|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$45.24M
192.06%
YoY
|
$15.49M
-119.34%
YoY
|
-$80.09M
-58.0%
YoY
|
-$190.7M
-24.31%
YoY
|
-$251.9M
1325.81%
YoY
|
| Depreciation, Depletion And Amortization |
$38.60M
-0.9%
YoY
|
$38.95M
-18.08%
YoY
|
$47.55M
-26.84%
YoY
|
$64.99M
17.37%
YoY
|
$55.37M
186.5%
YoY
|
| Cash From Operating Activities |
-$429.7M
1.4%
YoY
|
-$423.8M
492.19%
YoY
|
-$71.57M
-105.08%
YoY
|
$1.408B
-1557.57%
YoY
|
-$96.59M
12952.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$11.24M
-161.98%
YoY
|
-$18.13M
-300.83%
YoY
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
$140.9M
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$5.159M
1631.21%
YoY
|
$298.0K
-94.41%
YoY
|
$5.328M
-14.52%
YoY
|
$6.233M
-100.45%
YoY
|
-$1.397B
-18615.03%
YoY
|
| Cash From Investing Activities |
$854.9M
644.66%
YoY
|
$114.8M
-27.4%
YoY
|
$158.1M
-108.69%
YoY
|
-$1.819B
28.51%
YoY
|
-$1.415B
61.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$402.5M
-204.21%
YoY
|
$386.2M
-377.39%
YoY
|
-$139.2M
-161.82%
YoY
|
$225.2M
-84.6%
YoY
|
$1.463B
-14.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$429.7M
1.4%
YoY
|
-$423.8M
492.19%
YoY
|
-$71.57M
-105.08%
YoY
|
$1.408B
-1557.57%
YoY
|
-$96.59M
12952.3%
YoY
|
| Cash From Investing Activities |
$854.9M
644.66%
YoY
|
$114.8M
-27.4%
YoY
|
$158.1M
-108.69%
YoY
|
-$1.819B
28.51%
YoY
|
-$1.415B
61.75%
YoY
|
| Cash From Financing Activities |
-$402.5M
-204.21%
YoY
|
$386.2M
-377.39%
YoY
|
-$139.2M
-161.82%
YoY
|
$225.2M
-84.6%
YoY
|
$1.463B
-14.86%
YoY
|
| Net Change In Cash |
$22.68M
-70.61%
YoY
|
$77.17M
-246.61%
YoY
|
-$52.64M
-71.73%
YoY
|
-$186.2M
277.05%
YoY
|
-$49.39M
6573.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$429.7M
1.4%
YoY
|
-$423.8M
492.19%
YoY
|
-$71.57M
-105.08%
YoY
|
$1.408B
-1557.57%
YoY
|
-$96.59M
12952.3%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$11.24M
-161.98%
YoY
|
-$18.13M
-300.83%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
$1.397B
-1880.04%
YoY
|
-$78.46M
703.3%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$17.51M
-42.05%
YoY
|
-$10.58M
-82.1%
YoY
|
-$9.515M
-111.3%
YoY
|
$34.92M
-1771.76%
YoY
|
$30.21M
-500.76%
YoY
|
-$59.09M
-196.3%
YoY
|
$84.20M
-228.82%
YoY
|
-$2.089M
-97.36%
YoY
|
-$7.538M
-346.82%
YoY
|
$61.36M
-207.61%
YoY
|
-$65.36M
-22.63%
YoY
|
-$79.14M
94.54%
YoY
|
$3.054M
-135.96%
YoY
|
-$57.02M
-85.58%
YoY
|
-$84.49M
-495.09%
YoY
|
-$40.68M
-1896.03%
YoY
|
-$8.493M
-1147.61%
YoY
|
-$395.4M
2137.97%
YoY
|
$21.38M
-91.32%
YoY
|
$2.265M
-98.47%
YoY
|
| Depreciation, Depletion And Amortization |
$9.852M
2.01%
YoY
|
$9.640M
-1.02%
YoY
|
$9.643M
-1.37%
YoY
|
$9.654M
-1.02%
YoY
|
$9.658M
-0.21%
YoY
|
$9.739M
-2.01%
YoY
|
$9.777M
N/A
|
$9.753M
N/A
|
$9.678M
N/A
|
