2013 Q4 Form 10-Q Financial Statement

#000140658713000025 Filed on November 08, 2013

View on sec.gov

Income Statement

Concept 2013 Q4 2013 Q3 2012 Q3
Revenue $98.39M $75.11M $40.61M
YoY Change 43.47% 84.95% 54.76%
Cost Of Revenue $59.20M $42.50M $20.00M
YoY Change 66.76% 112.5% 50.38%
Gross Profit $39.18M $32.61M $20.64M
YoY Change 18.47% 58.02% 59.62%
Gross Profit Margin 39.82% 43.42% 50.82%
Selling, General & Admin $6.100M $5.900M $11.30M
YoY Change -16.44% -47.79% 303.57%
% of Gross Profit 15.57% 18.09% 54.76%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $8.300M $8.100M $8.100M
YoY Change 40.68% 0.0% 237.5%
% of Gross Profit 21.18% 24.84% 39.25%
Operating Expenses $21.50M $22.00M $26.00M
YoY Change -8.12% -15.38% 78.08%
Operating Profit $22.89M $10.61M $4.843M
YoY Change 125.68% 119.12% -91.95%
Interest Expense $300.0K $5.231M $8.094M
YoY Change -96.97% -35.37% 89.51%
% of Operating Profit 1.31% 49.29% 167.13%
Other Income/Expense, Net
YoY Change
Pretax Income $23.16M $9.965M -$1.458M
YoY Change 15.63% -783.47% -102.58%
Income Tax $7.200M -$2.932M -$1.078M
% Of Pretax Income 31.09% -29.42%
Net Earnings $13.00M $11.83M -$703.0K
YoY Change 29.58% -1782.79% -101.93%
Net Earnings / Revenue 13.21% 15.75% -1.73%
Basic Earnings Per Share $0.34 $0.33 -$0.02
Diluted Earnings Per Share $0.33 $0.33 -$0.02
COMMON SHARES
Basic Shares Outstanding 34.75M shares 35.41M shares 35.23M shares
Diluted Shares Outstanding 36.07M shares 35.23M shares

Balance Sheet

Concept 2013 Q4 2013 Q3 2012 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $192.3M $54.80M $10.30M
YoY Change 1749.04% 432.04% -64.6%
Cash & Equivalents $192.3M $54.77M $86.65M
Short-Term Investments
Other Short-Term Assets $5.100M $5.800M $3.000M
YoY Change -21.54% 93.33% 25.0%
Inventory
Prepaid Expenses
Receivables $23.70M $34.80M $33.20M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $221.1M $95.40M $46.50M
YoY Change 337.82% 105.16% -16.82%
LONG-TERM ASSETS
Property, Plant & Equipment $6.112M $5.905M $4.777M
YoY Change 25.79% 23.61% -99.22%
Goodwill $64.49M $64.49M
YoY Change 4.56%
Intangibles $2.153M $2.163M
YoY Change -1.6%
Long-Term Investments $41.15M $46.69M $43.04M
YoY Change -0.96% 8.48% -56.13%
Other Assets $40.40M $41.80M $49.60M
YoY Change -26.14% -15.73% -14.78%
Total Long-Term Assets $951.1M $908.1M $843.4M
YoY Change 9.58% 7.66% 6.66%
TOTAL ASSETS
Total Short-Term Assets $221.1M $95.40M $46.50M
Total Long-Term Assets $951.1M $908.1M $843.4M
Total Assets $1.172B $1.003B $889.9M
YoY Change 27.63% 12.76% 5.11%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $21.40M $13.90M $29.90M
YoY Change 16.94% -53.51% 424.56%
Accrued Expenses $38.80M $46.10M $25.90M
YoY Change 15.13% 77.99% 33.51%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $74.90M $60.00M $57.10M
YoY Change 42.4% 5.08% 20.21%
LONG-TERM LIABILITIES
Long-Term Debt $357.4M $335.2M $276.7M
YoY Change 21.52% 21.14% 23.69%
Other Long-Term Liabilities $24.40M $28.10M $35.00M
YoY Change -36.13% -19.71% 13.64%
Total Long-Term Liabilities $381.8M $363.3M $311.7M
YoY Change 14.9% 16.55% 22.48%
TOTAL LIABILITIES
Total Short-Term Liabilities $74.90M $60.00M $57.10M
Total Long-Term Liabilities $381.8M $363.3M $311.7M
Total Liabilities $456.8M $423.3M $368.7M
YoY Change 18.67% 14.83% 20.96%
SHAREHOLDERS EQUITY
Retained Earnings $150.4M $137.4M $111.1M
YoY Change 24.21% 23.73%
Common Stock $593.6M $471.9M $442.6M
YoY Change 33.65% 6.61%
Preferred Stock
YoY Change
Treasury Stock (at cost) $34.20M $34.49M $34.73M
YoY Change -4.38% -0.69%
Treasury Stock Shares 2.200M shares 2.209M shares 2.257M shares
Shareholders Equity $709.8M $574.8M $519.0M
YoY Change
Total Liabilities & Shareholders Equity $1.172B $1.003B $889.9M
YoY Change 27.63% 12.76% 5.11%

Cashflow Statement

Concept 2013 Q4 2013 Q3 2012 Q3
OPERATING ACTIVITIES
Net Income $13.00M $11.83M -$703.0K
YoY Change 29.58% -1782.79% -101.93%
Depreciation, Depletion And Amortization $8.300M $8.100M $8.100M
YoY Change 40.68% 0.0% 237.5%
Cash From Operating Activities $43.70M $10.20M -$8.600M
YoY Change -1660.71% -218.6% -112.89%
INVESTING ACTIVITIES
Capital Expenditures -$45.20M -$27.10M -$800.0K
YoY Change 128.28% 3287.5% -57.89%
Acquisitions
YoY Change
Other Investing Activities $3.600M -$200.0K -$122.6M
YoY Change -64.71% -99.84% -61400.0%
Cash From Investing Activities -$41.60M -$27.20M -$123.4M
YoY Change 337.89% -77.96% 7612.5%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 135.5M 2.600M 96.70M
