2015 Q4 Form 10-Q Financial Statement

#000140658715000062 Filed on November 06, 2015

View on sec.gov

Income Statement

Concept 2015 Q4 2015 Q3 2014 Q3
Revenue $105.4M $32.19M $58.84M
YoY Change 31.22% -45.3% -21.66%
Cost Of Revenue $58.70M $19.30M $39.20M
YoY Change -833.75% -50.77% -7.76%
Gross Profit $46.66M $12.88M $19.61M
YoY Change -845.41% -34.31% -39.87%
Gross Profit Margin 44.27% 40.02% 33.32%
Selling, General & Admin $2.000M $9.500M $5.100M
YoY Change -60.78% 86.27% -13.56%
% of Gross Profit 4.29% 73.76% 26.01%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $8.300M $13.40M $11.20M
YoY Change -34.13% 19.64% 38.27%
% of Gross Profit 17.79% 104.05% 57.13%
Operating Expenses $14.10M $21.80M $18.00M
YoY Change 127.42% 21.11% -18.18%
Operating Profit $29.93M -$8.482M $12.72M
YoY Change -278.33% -166.7% 19.83%
Interest Expense -$2.500M $8.315M $8.634M
YoY Change 31.58% -3.69% 65.05%
% of Operating Profit -8.35% 67.9%
Other Income/Expense, Net
YoY Change
Pretax Income $26.75M -$13.71M $7.994M
YoY Change -242.93% -271.52% -19.78%
Income Tax -$6.600M $43.57M $2.755M
% Of Pretax Income -24.68% 34.46%
Net Earnings -$6.166M -$164.2M $5.227M
YoY Change -47.75% -3241.69% -55.82%
Net Earnings / Revenue -5.85% -510.23% 8.88%
Basic Earnings Per Share -$0.18 -$4.79 $0.12
Diluted Earnings Per Share -$0.14 -$4.79 $0.12
COMMON SHARES
Basic Shares Outstanding 33.62M shares 34.30M shares 35.50M shares
Diluted Shares Outstanding 34.30M shares 43.87M shares

Balance Sheet

Concept 2015 Q4 2015 Q3 2014 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $96.40M $92.60M $170.6M
YoY Change -43.33% -45.72% 211.31%
Cash & Equivalents $96.44M $92.64M $170.6M
Short-Term Investments
Other Short-Term Assets $3.100M $2.700M $4.600M
YoY Change -48.33% -41.3% -20.69%
Inventory $105.0M
Prepaid Expenses
Receivables $16.90M $11.20M $33.80M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $221.4M $106.5M $209.0M
YoY Change 13.31% -49.04% 119.08%
LONG-TERM ASSETS
Property, Plant & Equipment $10.73M $10.73M $11.55M
YoY Change -7.7% -7.1% 95.55%
Goodwill $41.77M $61.45M $64.49M
YoY Change -34.13% -4.72% 0.0%
Intangibles $1.681M $1.988M $2.947M
YoY Change -37.92% -32.54% 36.25%
Long-Term Investments $82.45M $85.33M $53.71M
YoY Change 26.84% 58.87% 15.03%
Other Assets $0.00 $1.100M $30.90M
YoY Change -100.0% -96.44% -26.08%
Total Long-Term Assets $750.8M $934.7M $1.059B
YoY Change -29.35% -11.76% 16.65%
TOTAL ASSETS
Total Short-Term Assets $221.4M $106.5M $209.0M
Total Long-Term Assets $750.8M $934.7M $1.059B
Total Assets $972.2M $1.041B $1.268B
YoY Change -22.73% -17.9% 26.38%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $11.60M $14.00M $17.70M
YoY Change -43.14% -20.9% 27.34%
Accrued Expenses $27.90M $45.60M $50.00M
YoY Change -47.85% -8.8% 8.46%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $50.80M $69.80M $76.20M
YoY Change -39.45% -8.4% 27.0%
LONG-TERM LIABILITIES
Long-Term Debt $381.5M $435.3M $429.3M
YoY Change -11.83% 1.4% 28.07%
Other Long-Term Liabilities $35.80M $27.80M $17.40M
YoY Change 12.58% 59.77% -38.08%
Total Long-Term Liabilities $417.3M $463.1M $446.7M
YoY Change -10.16% 3.67% 22.96%
TOTAL LIABILITIES
Total Short-Term Liabilities $50.80M $69.80M $76.20M
Total Long-Term Liabilities $417.3M $463.1M $446.7M
Total Liabilities $468.1M $532.8M $522.8M
YoY Change -14.65% 1.91% 23.5%
SHAREHOLDERS EQUITY
Retained Earnings -$46.05M -$39.88M $178.8M
YoY Change -127.57% -122.3% 30.11%
Common Stock $598.8M $599.5M $595.1M
YoY Change 0.49% 0.74% 26.11%
Preferred Stock
YoY Change
Treasury Stock (at cost) $51.15M $53.09M $31.15M
YoY Change -8.15% 70.4% -9.67%
Treasury Stock Shares 3.204M shares 3.329M shares 1.988M shares
Shareholders Equity $501.6M $506.6M $742.8M
YoY Change
Total Liabilities & Shareholders Equity $972.2M $1.041B $1.268B
YoY Change -22.73% -17.9% 26.38%