$9.939M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.600M
20.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.000M
-77.18%
YoY
|
N/A
|
| Cash From Operating Activities |
-$130.9M
42.11%
YoY
|
-$91.44M
-13.9%
YoY
|
-$149.7M
84.04%
YoY
|
-$96.47M
-7.24%
YoY
|
-$92.08M
-30.37%
YoY
|
-$106.2M
73.06%
YoY
|
-$81.37M
-35.37%
YoY
|
-$104.0M
-2.01%
YoY
|
-$132.2M
-159.62%
YoY
|
-$61.37M
-117.7%
YoY
|
-$125.9M
-141.1%
YoY
|
-$106.1M
-124.63%
YoY
|
$221.8M
-31.48%
YoY
|
$346.8M
-344.2%
YoY
|
$306.4M
-586.58%
YoY
|
$430.9M
-4564.56%
YoY
|
$323.7M
-88235.0%
YoY
|
-$142.0M
-137.77%
YoY
|
-$62.96M
-75.74%
YoY
|
-$9.652M
-91.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$461.0K
-76.03%
YoY
|
N/A
|
N/A
|
N/A
|
$1.923M
-146.05%
YoY
|
$2.041M
-138.4%
YoY
|
-$1.770M
-52.43%
YoY
|
-$3.249M
-33.9%
YoY
|
-$4.176M
-0.05%
YoY
|
-$5.315M
-256.32%
YoY
|
-$3.721M
151.08%
YoY
|
-$4.915M
19.04%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$140.9M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$649.0K
-266.84%
YoY
|
$407.8M
-1424.14%
YoY
|
$263.6M
-582.31%
YoY
|
$138.0M
-8.2%
YoY
|
$389.0K
-208.66%
YoY
|
-$30.80M
-263.49%
YoY
|
-$54.66M
-129.45%
YoY
|
$150.3M
-15.79%
YoY
|
-$358.0K
-123.26%
YoY
|
$18.84M
-111.71%
YoY
|
$185.6M
-143.32%
YoY
|
$178.5M
-128.67%
YoY
|
$1.539M
-100.26%
YoY
|
-$160.9M
-58.53%
YoY
|
-$428.4M
16.27%
YoY
|
-$622.6M
86.97%
YoY
|
-$595.9M
93.57%
YoY
|
-$388.0M
-414.19%
YoY
|
-$368.5M
206.77%
YoY
|
-$333.0M
-61.7%
YoY
|
| Cash From Investing Activities |
$95.10M
109.11%
YoY
|
$407.8M
-1424.14%
YoY
|
$263.6M
-582.31%
YoY
|
$138.0M
-8.48%
YoY
|
$45.48M
-8.08%
YoY
|
-$30.80M
-263.49%
YoY
|
-$54.66M
-129.45%
YoY
|
$150.8M
-16.43%
YoY
|
$49.47M
-121.82%
YoY
|
$18.84M
-111.56%
YoY
|
$185.6M
-143.14%
YoY
|
$180.4M
-128.83%
YoY
|
-$226.8M
-62.21%
YoY
|
-$163.0M
-58.57%
YoY
|
-$430.2M
15.59%
YoY
|
-$625.8M
85.21%
YoY
|
-$600.1M
92.31%
YoY
|
-$393.3M
-427.51%
YoY
|
-$372.2M
206.09%
YoY
|
-$337.9M
-61.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$41.55M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$87.73M
-2606.49%
YoY
|
-$394.1M
-280.23%
YoY
|
$51.85M
-52.74%
YoY
|
-$56.73M
29.74%
YoY
|
-$3.500M
-103.45%
YoY
|
$218.7M
-1535.89%
YoY
|
$109.7M
-187.7%
YoY
|
-$43.72M
-24.74%
YoY
|
$101.6M
71.58%
YoY
|
-$15.23M
-94.67%
YoY
|
-$125.1M
77.02%
YoY
|
-$58.10M
-125.7%
YoY
|
$59.19M
-83.35%
YoY
|
-$285.7M
-159.26%
YoY
|
-$70.67M
-116.05%
YoY
|
$226.1M
-2.74%
YoY
|
$355.5M
15.55%
YoY
|
$482.1M
124.46%
YoY
|
$440.4M
-11.05%
YoY
|
$232.4M
-76.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$130.9M
42.11%
YoY
|
-$91.44M
-13.9%
YoY
|
-$149.7M
84.04%
YoY
|
-$96.47M
-7.24%
YoY
|
-$92.08M
-30.37%
YoY
|
-$106.2M
73.06%
YoY
|
-$81.37M
-35.37%
YoY
|
-$104.0M
-2.01%
YoY
|
-$132.2M
-159.62%
YoY
|
-$61.37M