YoY Change 984.0% -97.31% -331.89%
NET CHANGE
Cash From Operating Activities 43.70M 10.20M -8.600M
Cash From Investing Activities -41.60M -27.20M -123.4M
Cash From Financing Activities 135.5M 2.600M 96.70M
Net Change In Cash 137.6M -14.40M -35.30M
YoY Change 68700.0% -59.21% -250.85%
FREE CASH FLOW
Cash From Operating Activities $43.70M $10.20M -$8.600M
Capital Expenditures -$45.20M -$27.10M -$800.0K
Free Cash Flow $88.90M $37.30M -$7.800M
YoY Change 422.94% -578.21% -111.37%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q3 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
34770000 USD
CY2012Q4 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
33623000 USD
CY2013Q3 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
13921000 USD
CY2012Q4 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
18320000 USD
CY2013Q3 us-gaap Accrual For Taxes Other Than Income Taxes Current And Noncurrent
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent
6643000 USD
CY2012Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current And Noncurrent
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent
4231000 USD
CY2012Q4 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
587000 USD
CY2013Q3 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
0 USD
CY2012Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
407206000 USD
CY2013Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
434960000 USD
us-gaap Adjustments To Additional Paid In Capital Equity Component Of Convertible Debt
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
27691000 USD
us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
11970000 USD
CY2012Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
62000 USD
CY2013Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
25000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
2290000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
2282000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2582000 shares
CY2012Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2661000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2022000 shares
CY2013Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1764000 shares
CY2013Q3 us-gaap Asset Retirement Obligation
AssetRetirementObligation
1573000 USD
CY2012Q4 us-gaap Assets
Assets
918434000 USD
CY2013Q3 us-gaap Assets
Assets
1003487000 USD
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.08
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10361000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
54769000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
18283000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10279000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-8004000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
44408000 USD
CY2013Q3 us-gaap Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Accretable Yield
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYield
20198000 USD
CY2012Q4 us-gaap Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Accretable Yield
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYield
25149000 USD
us-gaap Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Accretable Yield Accretion
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldAccretion
3290000 USD
us-gaap Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Accretable Yield Reclassifications To Nonaccretable Difference
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldReclassificationsToNonaccretableDifference
1661000 USD
CY2013Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1.00
CY2013Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1.00
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2013Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
36946603 shares
CY2013Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
36946603 shares
CY2013Q3 us-gaap Common Stock Value
CommonStockValue
36947000 USD
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
36947000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
11830000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-703000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2910000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
16322000 USD
CY2013Q3 us-gaap Concentration Risk Percentage1
ConcentrationRiskPercentage1
0.10
CY2013Q3 us-gaap Convertible Debt
ConvertibleDebt
97309000 USD
CY2012Q3 us-gaap Cost Of Real Estate Sales
CostOfRealEstateSales
10806000 USD
