|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$82.31M
4.65%
YoY
|
$78.65M
6.11%
YoY
|
$74.12M
32.64%
YoY
|
$55.88M
18.45%
YoY
|
$47.18M
-3.45%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$996.0M
94128.95%
YoY
|
$1.057M
5.49%
YoY
|
$1.002M
29.46%
YoY
|
$774.0K
1.31%
YoY
|
$764.0K
-18.98%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
$7.584M
539.46%
YoY
|
$1.186M
30.04%
YoY
|
$912.0K
-38.54%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$27.41M
-1.56%
YoY
|
$27.84M
-6.09%
YoY
|
$29.65M
36.83%
YoY
|
$21.67M
11.53%
YoY
|
$19.43M
16.59%
YoY
|
| Income Tax |
$6.277M
-19.59%
YoY
|
$7.806M
-3.53%
YoY
|
$8.092M
39.95%
YoY
|
$5.782M
10.34%
YoY
|
$5.240M
16.42%
YoY
|
| Net Earnings |
$21.13M
5.46%
YoY
|
$20.03M
-7.05%
YoY
|
$21.55M
35.7%
YoY
|
$15.88M
11.97%
YoY
|
$14.19M
16.65%
YoY
|
| Basic Earnings Per Share |
$1.30
3.17%
YoY
|
$1.26
-11.27%
YoY
|
$1.42
27.93%
YoY
|
$1.11
9.9%
YoY
|
$1.01
17.44%
YoY
|
| Diluted Earnings Per Share |
$1.27
2.42%
YoY
|
$1.24
-12.06%
YoY
|
$1.41
29.36%
YoY
|
$1.09
9.0%
YoY
|
$1.00
17.65%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
16.29M
2.48%
YoY
|
15.90M
4.68%
YoY
|
15.19M
5.71%
YoY
|
14.37M
2.23%
YoY
|
14.05M
-0.44%
YoY
|
| Diluted Shares Outstanding |
16.57M
2.87%
YoY
|
16.11M
5.09%
YoY
|
15.33M
5.55%
YoY
|
14.52M
2.05%
YoY
|
14.23M
-0.06%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$20.96M
7.48%
YoY
|
N/A
|
$20.54M
1.23%
YoY
|
$20.57M
5.35%
YoY
|
$19.50M
5.18%
YoY
|
N/A
|
$20.29M
11.14%
YoY
|
$19.53M
1.28%
YoY
|
$18.54M
9.65%
YoY
|
N/A
|
$18.26M
26.07%
YoY
|
$19.28M
45.87%
YoY
|
$16.91M
42.74%
YoY
|
N/A
|
$14.48M
20.62%
YoY
|
$13.22M
7.02%
YoY
|
$11.85M
6.77%
YoY
|
N/A
|
$12.01M
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$241.0K
-3.6%
YoY
|
$424.0K
-9.4%
YoY
|
$431.0K
-6.91%
YoY
|
$433.0K
-7.48%
YoY
|
$250.0K
-6.72%
YoY
|
$468.0K
-6.02%
YoY
|
$463.0K
-2.73%
YoY
|
$468.0K
-1.68%
YoY
|
$268.0K
16.52%
YoY
|
$498.0K
145.32%
YoY
|
$476.0K
153.19%
YoY
|
$476.0K
149.21%
YoY
|
$230.0K
19.79%
YoY
|
$203.0K
1.5%
YoY
|
$188.0K
4.44%
YoY
|
$191.0K
0.53%
YoY
|
$192.0K
1.05%
YoY
|
$200.0K
-9.09%
YoY
|
$180.0K
-25.0%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.181M
242.04%
YoY
|
N/A
|
$2.386M
780.44%
YoY
|
$1.501M
611.37%
YoY
|
$930.0K
344.98%
YoY
|
N/A
|
$271.0K
17.32%
YoY
|
$211.0K
-8.66%
YoY
|
$209.0K
-6.7%
YoY
|
N/A
|
$231.0K
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$7.612M
53.59%
YoY
|
$8.270M
1.66%
YoY
|
$6.582M
-13.96%
YoY
|
$7.597M
24.28%
YoY
|
$4.956M
-16.59%
YoY
|
$8.135M
-14.26%
YoY
|
$7.650M
