|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.112B
101.43%
YoY
|
$552.1M
-218.37%
YoY
|
-$466.4M
-166.57%
YoY
|
$700.6M
-4.51%
YoY
|
$733.7M
124.92%
YoY
|
| Depreciation, Depletion And Amortization |
$306.7M
36.13%
YoY
|
$225.3M
-17.5%
YoY
|
$273.1M
-4.58%
YoY
|
$286.2M
-4.47%
YoY
|
$299.6M
24.32%
YoY
|
| Cash From Operating Activities |
$1.494B
80.07%
YoY
|
$829.5M
-16.31%
YoY
|
$991.2M
-0.83%
YoY
|
$999.5M
4.62%
YoY
|
$955.4M
18.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.197B
438.41%
YoY
|
$408.0M
-21.78%
YoY
|
$521.6M
268.62%
YoY
|
$141.5M
-118.61%
YoY
|
-$760.5M
143.28%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$163.7M
-226.6%
YoY
|
-$129.3M
563.08%
YoY
|
-$19.50M
387.5%
YoY
|
-$4.000M
-11.11%
YoY
|
-$4.500M
-225.0%
YoY
|
| Cash From Investing Activities |
-$2.033B
278.37%
YoY
|
-$537.3M
-0.7%
YoY
|
-$541.1M
271.89%
YoY
|
-$145.5M
-80.98%
YoY
|
-$765.0M
147.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.700M
175.0%
YoY
|
$2.800M
-3.45%
YoY
|
$2.900M
-69.47%
YoY
|
$9.500M
2275.0%
YoY
|
$400.0K
-99.72%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$267.4M
11.23%
YoY
|
-$240.4M
4.48%
YoY
|
-$230.1M
21.75%
YoY
|
-$189.0M
4.88%
YoY
|
-$180.2M
96.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.494B
80.07%
YoY
|
$829.5M
-16.31%
YoY
|
$991.2M
-0.83%
YoY
|
$999.5M
4.62%
YoY
|
$955.4M
18.85%
YoY
|
| Cash From Investing Activities |
-$2.033B
278.37%
YoY
|
-$537.3M
-0.7%
YoY
|
-$541.1M
271.89%
YoY
|
-$145.5M
-80.98%
YoY
|
-$765.0M
147.57%
YoY
|
| Cash From Financing Activities |
-$267.4M
11.23%
YoY
|
-$240.4M
4.48%
YoY
|
-$230.1M
21.75%
YoY
|
-$189.0M
4.88%
YoY
|
-$180.2M
96.3%
YoY
|
| Net Change In Cash |
-$806.7M
-1657.34%
YoY
|
$51.80M
-76.45%
YoY
|
$220.0M
-66.92%
YoY
|
$665.0M
6419.61%
YoY
|
$10.20M
-97.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.494B
80.07%
YoY
|
$829.5M
-16.31%
YoY
|
$991.2M
-0.83%
YoY
|
$999.5M
4.62%
YoY
|
$955.4M
18.85%
YoY
|
| Capital Expenditures |
$2.197B
438.41%
YoY
|
$408.0M
-21.78%
YoY
|
$521.6M
268.62%
YoY
|
$141.5M
-118.61%
YoY
|
-$760.5M
143.28%
YoY
|
| Free Cash Flow |
-$703.0M
-266.79%
YoY
|
$421.5M
-10.24%
YoY
|
$469.6M
-45.27%
YoY
|
$858.0M
-50.0%
YoY
|
$1.716B
53.69%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$468.6M
123.36%
YoY
|
$367.7M
109.64%
YoY
|
$287.5M
88.28%
YoY
|
$247.1M