us-gaap Cost Of Real Estate Sales
CostOfRealEstateSales
43112000 USD
CY2013Q3 us-gaap Cost Of Real Estate Sales
CostOfRealEstateSales
18603000 USD
us-gaap Cost Of Real Estate Sales
CostOfRealEstateSales
27158000 USD
us-gaap Costs And Expenses
CostsAndExpenses
112498000 USD
us-gaap Costs And Expenses
CostsAndExpenses
208971000 USD
CY2012Q3 us-gaap Costs And Expenses
CostsAndExpenses
45963000 USD
CY2013Q3 us-gaap Costs And Expenses
CostsAndExpenses
64495000 USD
CY2013Q3 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.0375
CY2012Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
6508000 USD
CY2013Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
7770000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
3535000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-2971000 USD
CY2012Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
54748000 USD
CY2013Q3 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
41832000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
21698000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
12952000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.08
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.33
CY2012Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.46
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.33
CY2012Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.45
CY2012Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.74
CY2013Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.29
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.22
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.01
us-gaap Effective Income Tax Rate Reconciliation Minority Interest Income Expense
EffectiveIncomeTaxRateReconciliationMinorityInterestIncomeExpense
0.10
us-gaap Effective Income Tax Rate Reconciliation Minority Interest Income Expense
EffectiveIncomeTaxRateReconciliationMinorityInterestIncomeExpense
0.04
CY2013Q3 us-gaap Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
3350000 USD
CY2012Q4 us-gaap Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
5667000 USD
us-gaap Employee Service Share Based Compensation Cash Flow Effect Cash Used To Settle Awards
EmployeeServiceShareBasedCompensationCashFlowEffectCashUsedToSettleAwards
5254000 USD
us-gaap Employee Service Share Based Compensation Cash Flow Effect Cash Used To Settle Awards
EmployeeServiceShareBasedCompensationCashFlowEffectCashUsedToSettleAwards
6947000 USD
CY2013Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
9325000 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y
CY2013Q3 us-gaap Environmental Exit Costs Costs Accrued To Date
EnvironmentalExitCostsCostsAccruedToDate
1230000 USD
CY2013Q3 us-gaap Equity Method Investment Difference Between Carrying Amount And Underlying Equity
EquityMethodInvestmentDifferenceBetweenCarryingAmountAndUnderlyingEquity
855000 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
516000 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
869000 USD
CY2012Q4 us-gaap Equity Method Investment Summarized Financial Information Assets
EquityMethodInvestmentSummarizedFinancialInformationAssets
134845000 USD
CY2013Q3 us-gaap Equity Method Investment Summarized Financial Information Assets
EquityMethodInvestmentSummarizedFinancialInformationAssets
165564000 USD
CY2013Q3 us-gaap Equity Method Investment Summarized Financial Information Equity
EquityMethodInvestmentSummarizedFinancialInformationEquity
80824000 USD
CY2012Q4 us-gaap Equity Method Investment Summarized Financial Information Equity
EquityMethodInvestmentSummarizedFinancialInformationEquity
69493000 USD
CY2013Q3 us-gaap Equity Method Investment Summarized Financial Information Income Loss From Continuing Operations Before Extraordinary Items
EquityMethodInvestmentSummarizedFinancialInformationIncomeLossFromContinuingOperationsBeforeExtraordinaryItems
6268000 USD
CY2012Q3 us-gaap Equity Method Investment Summarized Financial Information Income Loss From Continuing Operations Before Extraordinary Items
EquityMethodInvestmentSummarizedFinancialInformationIncomeLossFromContinuingOperationsBeforeExtraordinaryItems
758000 USD
us-gaap Equity Method Investment Summarized Financial Information Income Loss From Continuing Operations Before Extraordinary Items
EquityMethodInvestmentSummarizedFinancialInformationIncomeLossFromContinuingOperationsBeforeExtraordinaryItems
2679000 USD
us-gaap Equity Method Investment Summarized Financial Information Income Loss From Continuing Operations Before Extraordinary Items
