|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-15.99M cads
-333.34%
YoY
|
6.851M cads
-55.45%
YoY
|
15.38M cads
62.79%
YoY
|
9.446M cads
-1809.95%
YoY
|
-$552.4K
203.34%
YoY
|
| Depreciation, Depletion And Amortization |
$29.00K
-8.46%
YoY
|
$31.68K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.391M
150.93%
YoY
|
-$3.742M
-63.67%
YoY
|
-$10.30M
232.37%
YoY
|
-$3.099M
752.58%
YoY
|
-$363.5K
40.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.335M
41.36%
YoY
|
$4.481M
-52.63%
YoY
|
$9.460M
-258.21%
YoY
|
-$5.979M
2109.23%
YoY
|
-$270.7K
37.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$15.14M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$21.48M
379.32%
YoY
|
-$4.481M
-52.63%
YoY
|
-$9.460M
58.21%
YoY
|
-$5.979M
2109.23%
YoY
|
-$270.7K
37.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.880K
4336.36%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$46.17M
568.23%
YoY
|
$6.910M
-3736.64%
YoY
|
-$190.0K
-100.58%
YoY
|
$32.55M
3919.34%
YoY
|
$809.9K
-81088.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.391M
150.93%
YoY
|
-$3.742M
-63.67%
YoY
|
-$10.30M
232.37%
YoY
|
-$3.099M
752.58%
YoY
|
-$363.5K
40.89%
YoY
|
| Cash From Investing Activities |
-$21.48M
379.32%
YoY
|
-$4.481M
-52.63%
YoY
|
-$9.460M
58.21%
YoY
|
-$5.979M
2109.23%
YoY
|
-$270.7K
37.43%
YoY
|
| Cash From Financing Activities |
$46.17M
568.23%
YoY
|
$6.910M
-3736.64%
YoY
|
-$190.0K
-100.58%
YoY
|
$32.55M
3919.34%
YoY
|
$809.9K
-81088.0%
YoY
|
| Net Change In Cash |
$15.30M
-1264.61%
YoY
|
-$1.314M
-93.41%
YoY
|
-$19.95M
-184.99%
YoY
|
$23.47M
13256.22%
YoY
|
$175.8K
-138.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.391M
150.93%
YoY
|
-$3.742M
-63.67%
YoY
|
-$10.30M
232.37%
YoY
|
-$3.099M
752.58%
YoY
|
-$363.5K
40.89%
YoY
|
| Capital Expenditures |
$6.335M
41.36%
YoY
|
$4.481M
-52.63%
YoY
|
$9.460M
-258.21%
YoY
|
-$5.979M
2109.23%
YoY
|
-$270.7K
37.43%
YoY
|
| Free Cash Flow |
-$15.73M
91.22%
YoY
|
-$8.224M
-58.38%
YoY
|
-$19.76M
-786.03%
YoY
|
$2.880M
-3202.79%
YoY
|
-$92.83K
52.06%
YoY
|
|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| Net Income |
-$15.99M
133.34%
YoY
|
-$610.1K
-61.44%
YoY
|
-$6.851M
-55.45%
YoY
|
-$1.582M
N/A
|
-$15.38M
62.79%
YoY
|
-$9.446M
1609.95%
YoY
|
-$2.200M
3672.0%
YoY
|
| Depreciation, Depletion And Amortization |
$13.20K
-16.67%
YoY
|
$15.80K
-0.25%
YoY
|
$15.84K
500.0%
YoY
|
$15.84K
N/A
|
$2.640K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.836M
373.63%
YoY
|
-$2.555M
11.12%
YoY
|
-$1.443M
-66.74%
YoY
|
-$2.299M
-61.42%
YoY
|
-$4.340M
399.73%
YoY
|
-$868.4K
202.63%
YoY
|
-$2.231M
2814.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| Capital Expenditures |
$2.580M
12.06%
YoY
|
$3.755M
72.31%
YoY
|
$2.302M
-52.75%
YoY
|
$2.179M
-52.51%
YoY
|
$4.872M
-186.16%
YoY
|
-$5.655M
2428.23%
YoY
|
-$324.1K
590.1%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$15.14M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$17.72M
669.97%
YoY
|
-$3.755M
72.31%
YoY
|
-$2.302M
-52.75%
YoY
|
-$2.179M
-52.51%
YoY
|
-$4.872M
-13.84%
YoY
|
-$5.655M
2428.23%
YoY
|
-$324.1K
590.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$34.94M
353.35%
YoY
|
N/A
N/A
|
$7.707M
24305.6%
YoY
|
N/A
N/A
|
N/A
N/A
|
$35.23M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.99M
-78187.61%
YoY
|
$32.18M
364.51%
YoY
|
-$17.92K
-16.1%
YoY
|
$6.928M
-4176.22%
YoY
|
-$21.36K
-95.39%
YoY
|
-$463.4K
-159.63%
YoY
|
$33.02M
100863.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.836M
373.63%
YoY
|
-$2.555M
11.12%
YoY
|
-$1.443M
-66.74%
YoY
|
-$2.299M
-61.42%
YoY
|
-$4.340M
399.73%
YoY
|
-$868.4K
202.63%
YoY
|
-$2.231M
2814.65%
YoY
|
| Cash From Investing Activities |
-$17.72M
669.97%
YoY
|
-$3.755M
72.31%
YoY
|
-$2.302M
-52.75%
YoY
|
-$2.179M
-52.51%
YoY
|
-$4.872M
-13.84%
YoY
|
-$5.655M
2428.23%
YoY
|
-$324.1K
590.1%
YoY
|
| Cash From Financing Activities |
$13.99M
-78187.61%
YoY
|
$32.18M
364.51%
YoY
|
-$17.92K
-16.1%
YoY
|
$6.928M
-4176.22%
YoY
|
-$21.36K
-95.39%
YoY
|
-$463.4K
-159.63%
YoY
|
$33.02M
100863.98%
YoY
|
| Net Change In Cash |
-$10.57M
180.8%
YoY
|
$25.87M
956.2%
YoY
|
-$3.763M
-59.24%
YoY
|
$2.449M
-122.85%
YoY
|
-$9.233M
32.15%
YoY
|
-$6.987M
-2721.25%
YoY
|
$30.46M
-33646.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.836M
373.63%
YoY
|
-$2.555M
11.12%
YoY
|
-$1.443M
-66.74%
YoY
|
-$2.299M
-61.42%
YoY
|
-$4.340M
399.73%
YoY
|
-$868.4K
202.63%
YoY
|
-$2.231M
2814.65%
YoY
|
| Capital Expenditures |
$2.580M
12.06%
YoY
|
$3.755M
72.31%
YoY
|
$2.302M
-52.75%
YoY
|
$2.179M
-52.51%
YoY
|
$4.872M
-186.16%
YoY
|
-$5.655M
2428.23%
YoY
|
-$324.1K
590.1%
YoY
|
| Free Cash Flow |
-$9.416M
151.4%
YoY
|
-$6.310M
40.9%
YoY
|
-$3.745M
-59.34%
YoY
|
-$4.478M
-57.55%
YoY
|
-$9.212M
-292.44%
YoY
|
$4.787M
-7665.61%
YoY
|
-$1.906M
6349.39%
YoY
|
Loading...