210.82%
YoY
|
$209.8M
45.19%
YoY
|
$175.4M
-117.85%
YoY
|
$152.7M
-12.79%
YoY
|
$79.50M
-56.91%
YoY
|
$144.5M
-7.67%
YoY
|
-$982.5M
-695.45%
YoY
|
$175.1M
11.46%
YoY
|
$184.5M
-6.11%
YoY
|
$156.5M
-14.01%
YoY
|
$165.0M
-25.31%
YoY
|
$157.1M
-5.36%
YoY
|
$196.5M
12.09%
YoY
|
$182.0M
6.12%
YoY
|
$220.9M
25.01%
YoY
|
$166.0M
7.86%
YoY
|
$175.3M
85.7%
YoY
|
| Depreciation, Depletion And Amortization |
$77.90M
13.89%
YoY
|
$87.30M
45.5%
YoY
|
$87.00M
60.52%
YoY
|
$64.00M
20.98%
YoY
|
$68.40M
17.53%
YoY
|
$60.00M
-12.92%
YoY
|
$54.20M
-20.41%
YoY
|
$52.90M
-29.56%
YoY
|
$58.20M
-4.59%
YoY
|
$68.90M
-6.26%
YoY
|
$68.10M
-0.58%
YoY
|
$75.10M
7.9%
YoY
|
$61.00M
-18.23%
YoY
|
$73.50M
-6.01%
YoY
|
$68.50M
-6.16%
YoY
|
$69.60M
-9.84%
YoY
|
$74.60M
4.78%
YoY
|
$78.20M
15.85%
YoY
|
$73.00M
28.52%
YoY
|
$77.20M
47.61%
YoY
|
| Cash From Operating Activities |
$520.4M
80.13%
YoY
|
$426.5M
75.51%
YoY
|
$348.0M
62.92%
YoY
|
$430.3M
121.46%
YoY
|
$288.9M
61.76%
YoY
|
$243.0M
-14.29%
YoY
|
$213.6M
-9.49%
YoY
|
$194.3M
-25.81%
YoY
|
$178.6M
-14.87%
YoY
|
$283.5M
1.5%
YoY
|
$236.0M
1.59%
YoY
|
$261.9M
1.79%
YoY
|
$209.8M
-9.02%
YoY
|
$279.3M
0.11%
YoY
|
$232.3M
12.28%
YoY
|
$257.3M
4.93%
YoY
|
$230.6M
2.81%
YoY
|
$279.0M
13.28%
YoY
|
$206.9M
-2.5%
YoY
|
$245.2M
63.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$460.1M
-9.5%
YoY
|
$35.00M
629.17%
YoY
|
$292.4M
22.19%
YoY
|
$1.361B
8049.1%
YoY
|
$508.4M
245.38%
YoY
|
$4.800M
-94.33%
YoY
|
$239.3M
44.68%
YoY
|
$16.70M
-89.69%
YoY
|
$147.2M
34.31%
YoY
|
$84.60M
-32.32%
YoY
|
$165.4M
-5435.48%
YoY
|
$162.0M
-1672.82%
YoY
|
$109.6M
-3635.48%
YoY
|
$125.0M
-751.04%
YoY
|
-$3.100M
-56.34%
YoY
|
-$10.30M
-98.11%
YoY
|
-$3.100M
-98.37%
YoY
|
-$19.20M
-86.1%
YoY
|
-$7.100M
-94.78%
YoY
|
-$543.6M
13490.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$62.20M
-246.01%
YoY
|
$99.10M
-476.81%
YoY
|
$84.40M
-312.59%
YoY
|
$22.80M
-214.0%
YoY
|
-$42.60M
-1.62%
YoY
|
-$26.30M
34.18%
YoY
|
-$39.70M
378.31%
YoY
|
-$20.00M
-1528.57%
YoY
|
-$43.30M
-718.57%
YoY
|
-$19.60M
-173.13%
YoY
|
-$8.300M
-70.14%
YoY
|
$1.400M
-131.11%
YoY
|
$7.000M
366.67%
YoY
|
$26.80M
-255.81%
YoY
|
-$27.80M
N/A
|
-$4.500M
-1000.0%
YoY
|
$1.500M
-87.7%
YoY
|
-$17.20M
-8700.0%
YoY
|
$0.00
-100.0%
YoY
|
$500.0K
-103.33%
YoY
|
| Cash From Investing Activities |
-$397.9M
-27.79%
YoY
|
$64.10M