EquityMethodInvestmentSummarizedFinancialInformationIncomeLossFromContinuingOperationsBeforeExtraordinaryItems
11487000 USD
us-gaap Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
19059000 USD
CY2013Q3 us-gaap Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
12307000 USD
us-gaap Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
30920000 USD
CY2012Q3 us-gaap Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
6042000 USD
CY2013Q3 us-gaap Equity Method Investments
EquityMethodInvestments
46691000 USD
CY2012Q4 us-gaap Equity Method Investments
EquityMethodInvestments
41546000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
90000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
373000 USD
CY2012Q3 us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
10196000 USD
CY2013Q3 us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
0 USD
us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
0 USD
us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
25506000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
25010000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
22245000 USD
CY2013Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5945000 USD
CY2012Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
11298000 USD
CY2012Q4 us-gaap Goodwill
Goodwill
61680000 USD
CY2013Q3 us-gaap Goodwill
Goodwill
64493000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
9965000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1458000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
5862000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
19109000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
2172000 USD
CY2012Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
680000 USD
CY2013Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
3125000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
6604000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-28000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1274000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-2932000 USD
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1078000 USD
CY2013Q3 us-gaap Income Tax Receivable
IncomeTaxReceivable
1569000 USD
CY2012Q4 us-gaap Income Tax Receivable
IncomeTaxReceivable
0 USD
us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
544000 USD
us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
645000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
452000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-11268000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-2156000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-7283000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
373000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1300000 USD
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
608000 shares
CY2013Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
662000 shares
CY2012Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
233000 shares
CY2013Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2163000 USD
CY2012Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2188000 USD
CY2013Q3 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
66656000 USD
CY2012Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
63868000 USD
us-gaap Interest Expense
InterestExpense
14892000 USD
us-gaap Interest Expense
InterestExpense
15649000 USD
CY2013Q3 us-gaap Interest Expense
InterestExpense
5231000 USD
CY2012Q3 us-gaap Interest Expense
InterestExpense
8094000 USD
CY2012Q4 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
1168000 USD
CY2013Q3 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
1270000 USD
CY2012Q4 us-gaap Inventory Real Estate Land And Land Development Costs
InventoryRealEstateLandAndLandDevelopmentCosts
517150000 USD
CY2013Q3 us-gaap Inventory Real Estate Land And Land Development Costs
InventoryRealEstateLandAndLandDevelopmentCosts
509467000 USD
CY2013Q3 us-gaap Liabilities
Liabilities
423336000 USD
CY2012Q4 us-gaap Liabilities
Liabilities
384887000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
918434000 USD
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1003487000 USD
CY2012Q4 us-gaap Long Term Debt
LongTermDebt
294063000 USD
CY2013Q3 us-gaap Long Term Debt
LongTermDebt
335171000 USD
CY2013Q3 us-gaap Minority Interest
MinorityInterest
5313000 USD
CY2012Q4 us-gaap Minority Interest
MinorityInterest