Cashflow Statement

Concept 2015 Q4 2015 Q3 2014 Q3
OPERATING ACTIVITIES
Net Income -$6.166M -$164.2M $5.227M
YoY Change -47.75% -3241.69% -55.82%
Depreciation, Depletion And Amortization $8.300M $13.40M $11.20M
YoY Change -34.13% 19.64% 38.27%
Cash From Operating Activities $50.10M $2.500M $17.40M
YoY Change -29.14% -85.63% 70.59%
INVESTING ACTIVITIES
Capital Expenditures -$6.500M -$10.60M -$24.70M
YoY Change -83.5% -57.09% -8.86%
Acquisitions
YoY Change
Other Investing Activities $6.700M $2.600M -$10.40M
YoY Change -190.54% -125.0% 5100.0%
Cash From Investing Activities $200.0K -$8.100M -$35.20M
YoY Change -100.43% -76.99% 29.41%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -46.50M -600.0K 4.200M
YoY Change 91.36% -114.29% 61.54%
NET CHANGE
Cash From Operating Activities 50.10M 2.500M 17.40M
Cash From Investing Activities 200.0K -8.100M -35.20M
Cash From Financing Activities -46.50M -600.0K 4.200M
Net Change In Cash 3.800M -6.200M -13.60M
YoY Change -1050.0% -54.41% -5.56%
FREE CASH FLOW
Cash From Operating Activities $50.10M $2.500M $17.40M
Capital Expenditures -$6.500M -$10.60M -$24.70M
Free Cash Flow $56.60M $13.10M $42.10M
YoY Change -48.59% -68.88% 12.87%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Document Period End Date
DocumentPeriodEndDate
2015-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001406587
CY2015Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
33616255 shares
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
FORESTAR GROUP INC.
dei Trading Symbol
TradingSymbol
FOR
CY2014Q4 for Accounts And Notes Receivable Gross
AccountsAndNotesReceivableGross
24847000 USD
CY2015Q3 for Accounts And Notes Receivable Gross
AccountsAndNotesReceivableGross
13455000 USD
CY2015Q3 for Acres For Which Certificate Of Completion Received
AcresForWhichCertificateOfCompletionReceived
288 acre
CY2014Q3 for Commercial And Income Producing Properties Revenue
CommercialAndIncomeProducingPropertiesRevenue
9378000 USD
for Commercial And Income Producing Properties Revenue
CommercialAndIncomeProducingPropertiesRevenue
30360000 USD
CY2015Q3 for Commercial And Income Producing Properties Revenue
CommercialAndIncomeProducingPropertiesRevenue
9588000 USD
for Commercial And Income Producing Properties Revenue
CommercialAndIncomeProducingPropertiesRevenue
31566000 USD
CY2014Q3 for Cost Of Commercial And Income Producing Properties
CostOfCommercialAndIncomeProducingProperties
9391000 USD
for Cost Of Commercial And Income Producing Properties
CostOfCommercialAndIncomeProducingProperties
28117000 USD
CY2015Q3 for Cost Of Commercial And Income Producing Properties
CostOfCommercialAndIncomeProducingProperties
6780000 USD
for Cost Of Commercial And Income Producing Properties
CostOfCommercialAndIncomeProducingProperties
22020000 USD
for Distributions Of Return On Investments And Earnings
DistributionsOfReturnOnInvestmentsAndEarnings
4418000 USD
for Distributions Of Return On Investments And Earnings
DistributionsOfReturnOnInvestmentsAndEarnings
15126000 USD
for Due Period Of Notes Receivable As Secured By Deed Of Trust
DuePeriodOfNotesReceivableAsSecuredByDeedOfTrust
P3Y
CY2014Q3 for Effective Income Tax Rate Excluding Valuation Allowance
EffectiveIncomeTaxRateExcludingValuationAllowance
0.35
for Effective Income Tax Rate Excluding Valuation Allowance