-306.11%
YoY
|
-$208.0M
-25.45%
YoY
|
-$1.338B
3546.05%
YoY
|
-$551.0M
189.24%
YoY
|
-$31.10M
-70.15%
YoY
|
-$279.0M
60.62%
YoY
|
-$36.70M
-77.15%
YoY
|
-$190.5M
85.67%
YoY
|
-$104.2M
6.11%
YoY
|
-$173.7M
462.14%
YoY
|
-$160.6M
985.14%
YoY
|
-$102.6M
6312.5%
YoY
|
-$98.20M
169.78%
YoY
|
-$30.90M
335.21%
YoY
|
-$14.80M
-97.27%
YoY
|
-$1.600M
-99.1%
YoY
|
-$36.40M
-73.6%
YoY
|
-$7.100M
-93.96%
YoY
|
-$543.1M
2758.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$400.0K
-88.24%
YoY
|
$300.0K
200.0%
YoY
|
$3.100M
N/A
|
$900.0K
-52.63%
YoY
|
$3.400M
325.0%
YoY
|
$100.0K
N/A
|
$0.00
N/A
|
$1.900M
11.76%
YoY
|
$800.0K
-33.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.700M
-37.04%
YoY
|
$1.200M
-52.0%
YoY
|
$4.300M
4200.0%
YoY
|
$0.00
N/A
|
$2.700M
800.0%
YoY
|
$2.500M
N/A
|
$100.0K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$300.0K
-99.6%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$80.80M
20.96%
YoY
|
-$70.30M
13.39%
YoY
|
-$64.20M
5.07%
YoY
|
-$66.10M
11.66%
YoY
|
-$66.80M
14.97%
YoY
|
-$62.00M
3.68%
YoY
|
-$61.10M
7.57%
YoY
|
-$59.20M
4.04%
YoY
|
-$58.10M
2.65%
YoY
|
-$59.80M
36.84%
YoY
|
-$56.80M
15.68%
YoY
|
-$56.90M
17.08%
YoY
|
-$56.60M
18.91%
YoY
|
-$43.70M
-5.21%
YoY
|
-$49.10M
3.81%
YoY
|
-$48.60M
8.24%
YoY
|
-$47.60M
13.6%
YoY
|
-$46.10M
16.12%
YoY
|
-$47.30M
403.19%
YoY
|
-$44.90M
-229.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$520.4M
80.13%
YoY
|
$426.5M
75.51%
YoY
|
$348.0M
62.92%
YoY
|
$430.3M
121.46%
YoY
|
$288.9M
61.76%
YoY
|
$243.0M
-14.29%
YoY
|
$213.6M
-9.49%
YoY
|
$194.3M
-25.81%
YoY
|
$178.6M
-14.87%
YoY
|
$283.5M
1.5%
YoY
|
$236.0M
1.59%
YoY
|
$261.9M
1.79%
YoY
|
$209.8M
-9.02%
YoY
|
$279.3M
0.11%
YoY
|
$232.3M
12.28%
YoY
|
$257.3M
4.93%
YoY
|
$230.6M
2.81%
YoY
|
$279.0M
13.28%
YoY
|
$206.9M
-2.5%
YoY
|
$245.2M
63.25%
YoY
|
| Cash From Investing Activities |
-$397.9M
-27.79%
YoY
|
$64.10M
-306.11%
YoY
|
-$208.0M
-25.45%
YoY
|
-$1.338B
3546.05%
YoY
|
-$551.0M
189.24%
YoY
|
-$31.10M
-70.15%
YoY
|
-$279.0M
60.62%
YoY
|
-$36.70M
-77.15%
YoY
|
-$190.5M
85.67%
YoY
|
-$104.2M
6.11%
YoY
|
-$173.7M
462.14%
YoY
|
-$160.6M
985.14%
YoY
|
-$102.6M
6312.5%
YoY
|
-$98.20M
169.78%
YoY
|
-$30.90M
335.21%
YoY
|
-$14.80M
-97.27%
YoY
|
-$1.600M
-99.1%
YoY
|
-$36.40M
-73.6%
YoY
|
-$7.100M
-93.96%
YoY
|
-$543.1M
2758.42%
YoY
|
| Cash From Financing Activities |