4059000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
-1663000 USD
us-gaap Minority Interest Period Increase Decrease
MinorityInterestPeriodIncreaseDecrease
102000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
61641000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
106920000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-62316000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-95574000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-19350000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
45083000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
11830000 USD
CY2012Q3 us-gaap Net Income Loss
NetIncomeLoss
-703000 USD
us-gaap Net Income Loss
NetIncomeLoss
2910000 USD
us-gaap Net Income Loss
NetIncomeLoss
16322000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
2815000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1678000 USD
CY2013Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1067000 USD
CY2012Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
323000 USD
us-gaap Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
819000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 Segment
CY2012Q3 us-gaap Oil And Gas Production Expense
OilAndGasProductionExpense
1392000 USD
us-gaap Oil And Gas Production Expense
OilAndGasProductionExpense
3117000 USD
us-gaap Oil And Gas Production Expense
OilAndGasProductionExpense
26762000 USD
CY2013Q3 us-gaap Oil And Gas Production Expense
OilAndGasProductionExpense
10090000 USD
CY2012Q4 us-gaap Oil And Gas Property Successful Effort Method Accumulated Depreciation Depletion And Amortization
OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization
4657000 USD
CY2013Q3 us-gaap Oil And Gas Property Successful Effort Method Accumulated Depreciation Depletion And Amortization
OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization
17502000 USD
CY2012Q4 us-gaap Oil And Gas Property Successful Effort Method Net
OilAndGasPropertySuccessfulEffortMethodNet
158427000 USD
CY2013Q3 us-gaap Oil And Gas Property Successful Effort Method Net
OilAndGasPropertySuccessfulEffortMethodNet
207832000 USD
CY2012Q3 us-gaap Oil And Gas Revenue
OilAndGasRevenue
10479000 USD
CY2013Q3 us-gaap Oil And Gas Revenue
OilAndGasRevenue
22095000 USD
us-gaap Oil And Gas Revenue
OilAndGasRevenue
27053000 USD
us-gaap Oil And Gas Revenue
OilAndGasRevenue
53430000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
23686000 USD
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
4843000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
10612000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
17022000 USD
CY2013Q3 us-gaap Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
34843000 USD
CY2012Q4 us-gaap Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
22648000 USD
CY2012Q4 us-gaap Other Assets
OtherAssets
15104000 USD
CY2013Q3 us-gaap Other Assets
OtherAssets
16836000 USD
CY2012Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
14691000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
45039000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
39116000 USD
CY2013Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
16051000 USD
CY2012Q3 us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
1043000 USD
us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
2169000 USD
us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
1662000 USD
CY2013Q3 us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
454000 USD
CY2013Q3 us-gaap Other Liabilities
OtherLiabilities
28138000 USD
CY2012Q4 us-gaap Other Liabilities
OtherLiabilities
38203000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
35000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-154000 USD
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
3711000 USD
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
2317000 USD
CY2013Q3 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
1459000 USD
CY2012Q3 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
1113000 USD
CY2013Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
2656000 USD
CY2012Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
3016000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
8963000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
5277000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
45000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
5209000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
