|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$8.087M
-33.33%
YoY
|
$12.13M
44.75%
YoY
|
$8.380M
-44.43%
YoY
|
$15.08M
0.78%
YoY
|
$14.96M
-6.08%
YoY
|
| Depreciation, Depletion And Amortization |
$6.191M
121.11%
YoY
|
$2.800M
-60.91%
YoY
|
$7.163M
138.77%
YoY
|
$3.000M
20.0%
YoY
|
$2.500M
8.7%
YoY
|
| Cash From Operating Activities |
$9.901M
0.98%
YoY
|
$9.805M
-59.5%
YoY
|
$24.21M
36.31%
YoY
|
$17.76M
4.22%
YoY
|
$17.04M
-13.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$853.0K
-72.25%
YoY
|
$3.074M
167.77%
YoY
|
$1.148M
-62.12%
YoY
|
$3.031M
-3.1%
YoY
|
$3.128M
-16.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$33.80M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$95.73M
108.73%
YoY
|
$45.86M
183.65%
YoY
|
$16.17M
765.58%
YoY
|
$1.868M
-101.52%
YoY
|
-$122.8M
-32.83%
YoY
|
| Cash From Investing Activities |
$94.88M
121.73%
YoY
|
$42.79M
184.86%
YoY
|
$15.02M
-1391.57%
YoY
|
-$1.163M
-99.08%
YoY
|
-$125.9M
-31.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$55.72M
-18.09%
YoY
|
-$68.02M
-539.0%
YoY
|
$15.49M
-183.78%
YoY
|
-$18.49M
-115.14%
YoY
|
$122.1M
-11.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$9.901M
0.98%
YoY
|
$9.805M
-59.5%
YoY
|
$24.21M
36.31%
YoY
|
$17.76M
4.22%
YoY
|
$17.04M
-13.65%
YoY
|
| Cash From Investing Activities |
$94.88M
121.73%
YoY
|
$42.79M
184.86%
YoY
|
$15.02M
-1391.57%
YoY
|
-$1.163M
-99.08%
YoY
|
-$125.9M
-31.95%
YoY
|
| Cash From Financing Activities |
-$55.72M
-18.09%
YoY
|
-$68.02M
-539.0%
YoY
|
$15.49M
-183.78%
YoY
|
-$18.49M
-115.14%
YoY
|
$122.1M
-11.48%
YoY
|
| Net Change In Cash |
$49.06M
-418.1%
YoY
|
-$15.42M
-128.18%
YoY
|
$54.73M
-2989.44%
YoY
|
-$1.894M
-114.29%
YoY
|
$13.25M
-148.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.901M
0.98%
YoY
|
$9.805M
-59.5%
YoY
|
$24.21M
36.31%
YoY
|
$17.76M
4.22%
YoY
|
$17.04M
-13.65%
YoY
|
| Capital Expenditures |
$853.0K
-72.25%
YoY
|
$3.074M
167.77%
YoY
|
$1.148M
-62.12%
YoY
|
$3.031M
-3.1%
YoY
|
$3.128M
-16.25%
YoY
|
| Free Cash Flow |
$9.048M
34.42%
YoY
|
$6.731M
-70.81%
YoY
|
$23.06M
56.56%
YoY
|
$14.73M
5.86%
YoY
|
$13.92M
-13.04%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.242M
