|
$7.909M
-31.06%
YoY
|
$2.426M
-68.62%
YoY
|
$2.651M
-44.2%
YoY
|
$2.125M
-74.85%
YoY
|
$11.47M
60.45%
YoY
|
$7.731M
98.03%
YoY
|
$4.751M
136.72%
YoY
|
$8.449M
41.52%
YoY
|
$7.150M
33.64%
YoY
|
$3.904M
-70.33%
YoY
|
$2.007M
25.44%
YoY
|
$5.970M
-466.26%
YoY
|
$5.350M
909.43%
YoY
|
Loading...