808000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1171000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1128000 USD
us-gaap Payments To Acquire And Develop Real Estate
PaymentsToAcquireAndDevelopRealEstate
67127000 USD
us-gaap Payments To Acquire And Develop Real Estate
PaymentsToAcquireAndDevelopRealEstate
65762000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
152073000 USD
us-gaap Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
1684000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
1561000 USD
CY2012Q4 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
6455000 USD
CY2013Q3 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
5836000 USD
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
0 USD
us-gaap Payments To Acquire Oil And Gas Property And Equipment
PaymentsToAcquireOilAndGasPropertyAndEquipment
56482000 USD
us-gaap Payments To Acquire Oil And Gas Property And Equipment
PaymentsToAcquireOilAndGasPropertyAndEquipment
2794000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
1577000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
6241000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
897000 USD
us-gaap Results Of Operations Dry Hole Costs
ResultsOfOperationsDryHoleCosts
0 USD
for Depreciation Expense For Commercial And Income Producing Properties
DepreciationExpenseForCommercialAndIncomeProducingProperties
1927000 USD
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
574838000 USD
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
121250000 USD
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
985000 USD
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
1271000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
158929000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
38901000 USD
us-gaap Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
0 USD
us-gaap Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
32095000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1269000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1812000 USD
CY2013Q3 us-gaap Profit Loss
ProfitLoss
12897000 USD
CY2012Q3 us-gaap Profit Loss
ProfitLoss
-380000 USD
us-gaap Profit Loss
ProfitLoss
4588000 USD
us-gaap Profit Loss
ProfitLoss
19137000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4859000 USD
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5905000 USD
CY2012Q4 us-gaap Proved Oil And Gas Property Successful Effort Method
ProvedOilAndGasPropertySuccessfulEffortMethod
81412000 USD
CY2013Q3 us-gaap Proved Oil And Gas Property Successful Effort Method
ProvedOilAndGasPropertySuccessfulEffortMethod
133017000 USD
CY2012Q4 us-gaap Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
28220000 USD
CY2013Q3 us-gaap Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
27487000 USD
CY2012Q4 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
100855000 USD
CY2013Q3 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
80381000 USD
CY2012Q4 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
72635000 USD
CY2013Q3 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
52894000 USD
CY2013Q3 us-gaap Real Estate Revenue Net
RealEstateRevenueNet
50356000 USD
us-gaap Real Estate Revenue Net
RealEstateRevenueNet
170264000 USD
CY2012Q3 us-gaap Real Estate Revenue Net
RealEstateRevenueNet
27115000 USD
us-gaap Real Estate Revenue Net
RealEstateRevenueNet
71684000 USD
us-gaap Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
-927000 USD
us-gaap Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
2229000 USD
us-gaap Recovery Of Direct Costs
RecoveryOfDirectCosts
-2922000 USD
us-gaap Recovery Of Direct Costs
RecoveryOfDirectCosts
-4540000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
96915000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
46374000 USD
us-gaap Results Of Operations Dry Hole Costs
ResultsOfOperationsDryHoleCosts
2206000 USD
for Distributions Of Return On Investments And Earnings
DistributionsOfReturnOnInvestmentsAndEarnings
1501000 USD
for Segment Reporting Information Income Loss From Continuing Operations Before Income Taxes Attributable To Parent
SegmentReportingInformationIncomeLossFromContinuingOperationsBeforeIncomeTaxesAttributableToParent
4184000 USD
for Distributions Of Return On Investments And Earnings
DistributionsOfReturnOnInvestmentsAndEarnings
2140000 USD
CY2013Q3 for Entity Wide Revenue Major Customer Number
EntityWideRevenueMajorCustomerNumber
0 Customer
CY2013Q3 for Equity Method Investment Summarized Financial Information Borrowing