-117.7%
YoY
|
-$125.9M
-141.1%
YoY
|
-$106.1M
-124.63%
YoY
|
$221.8M
-31.48%
YoY
|
$346.8M
-344.2%
YoY
|
$306.4M
-586.58%
YoY
|
$430.9M
-4564.56%
YoY
|
$323.7M
-88235.0%
YoY
|
-$142.0M
-137.77%
YoY
|
-$62.96M
-75.74%
YoY
|
-$9.652M
-91.76%
YoY
|
| Cash From Investing Activities |
$95.10M
109.11%
YoY
|
$407.8M
-1424.14%
YoY
|
$263.6M
-582.31%
YoY
|
$138.0M
-8.48%
YoY
|
$45.48M
-8.08%
YoY
|
-$30.80M
-263.49%
YoY
|
-$54.66M
-129.45%
YoY
|
$150.8M
-16.43%
YoY
|
$49.47M
-121.82%
YoY
|
$18.84M
-111.56%
YoY
|
$185.6M
-143.14%
YoY
|
$180.4M
-128.83%
YoY
|
-$226.8M
-62.21%
YoY
|
-$163.0M
-58.57%
YoY
|
-$430.2M
15.59%
YoY
|
-$625.8M
85.21%
YoY
|
-$600.1M
92.31%
YoY
|
-$393.3M
-427.51%
YoY
|
-$372.2M
206.09%
YoY
|
-$337.9M
-61.32%
YoY
|
| Cash From Financing Activities |
$87.73M
-2606.49%
YoY
|
-$394.1M
-280.23%
YoY
|
$51.85M
-52.74%
YoY
|
-$56.73M
29.74%
YoY
|
-$3.500M
-103.45%
YoY
|
$218.7M
-1535.89%
YoY
|
$109.7M
-187.7%
YoY
|
-$43.72M
-24.74%
YoY
|
$101.6M
71.58%
YoY
|
-$15.23M
-94.67%
YoY
|
-$125.1M
77.02%
YoY
|
-$58.10M
-125.7%
YoY
|
$59.19M
-83.35%
YoY
|
-$285.7M
-159.26%
YoY
|
-$70.67M
-116.05%
YoY
|
$226.1M
-2.74%
YoY
|
$355.5M
15.55%
YoY
|
$482.1M
124.46%
YoY
|
$440.4M
-11.05%
YoY
|
$232.4M
-76.94%
YoY
|
| Net Change In Cash |
$51.96M
-203.68%
YoY
|
-$77.74M
-195.2%
YoY
|
$165.7M
-729.66%
YoY
|
-$15.20M
-595.99%
YoY
|
-$50.12M
-366.9%
YoY
|
$81.66M
-241.37%
YoY
|
-$26.32M
-59.75%
YoY
|
$3.065M
-81.08%
YoY
|
$18.78M
-65.43%
YoY
|
-$57.76M
-43.31%
YoY
|
-$65.40M
-66.38%
YoY
|
$16.20M
-48.02%
YoY
|
$54.32M
-31.39%
YoY
|
-$101.9M
91.4%
YoY
|
-$194.5M
-3804.99%
YoY
|
$31.17M
-127.08%
YoY
|
$79.17M
-21654.27%
YoY
|
-$53.23M
-114.15%
YoY
|
$5.250M
-95.39%
YoY
|
-$115.1M
-768.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$130.9M
42.11%
YoY
|
-$91.44M
-13.9%
YoY
|
-$149.7M
84.04%
YoY
|
-$96.47M
-7.24%
YoY
|
-$92.08M
-30.37%
YoY
|
-$106.2M
73.06%
YoY
|
-$81.37M
-35.37%
YoY
|
-$104.0M
-2.01%
YoY
|
-$132.2M
-159.62%
YoY
|
-$61.37M
-117.7%
YoY
|
-$125.9M
-141.1%
YoY
|
-$106.1M
-124.63%
YoY
|
$221.8M
-31.48%
YoY
|
$346.8M
-344.2%
YoY
|
$306.4M
-586.58%
YoY
|
$430.9M
-4564.56%
YoY
|
$323.7M
-88235.0%
YoY
|
-$142.0M
-137.77%
YoY
|
-$62.96M
-75.74%
YoY
|
-$9.652M
-91.76%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$461.0K
-76.03%
YoY
|
N/A
|
N/A
|
N/A
|
$1.923M
-146.05%
YoY
|
$2.041M
-138.4%
YoY
|
-$1.770M
-52.43%
YoY
|
-$3.249M
-33.9%
YoY
|
-$4.176M
-0.05%
YoY
|
-$5.315M
-256.32%
YoY
|
-$3.721M
151.08%
YoY
|
-$4.915M
19.04%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$132.7M
-160.35%
YoY
|
N/A
|
N/A
|
N/A
|
$219.9M
-32.94%
YoY
|
$344.8M
-352.2%
YoY
|
$308.1M
-620.13%
YoY
|
$434.2M
-9265.46%
YoY
|
$327.9M
8505.22%
YoY
|
-$136.7M
-136.69%
YoY
|
-$59.24M
-77.05%
YoY
|
-$4.737M
-95.81%
YoY
|
Loading...