-$80.80M
20.96%
YoY
|
-$70.30M
13.39%
YoY
|
-$64.20M
5.07%
YoY
|
-$66.10M
11.66%
YoY
|
-$66.80M
14.97%
YoY
|
-$62.00M
3.68%
YoY
|
-$61.10M
7.57%
YoY
|
-$59.20M
4.04%
YoY
|
-$58.10M
2.65%
YoY
|
-$59.80M
36.84%
YoY
|
-$56.80M
15.68%
YoY
|
-$56.90M
17.08%
YoY
|
-$56.60M
18.91%
YoY
|
-$43.70M
-5.21%
YoY
|
-$49.10M
3.81%
YoY
|
-$48.60M
8.24%
YoY
|
-$47.60M
13.6%
YoY
|
-$46.10M
16.12%
YoY
|
-$47.30M
403.19%
YoY
|
-$44.90M
-229.02%
YoY
|
| Net Change In Cash |
$41.70M
-112.68%
YoY
|
$420.3M
180.39%
YoY
|
$75.80M
-159.92%
YoY
|
-$973.9M
-1089.74%
YoY
|
-$328.9M
369.86%
YoY
|
$149.9M
25.44%
YoY
|
-$126.5M
-2400.0%
YoY
|
$98.40M
121.62%
YoY
|
-$70.00M
-238.34%
YoY
|
$119.5M
-13.03%
YoY
|
$5.500M
-96.39%
YoY
|
$44.40M
-77.1%
YoY
|
$50.60M
-72.11%
YoY
|
$137.4M
-30.08%
YoY
|
$152.3M
-0.13%
YoY
|
$193.9M
-156.56%
YoY
|
$181.4M
4435.0%
YoY
|
$196.5M
186.03%
YoY
|
$152.5M
78.99%
YoY
|
-$342.8M
-306.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$520.4M
80.13%
YoY
|
$426.5M
75.51%
YoY
|
$348.0M
62.92%
YoY
|
$430.3M
121.46%
YoY
|
$288.9M
61.76%
YoY
|
$243.0M
-14.29%
YoY
|
$213.6M
-9.49%
YoY
|
$194.3M
-25.81%
YoY
|
$178.6M
-14.87%
YoY
|
$283.5M
1.5%
YoY
|
$236.0M
1.59%
YoY
|
$261.9M
1.79%
YoY
|
$209.8M
-9.02%
YoY
|
$279.3M
0.11%
YoY
|
$232.3M
12.28%
YoY
|
$257.3M
4.93%
YoY
|
$230.6M
2.81%
YoY
|
$279.0M
13.28%
YoY
|
$206.9M
-2.5%
YoY
|
$245.2M
63.25%
YoY
|
| Capital Expenditures |
$460.1M
-9.5%
YoY
|
$35.00M
629.17%
YoY
|
$292.4M
22.19%
YoY
|
$1.361B
8049.1%
YoY
|
$508.4M
245.38%
YoY
|
$4.800M
-94.33%
YoY
|
$239.3M
44.68%
YoY
|
$16.70M
-89.69%
YoY
|
$147.2M
34.31%
YoY
|
$84.60M
-32.32%
YoY
|
$165.4M
-5435.48%
YoY
|
$162.0M
-1672.82%
YoY
|
$109.6M
-3635.48%
YoY
|
$125.0M
-751.04%
YoY
|
-$3.100M
-56.34%
YoY
|
-$10.30M
-98.11%
YoY
|
-$3.100M
-98.37%
YoY
|
-$19.20M
-86.1%
YoY
|
-$7.100M
-94.78%
YoY
|
-$543.6M
13490.0%
YoY
|
| Free Cash Flow |
$60.30M
-127.47%
YoY
|
$391.5M
64.36%
YoY
|
$55.60M
-316.34%
YoY
|
-$930.6M
-623.99%
YoY
|
-$219.5M
-799.04%
YoY
|
$238.2M
19.76%
YoY
|
-$25.70M
-136.4%
YoY
|
$177.6M
77.78%
YoY
|
$31.40M
-68.66%
YoY
|
$198.9M
28.9%
YoY
|
$70.60M
-70.01%
YoY
|
$99.90M
-62.67%
YoY
|
$100.2M
-57.12%
YoY
|
$154.3M
-48.26%
YoY
|
$235.4M
10.0%
YoY
|
$267.6M
-66.08%
YoY
|
$233.7M
-43.67%
YoY
|
$298.2M
-22.42%
YoY
|
$214.0M
-38.54%
YoY
|
$788.8M
411.54%
YoY
|
Loading...