EquityMethodInvestmentSummarizedFinancialInformationBorrowing
59665000 USD
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
137419000 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
121097000 USD
CY2012Q3 us-gaap Sales Of Real Estate
SalesOfRealEstate
18310000 USD
us-gaap Sales Of Real Estate
SalesOfRealEstate
48303000 USD
CY2013Q3 us-gaap Sales Of Real Estate
SalesOfRealEstate
37001000 USD
us-gaap Sales Of Real Estate
SalesOfRealEstate
84877000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
104014000 USD
CY2012Q3 us-gaap Sales Revenue Net
SalesRevenueNet
40610000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
232657000 USD
CY2013Q3 us-gaap Sales Revenue Net
SalesRevenueNet
75107000 USD
CY2012Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
2327623 shares
CY2013Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
2209151 shares
CY2013Q3 for Commercial And Income Producing Properties Revenue
CommercialAndIncomeProducingPropertiesRevenue
13355000 USD
for Commercial And Income Producing Properties Revenue
CommercialAndIncomeProducingPropertiesRevenue
23381000 USD
for Commercial And Income Producing Properties Revenue
CommercialAndIncomeProducingPropertiesRevenue
85387000 USD
CY2013Q3 for Cost Of Commercial And Income Producing Properties
CostOfCommercialAndIncomeProducingProperties
13352000 USD
for Cost Of Commercial And Income Producing Properties
CostOfCommercialAndIncomeProducingProperties
15928000 USD
for Cost Of Commercial And Income Producing Properties
CostOfCommercialAndIncomeProducingProperties
70151000 USD
CY2012Q3 for Cost Of Commercial And Income Producing Properties
CostOfCommercialAndIncomeProducingProperties
6733000 USD
for Costs Relate To Water Sewer And Other Infrastructure Assets
CostsRelateToWaterSewerAndOtherInfrastructureAssets
15713000 USD
for Costs Relate To Water Sewer And Other Infrastructure Assets
CostsRelateToWaterSewerAndOtherInfrastructureAssets
4345000 USD
for Depreciation Expense For Commercial And Income Producing Properties
DepreciationExpenseForCommercialAndIncomeProducingProperties
2736000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
11491000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
15367000 USD
CY2013Q3 us-gaap Share Based Compensation
ShareBasedCompensation
3492000 USD
CY2012Q3 us-gaap Share Based Compensation
ShareBasedCompensation
6327000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
595000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
590000 USD
CY2013Q3 us-gaap Share Price
SharePrice
21.53
us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
72199 shares
us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
59172 shares
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
529488000 USD
CY2013Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
580151000 USD
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
533547000 USD
CY2012Q4 us-gaap Timber And Timberlands
TimberAndTimberlands
12293000 USD
CY2013Q3 us-gaap Timber And Timberlands
TimberAndTimberlands
11324000 USD
CY2012Q4 us-gaap Treasury Stock Value
TreasuryStockValue
35762000 USD
CY2013Q3 us-gaap Treasury Stock Value
TreasuryStockValue
34488000 USD
CY2013Q3 us-gaap Unproved Oil And Gas Property Successful Effort Method
UnprovedOilAndGasPropertySuccessfulEffortMethod
92317000 USD
CY2012Q4 us-gaap Unproved Oil And Gas Property Successful Effort Method
UnprovedOilAndGasPropertySuccessfulEffortMethod
81672000 USD
us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
-6251000 USD
us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
114000 USD
CY2013Q3 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
6326000 USD
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
36072000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
35949000 shares
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
35233000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
35437000 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
35410000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
35341000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
35204000 shares
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
35233000 shares
CY2013Q3 for Accounts And Notes Receivable Gross
AccountsAndNotesReceivableGross
34795000 USD
CY2012Q4 for Accounts And Notes Receivable Gross
AccountsAndNotesReceivableGross
33685000 USD
for Acres For Which Certificate Of Completion Received