22.07%
YoY
|
$6.113M
-3.29%
YoY
|
$5.942M
-21.51%
YoY
|
$9.488M
44.5%
YoY
|
$6.267M
3.18%
YoY
|
$6.321M
29.74%
YoY
|
$7.570M
82.23%
YoY
|
$6.566M
53.77%
YoY
|
$6.074M
-2.82%
YoY
|
$4.872M
7.1%
YoY
|
$4.154M
-4.75%
YoY
|
$4.270M
-7.17%
YoY
|
$6.250M
32.7%
YoY
|
| Income Tax |
$1.706M
32.76%
YoY
|
$2.292M
0.13%
YoY
|
$569.0K
-73.68%
YoY
|
$2.131M
26.17%
YoY
|
$1.285M
-22.87%
YoY
|
$2.289M
-12.16%
YoY
|
$2.162M
31.19%
YoY
|
$1.689M
-3.87%
YoY
|
$1.666M
-19.94%
YoY
|
$2.606M
41.86%
YoY
|
$1.648M
9.43%
YoY
|
$1.757M
32.5%
YoY
|
$2.081M
86.97%
YoY
|
$1.837M
71.68%
YoY
|
$1.506M
-13.45%
YoY
|
$1.326M
6.68%
YoY
|
$1.113M
-5.92%
YoY
|
$1.070M
-14.4%
YoY
|
$1.740M
34.88%
YoY
|
| Net Earnings |
$5.906M
60.88%
YoY
|
$5.978M
2.26%
YoY
|
$6.013M
9.57%
YoY
|
$5.466M
23.55%
YoY
|
$3.671M
-14.15%
YoY
|
$5.846M
-15.05%
YoY
|
$5.488M
18.81%
YoY
|
$4.424M
-3.07%
YoY
|
$4.276M
-22.1%
YoY
|
$6.882M
45.53%
YoY
|
$4.619M
1.12%
YoY
|
$4.564M
28.71%
YoY
|
$5.489M
80.5%
YoY
|
$4.729M
48.24%
YoY
|
$4.568M
1.31%
YoY
|
$3.546M
7.26%
YoY
|
$3.041M
-4.31%
YoY
|
$3.190M
-4.78%
YoY
|
$4.509M
31.65%
YoY
|
| Basic Earnings Per Share |
$0.37
60.87%
YoY
|
N/A
|
$0.39
8.33%
YoY
|
$0.35
20.69%
YoY
|
$0.23
-17.86%
YoY
|
N/A
|
$0.36
12.5%
YoY
|
$0.29
-9.38%
YoY
|
$0.28
-26.32%
YoY
|
N/A
|
$0.32
-3.03%
YoY
|
$0.32
23.08%
YoY
|
$0.38
72.73%
YoY
|
N/A
|
$0.33
-2.94%
YoY
|
$0.26
13.04%
YoY
|
$0.22
0.0%
YoY
|
N/A
|
$0.34
36.0%
YoY
|
| Diluted Earnings Per Share |
$0.36
56.52%
YoY
|
$0.30
-16.34%
YoY
|
$0.38
5.56%
YoY
|
$0.35
20.69%
YoY
|
$0.23
-17.86%
YoY
|
$0.37
-1.63%
YoY
|
$0.36
12.5%
YoY
|
$0.29
-6.45%
YoY
|
$0.28
-26.32%
YoY
|
$0.37
36.85%
YoY
|
$0.32
-3.03%
YoY
|
$0.31
19.23%
YoY
|
$0.38
72.73%
YoY
|
$0.27
-100.0%
YoY
|
$0.33
0.0%
YoY
|
$0.26
13.04%
YoY
|
$0.22
0.0%
YoY
|
$191.9K
-1.8%
YoY
|
$0.33
32.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
15.68M
3.28%
YoY
|
15.72M
3.09%
YoY
|
15.78M
2.49%
YoY
|
15.90M
2.37%
YoY
|
15.18M
2.41%
YoY
|
15.25M
3.54%
YoY
|
15.40M
4.59%
YoY
|
15.53M
5.39%
YoY
|
14.83M
5.62%
YoY
|
14.73M
5.83%
YoY
|
14.72M
5.72%
YoY
|
14.74M
7.42%
YoY
|
14.04M
2.6%
YoY
|
13.92M
3.35%
YoY
|
13.92M
4.19%
YoY
|
13.72M
-3.23%
YoY
|
13.68M
-3.31%
YoY
|
13.47M
N/A
|
13.36M
-0.8%
YoY
|
| Diluted Shares Outstanding |
16.49M
3.84%
YoY
|
N/A
|
15.78M
2.82%
YoY
|
15.81M
2.7%
YoY
|
15.88M
3.16%
YoY
|
N/A
|
15.35M
4.92%
YoY
|
15.40M
5.83%
YoY
|
15.39M
5.73%
YoY
|
N/A
|
14.63M
5.54%
YoY
|
14.55M
4.92%
YoY
|
14.56M
5.06%
YoY
|
N/A
|
13.86M
2.32%
YoY
|
13.86M
-3.45%
YoY
|
13.86M
-3.17%
YoY
|
N/A
|
13.54M
-0.19%
YoY
|
Loading...