391.67%
YoY
|
$1.984M
-5.61%
YoY
|
$3.497M
477.06%
YoY
|
$2.151M
1404.2%
YoY
|
$456.0K
-95.09%
YoY
|
$2.102M
39.21%
YoY
|
$606.0K
-72.34%
YoY
|
$143.0K
-94.13%
YoY
|
$9.279M
314.24%
YoY
|
$1.510M
-61.85%
YoY
|
$2.191M
-51.91%
YoY
|
$2.438M
-44.98%
YoY
|
$2.240M
4.92%
YoY
|
$3.958M
19.58%
YoY
|
$4.556M
28.77%
YoY
|
$4.431M
24.08%
YoY
|
$2.135M
-53.0%
YoY
|
$3.310M
0.91%
YoY
|
$3.538M
-24.51%
YoY
|
| Depreciation, Depletion And Amortization |
$1.325M
-17.19%
YoY
|
$1.507M
-14.33%
YoY
|
$1.453M
-30.68%
YoY
|
$1.631M
-5.39%
YoY
|
$1.600M
-6.54%
YoY
|
$1.759M
-15.72%
YoY
|
$2.096M
19.36%
YoY
|
$1.724M
-22.97%
YoY
|
$1.712M
58.81%
YoY
|
$2.087M
63.94%
YoY
|
$1.756M
11.56%
YoY
|
$2.238M
15.96%
YoY
|
$1.078M
-9.49%
YoY
|
$1.273M
-12.21%
YoY
|
$1.574M
47.1%
YoY
|
$1.930M
73.87%
YoY
|
$1.191M
14.52%
YoY
|
$1.450M
-3725.0%
YoY
|
$1.070M
4.9%
YoY
|
| Cash From Operating Activities |
$3.635M
-195.43%
YoY
|
$7.741M
-28.36%
YoY
|
$1.200M
-132.21%
YoY
|
$4.769M
73.42%
YoY
|
-$3.809M
15136.0%
YoY
|
$10.81M
487.55%
YoY
|
-$3.725M
-171.33%
YoY
|
$2.750M
-79.16%
YoY
|
-$25.00K
-100.63%
YoY
|
$1.839M
-69.98%
YoY
|
$5.222M
-9.12%
YoY
|
$13.20M
155.34%
YoY
|
$3.951M
447.23%
YoY
|
$6.126M
1176.25%
YoY
|
$5.746M
89.01%
YoY
|
$5.168M
-274.59%
YoY
|
$722.0K
-95.6%
YoY
|
$480.0K
-74.6%
YoY
|
$3.040M
-63.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$135.0K
-26.23%
YoY
|
$240.0K
8.11%
YoY
|
$152.0K
-70.08%
YoY
|
$278.0K
-82.98%
YoY
|
$183.0K
-74.26%
YoY
|
$222.0K
-39.01%
YoY
|
$508.0K
56.79%
YoY
|
$1.633M
577.59%
YoY
|
$711.0K
227.65%
YoY
|
$364.0K
-2.93%
YoY
|
$324.0K
-156.35%
YoY
|
$241.0K
-127.96%
YoY
|
$217.0K
-82.2%
YoY
|
$375.0K
-117.77%
YoY
|
-$575.0K
4.55%
YoY
|
-$862.0K
857.78%
YoY
|
$1.219M
221.64%
YoY
|
-$2.110M
27.88%
YoY
|
-$550.0K
-54.92%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$33.80M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.024M
-110.18%
YoY
|
$50.89M
130382.05%
YoY
|
$14.49M
1246.65%
YoY
|
$10.47M
118.37%
YoY
|
$19.88M
-50.24%
YoY
|
$39.00K
-99.74%
YoY
|
$1.076M
-90.73%
YoY
|
$4.795M
-162.22%
YoY
|
$39.95M
-1548.62%
YoY
|
$15.02M
-238.48%
YoY
|
$11.61M
-181.75%
YoY
|
-$7.706M
426.37%
YoY
|
-$2.758M