AcresForWhichCertificateOfCompletionReceived
288 acre
for Adjustments To Additional Paid In Capital Equity Component Of Convertible Debt Net Of Taxes
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebtNetOfTaxes
17058000 USD
CY2013Q3 for Aggregate Current Value Of Non Vested Cash Settled Awards
AggregateCurrentValueOfNonVestedCashSettledAwards
5281000 USD
CY2012Q3 for Commercial And Income Producing Properties Revenue
CommercialAndIncomeProducingPropertiesRevenue
8805000 USD
CY2012Q4 for Equity Method Investment Summarized Financial Information Borrowing
EquityMethodInvestmentSummarizedFinancialInformationBorrowing
38358000 USD
CY2013Q3 for Fair Value Of Vested Cash Settled Awards
FairValueOfVestedCashSettledAwards
16751000 USD
for Other Changes In Real Estate
OtherChangesInRealEstate
-1440000 USD
for Other Changes In Real Estate
OtherChangesInRealEstate
-835000 USD
for Percentage Increase Decrease In Stock Prices
PercentageIncreaseDecreaseInStockPrices
0.10
for Percentage Increase Decrease In Stock Prices
PercentageIncreaseDecreaseInStockPrices
0.24
CY2013Q3 for Performance Bonds And Letters Of Credit On Ventures
PerformanceBondsAndLettersOfCreditOnVentures
26630000 USD
for Portion Of Site For Which Certificate Not Received
PortionOfSiteForWhichCertificateNotReceived
80 acre
CY2013Q3 for Proceeds From Offering Used To Repay Outstanding Revolving Line Of Credit
ProceedsFromOfferingUsedToRepayOutstandingRevolvingLineOfCredit
68000000 USD
for Proceeds From Sale Of Multifamily Property
ProceedsFromSaleOfMultifamilyProperty
29474000 USD
for Proceeds From Sale Of Multifamily Property
ProceedsFromSaleOfMultifamilyProperty
0 USD
for Proceedsfromconsolidatedventuressaleofassetsnet
Proceedsfromconsolidatedventuressaleofassetsnet
0 USD
for Proceedsfromconsolidatedventuressaleofassetsnet
Proceedsfromconsolidatedventuressaleofassetsnet
24294000 USD
CY2012Q4 for Proved Oiland Gas Propertiesnet
ProvedOilandGasPropertiesnet
76755000 USD
CY2013Q3 for Proved Oiland Gas Propertiesnet
ProvedOilandGasPropertiesnet
115515000 USD
for Real Estate Cost Of Sales
RealEstateCostOfSales
25998000 USD
for Real Estate Cost Of Sales
RealEstateCostOfSales
71324000 USD
CY2013Q3 for Real Estate Entitled Developed And Under Development Projects
RealEstateEntitledDevelopedAndUnderDevelopmentProjects
369084000 USD
CY2012Q4 for Real Estate Entitled Developed And Under Development Projects
RealEstateEntitledDevelopedAndUnderDevelopmentProjects
361827000 USD
CY2012Q4 for Real Estate Undeveloped Land
RealEstateUndevelopedLand
82688000 USD
CY2013Q3 for Real Estate Undeveloped Land
RealEstateUndevelopedLand
87489000 USD
for Segment Reporting Information Income Loss From Continuing Operations Before Income Taxes Attributable To Parent
SegmentReportingInformationIncomeLossFromContinuingOperationsBeforeIncomeTaxesAttributableToParent
16294000 USD
CY2013Q3 for Segment Reporting Information Income Loss From Continuing Operations Before Income Taxes Attributable To Parent
SegmentReportingInformationIncomeLossFromContinuingOperationsBeforeIncomeTaxesAttributableToParent
8898000 USD
CY2012Q3 for Segment Reporting Information Income Loss From Continuing Operations Before Income Taxes Attributable To Parent
SegmentReportingInformationIncomeLossFromContinuingOperationsBeforeIncomeTaxesAttributableToParent
-1781000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Period End Date
DocumentPeriodEndDate
2013-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001406587
CY2013Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
34748426 shares
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
FORESTAR GROUP INC.
dei Trading Symbol
TradingSymbol
FOR

Files In Submission

Name View Source Status
0001406587-13-000025-index-headers.html Edgar Link pending
0001406587-13-000025-index.html Edgar Link pending
0001406587-13-000025.txt Edgar Link pending
0001406587-13-000025-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
for-20130930.xml Edgar Link completed
for-20130930.xsd Edgar Link pending
for-20130930_cal.xml Edgar Link unprocessable
for-20130930_def.xml Edgar Link unprocessable
for-20130930_lab.xml Edgar Link unprocessable
for-20130930_pre.xml Edgar Link unprocessable
for-9302013x10q.htm Edgar Link pending
for-9302013x10qex311.htm Edgar Link pending
for-9302013x10qex312.htm Edgar Link pending
for-9302013x10qex321.htm Edgar Link pending
for-9302013x10qex322.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending