|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue |
$221.8K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$221.8K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Selling, General & Admin |
$518.4K
437.08%
YoY
|
$96.51K
N/A
|
N/A
|
$485.0K
N/A
|
| Research & Development |
N/A
|
N/A
N/A
|
$1.500K
-98.04%
YoY
|
$76.36K
-84.75%
YoY
|
| Depreciation & Amortization |
N/A
|
$0.00
-100.0%
YoY
|
$17.25K
0.87%
YoY
|
$17.10K
0.88%
YoY
|
| Operating Expenses |
$722.8K
648.96%
YoY
|
$96.51K
-58.08%
YoY
|
$230.2K
-74.99%
YoY
|
$920.5K
-42.07%
YoY
|
| Operating Profit |
-$501.1K
419.18%
YoY
|
-$96.51K
-58.08%
YoY
|
-$230.2K
-74.99%
YoY
|
-$920.5K
-42.07%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$8.331K
-309.8%
YoY
|
-$3.971K
-99.31%
YoY
|
-$574.8K
N/A
|
N/A
N/A
|
| Pretax Income |
-$492.7K
390.37%
YoY
|
-$100.5K
-87.52%
YoY
|
-$805.0K
-12.55%
YoY
|
-$920.5K
-46.86%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$492.7K
390.37%
YoY
|
-$100.5K
-87.52%
YoY
|
-$805.0K
-12.55%
YoY
|
-$920.5K
-46.86%
YoY
|
| Basic Earnings Per Share |
-$0.02
N/A
|
$0.00
-100.0%
YoY
|
-$0.09
-18.18%
YoY
|
-$0.11
-56.0%
YoY
|
| Diluted Earnings Per Share |
-$0.02
N/A
|
$0.00
-100.0%
YoY
|
-$0.09
-18.52%
YoY
|
-$0.11
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
26.68M shares
31.65%
YoY
|
20.26M shares
139.06%
YoY
|
8.476M shares
1.71%
YoY
|
8.334M shares
20.29%
YoY
|
| Diluted Shares Outstanding |
26.68M shares
31.65%
YoY
|
20.26M shares
139.06%
YoY
|
8.476M shares
1.71%
YoY
|
8.334M shares
20.29%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$783.1K
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$783.1K
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
| Selling, General & Admin |
$480.4K
365.0%
YoY
|
N/A
|
N/A
|
N/A
|
$103.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$34.65K
-92.48%
YoY
|
$74.04K
-5.84%
YoY
|
-$181.2K
N/A
|
$122.4K
-68.83%
YoY
|
$460.8K
-5.95%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.500K
-87.67%
YoY
|
$23.10K
N/A
|
N/A
N/A
|
$45.42K
-64.65%
YoY
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$4.275K
0.0%
YoY
|
$4.275K
-101.31%
YoY
|
$4.275K
-0.12%
YoY
|
$4.270K
N/A
|
$4.275K
0.0%
YoY
|
-$326.4K
75.15%
YoY
|
| Operating Expenses |
$508.3K
391.92%
YoY
|
N/A
|
$55.17K
157.34%
YoY
|
$99.32K
229.94%
YoY
|
$103.3K
539.36%
YoY
|
N/A
|
$21.44K
-24.97%
YoY
|
$30.10K
-98.16%
YoY
|
$16.16K
-79.75%
YoY
|
N/A
|
$28.57K
-77.44%
YoY
|
$1.640M
221.21%
YoY
|
$79.81K
-16.05%
YoY
|
$188.3K
N/A
|
$126.7K
-75.59%
YoY
|
$510.5K
-18.02%
YoY
|
| Operating Profit |
$274.9K
-366.04%
YoY
|
N/A
|
-$55.17K
157.34%
YoY
|
-$99.32K
229.94%
YoY
|
-$103.3K
539.36%
YoY
|
N/A
|
-$21.44K
-24.97%
YoY
|
-$30.10K
-98.16%
YoY
|
-$16.16K
-79.75%
YoY
|
N/A
|
-$28.57K
-77.44%
YoY
|
-$1.640M
221.21%
YoY
|
-$79.81K
-16.05%
YoY
|
N/A
|
-$126.7K
-75.59%
YoY
|
-$510.5K
N/A
|
| Interest Expense |
$3.861K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$2.602K
N/A
|
N/A
|
$4.225K
-441.28%
YoY
|
$4.090K
-463.23%
YoY
|
N/A
N/A
|
N/A
|
-$1.238K
N/A
|
-$1.126K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$277.5K
-368.56%
YoY
|
N/A
|
-$50.94K
124.66%
YoY
|
-$95.23K
204.94%
YoY
|
-$103.3K
539.36%
YoY
|
N/A
|
-$22.68K
-20.64%
YoY
|
-$31.23K
-98.1%
YoY
|
-$16.16K
-79.75%
YoY
|
N/A
|
-$28.57K
-77.44%
YoY
|
-$1.640M
221.21%
YoY
|
-$79.81K
-16.05%
YoY
|
-$188.3K
N/A
|
-$126.7K
-75.59%
YoY
|
-$510.5K
-18.02%
YoY
|
| Income Tax |
$68.43K
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Net Earnings |
$263.8K
-355.31%
YoY
|
N/A
|
-$50.94K
124.66%
YoY
|
-$95.23K
204.94%
YoY
|
-$103.3K
539.36%
YoY
|
N/A
|
-$22.68K
-20.64%
YoY
|
-$31.23K
-98.1%
YoY
|
-$16.16K
-79.75%
YoY
|
N/A
|
-$28.57K
-77.44%
YoY
|
-$1.640M
221.21%
YoY
|
-$79.81K
-16.05%
YoY
|
-$188.3K
N/A
|
-$126.7K
-75.59%
YoY
|
-$510.5K
-18.02%
YoY
|
| Basic Earnings Per Share |
$0.01
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$0.19
216.67%
YoY
|
-$0.01
0.0%
YoY
|
N/A
|
-$0.02
-66.67%
YoY
|
-$0.06
N/A
|
| Diluted Earnings Per Share |
$0.01
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$0.19
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.02
N/A
|
-$15.12K
-76.17%
YoY
|
-$61.96K
-39.24%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
30.25M shares
30.43%
YoY
|
29.70M shares
45.31%
YoY
|
27.10M shares
32.59%
YoY
|
26.69M shares
30.58%
YoY
|
23.19M shares
17.56%
YoY
|
20.44M shares
141.15%
YoY
|
20.44M shares
141.15%
YoY
|
20.44M shares
141.15%
YoY
|
19.73M shares
132.73%
YoY
|
8.476M shares
0.43%
YoY
|
8.476M shares
1.18%
YoY
|
8.476M shares
2.86%
YoY
|
8.476M shares
2.86%
YoY
|
8.440M shares
N/A
|
8.377M shares
2.45%
YoY
|
8.240M shares
N/A
|
| Diluted Shares Outstanding |
38.17M shares
68.93%
YoY
|
N/A
|
27.33M shares
33.69%
YoY
|
26.74M shares
30.82%
YoY
|
22.59M shares
14.54%
YoY
|
N/A
|
20.44M shares
141.15%
YoY
|
20.44M shares
141.15%
YoY
|
19.73M shares
132.73%
YoY
|
N/A
|
8.476M shares
1.18%
YoY
|
8.476M shares
2.86%
YoY
|
8.476M shares
2.86%
YoY
|
N/A
|
8.377M shares
2.45%
YoY
|
8.240M shares
N/A
|
Loading...