-109.72%
YoY
|
-$10.85M
-25.75%
YoY
|
-$14.20M
-70.85%
YoY
|
-$1.464M
-95.44%
YoY
|
$28.38M
-203.76%
YoY
|
-$14.61M
-80.31%
YoY
|
-$48.70M
104.28%
YoY
|
| Cash From Investing Activities |
-$2.159M
-110.96%
YoY
|
$50.65M
-27776.5%
YoY
|
$14.34M
2424.3%
YoY
|
$10.19M
222.36%
YoY
|
$19.70M
-49.8%
YoY
|
-$183.0K
-101.25%
YoY
|
$568.0K
-94.97%
YoY
|
$3.162M
-139.79%
YoY
|
$39.24M
-1419.06%
YoY
|
$14.66M
-230.61%
YoY
|
$11.28M
-176.38%
YoY
|
-$7.947M
241.66%
YoY
|
-$2.975M
-110.95%
YoY
|
-$11.22M
-32.92%
YoY
|
-$14.77M
-70.0%
YoY
|
-$2.326M
-92.78%
YoY
|
$27.16M
-198.48%
YoY
|
-$16.73M
-77.95%
YoY
|
-$49.24M
96.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.368M
-83.21%
YoY
|
-$42.92M
267.25%
YoY
|
-$14.77M
75.86%
YoY
|
$16.09M
191.66%
YoY
|
-$14.11M
-73.61%
YoY
|
-$11.69M
446.89%
YoY
|
-$8.401M
-86.12%
YoY
|
$5.515M
-90.09%
YoY
|
-$53.45M
-337.29%
YoY
|
-$2.137M
11.48%
YoY
|
-$60.54M
89.31%
YoY
|
$55.64M
153.39%
YoY
|
$22.52M
-443.55%
YoY
|
-$1.917M
-110.86%
YoY
|
-$31.98M
-442.02%
YoY
|
$21.96M
-38.66%
YoY
|
-$6.556M
-111.06%
YoY
|
$17.65M
86.97%
YoY
|
$9.350M
142.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.635M
-195.43%
YoY
|
$7.741M
-28.36%
YoY
|
$1.200M
-132.21%
YoY
|
$4.769M
73.42%
YoY
|
-$3.809M
15136.0%
YoY
|
$10.81M
487.55%
YoY
|
-$3.725M
-171.33%
YoY
|
$2.750M
-79.16%
YoY
|
-$25.00K
-100.63%
YoY
|
$1.839M
-69.98%
YoY
|
$5.222M
-9.12%
YoY
|
$13.20M
155.34%
YoY
|
$3.951M
447.23%
YoY
|
$6.126M
1176.25%
YoY
|
$5.746M
89.01%
YoY
|
$5.168M
-274.59%
YoY
|
$722.0K
-95.6%
YoY
|
$480.0K
-74.6%
YoY
|
$3.040M
-63.64%
YoY
|
| Cash From Investing Activities |
-$2.159M
-110.96%
YoY
|
$50.65M
-27776.5%
YoY
|
$14.34M
2424.3%
YoY
|
$10.19M
222.36%
YoY
|
$19.70M
-49.8%
YoY
|
-$183.0K
-101.25%
YoY
|
$568.0K
-94.97%
YoY
|
$3.162M
-139.79%
YoY
|
$39.24M
-1419.06%
YoY
|
$14.66M
-230.61%
YoY
|
$11.28M
-176.38%
YoY
|
-$7.947M
241.66%
YoY
|
-$2.975M
-110.95%
YoY
|
-$11.22M
-32.92%
YoY
|
-$14.77M
-70.0%
YoY
|
-$2.326M
-92.78%
YoY
|
$27.16M
-198.48%
YoY
|
-$16.73M
-77.95%
YoY
|
-$49.24M
96.41%
YoY
|
| Cash From Financing Activities |
-$2.368M
-83.21%
YoY
|
-$42.92M
267.25%
YoY
|
-$14.77M
75.86%
YoY
|
$16.09M
191.66%
YoY
|
-$14.11M
-73.61%
YoY
|
-$11.69M
446.89%
YoY
|
-$8.401M
-86.12%
YoY
|
$5.515M
-90.09%
YoY
|
-$53.45M
-337.29%
YoY
|
-$2.137M
11.48%
YoY
|
-$60.54M
89.31%
YoY
|
$55.64M
153.39%
YoY
|
$22.52M
-443.55%
YoY
|
-$1.917M
-110.86%
YoY
|
-$31.98M
-442.02%
YoY
|
$21.96M
-38.66%
YoY
|
-$6.556M
-111.06%
YoY
|
$17.65M
86.97%
YoY
|
$9.350M
142.86%
YoY
|
| Net Change In Cash |
-$892.0K
-150.03%
YoY
|
$15.47M
-1552.49%
YoY
|
$764.0K
-106.61%
YoY
|
$31.05M
171.7%
YoY
|
$1.783M
-112.53%
YoY
|
-$1.065M
-107.42%
YoY
|
-$11.56M
-73.75%
YoY
|
$11.43M
-81.23%
YoY
|
-$14.23M
-160.55%
YoY
|
$14.36M
-304.73%
YoY
|
-$44.03M
7.38%
YoY
|
$60.89M
145.52%
YoY
|
$23.50M
10.19%
YoY
|
-$7.014M
-601.0%
YoY
|
-$41.01M
11.28%
YoY
|
$24.80M
3965.74%
YoY
|
$21.33M
-55.65%
YoY
|
$1.400M
-102.17%
YoY
|
-$36.85M
186.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.635M
-195.43%
YoY
|
$7.741M
-28.36%
YoY
|
$1.200M
-132.21%
YoY
|
$4.769M
73.42%
YoY
|
-$3.809M
15136.0%
YoY
|
$10.81M
487.55%
YoY
|
-$3.725M
-171.33%
YoY
|
$2.750M
-79.16%
YoY
|
-$25.00K
-100.63%
YoY
|
$1.839M
-69.98%
YoY
|
$5.222M
-9.12%
YoY
|
$13.20M
155.34%
YoY
|
$3.951M
447.23%
YoY
|
$6.126M
1176.25%
YoY
|
$5.746M
89.01%
YoY
|
$5.168M
-274.59%
YoY
|
$722.0K
-95.6%
YoY
|
$480.0K
-74.6%
YoY
|
$3.040M
-63.64%
YoY
|
| Capital Expenditures |
$135.0K
-26.23%
YoY
|
$240.0K
8.11%
YoY
|
$152.0K
-70.08%
YoY
|
$278.0K
-82.98%
YoY
|
$183.0K
-74.26%
YoY
|
$222.0K
-39.01%
YoY
|
$508.0K
56.79%
YoY
|
$1.633M
577.59%
YoY
|
$711.0K
227.65%
YoY
|
$364.0K
-2.93%
YoY
|
$324.0K
-156.35%
YoY
|
$241.0K
-127.96%
YoY
|
$217.0K
-82.2%
YoY
|
$375.0K
-117.77%
YoY
|
-$575.0K
4.55%
YoY
|
-$862.0K
857.78%
YoY
|
$1.219M
221.64%
YoY
|
-$2.110M
27.88%
YoY
|
-$550.0K
-54.92%
YoY
|
| Free Cash Flow |
$3.500M
-187.68%
YoY
|
$7.501M
-29.12%
YoY
|
$1.048M
-124.76%
YoY
|
$4.491M
302.06%
YoY
|
-$3.992M
442.39%
YoY
|
$10.58M
617.49%
YoY
|
-$4.233M
-186.42%
YoY
|
$1.117M
-91.38%
YoY
|
-$736.0K
-119.71%
YoY
|
$1.475M
-74.35%
YoY
|
$4.898M
-22.51%
YoY
|
$12.95M
114.84%
YoY
|
$3.734M
-851.31%
YoY
|
$5.751M
122.05%
YoY
|
$6.321M
76.07%
YoY
|
$6.030M
-310.1%
YoY
|
-$497.0K
-103.1%
YoY
|
$2.590M
-26.84%
YoY
|
$3.590M
-62.53%
YoY
|
Loading...