EffectiveIncomeTaxRateExcludingValuationAllowance
0.35
CY2015Q3 for Effective Income Tax Rate Excluding Valuation Allowance
EffectiveIncomeTaxRateExcludingValuationAllowance
0.35
for Effective Income Tax Rate Excluding Valuation Allowance
EffectiveIncomeTaxRateExcludingValuationAllowance
0.36
CY2015Q3 for Entity Wide Revenue Major Customer Number
EntityWideRevenueMajorCustomerNumber
0 Customer
CY2014Q4 for Equity Method Investment Summarized Financial Information Borrowing
EquityMethodInvestmentSummarizedFinancialInformationBorrowing
102247000 USD
CY2015Q3 for Equity Method Investment Summarized Financial Information Borrowing
EquityMethodInvestmentSummarizedFinancialInformationBorrowing
143988000 USD
for Gross Producing Oiland Gas Wells Sold
GrossProducingOilandGasWellsSold
29
CY2015Q3 for Impairmentof Proved Oiland Gas Properties
ImpairmentofProvedOilandGasProperties
65382000 USD
for Impairmentof Proved Oiland Gas Properties
ImpairmentofProvedOilandGasProperties
90417000 USD
for Net Producing Oiland Gas Wells Sold
NetProducingOilandGasWellsSold
5
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.65
CY2015Q1 for Impairmentof Residential Properties
ImpairmentofResidentialProperties
504000 USD
CY2015Q2 for Impairmentof Residential Properties
ImpairmentofResidentialProperties
225000 USD
for Impairmentof Residential Properties
ImpairmentofResidentialProperties
729000 USD
CY2015Q3 for Increase Decrease In Average Sales Price
IncreaseDecreaseInAverageSalesPrice
0.24
CY2015Q3 for Minimum Net Worth Percentage Required For Compliance
MinimumNetWorthPercentageRequiredForCompliance
0.80
for Net Mineral Acres Leased From Others
NetMineralAcresLeasedFromOthers
27662
for Other Changes In Real Estate
OtherChangesInRealEstate
-3148000 USD
for Other Changes In Real Estate
OtherChangesInRealEstate
-338000 USD
CY2015Q3 for Portion Of Site For Which Certificate Not Received
PortionOfSiteForWhichCertificateNotReceived
80 acre
for Real Estate Cost Of Sales
RealEstateCostOfSales
59251000 USD
for Real Estate Cost Of Sales
RealEstateCostOfSales
33575000 USD
CY2014Q3 for Segment Reporting Information Income Loss From Continuing Operations Before Income Taxes Attributable To Parent
SegmentReportingInformationIncomeLossFromContinuingOperationsBeforeIncomeTaxesAttributableToParent
7982000 USD
for Segment Reporting Information Income Loss From Continuing Operations Before Income Taxes Attributable To Parent
SegmentReportingInformationIncomeLossFromContinuingOperationsBeforeIncomeTaxesAttributableToParent
43847000 USD
CY2015Q3 for Segment Reporting Information Income Loss From Continuing Operations Before Income Taxes Attributable To Parent
SegmentReportingInformationIncomeLossFromContinuingOperationsBeforeIncomeTaxesAttributableToParent
-99980000 USD
for Segment Reporting Information Income Loss From Continuing Operations Before Income Taxes Attributable To Parent
SegmentReportingInformationIncomeLossFromContinuingOperationsBeforeIncomeTaxesAttributableToParent
-167748000 USD
CY2014Q3 for Share Basedand Long Term Incentive Compensation
ShareBasedandLongTermIncentiveCompensation
991000 USD
for Share Basedand Long Term Incentive Compensation
ShareBasedandLongTermIncentiveCompensation
4523000 USD
CY2015Q3 for Share Basedand Long Term Incentive Compensation
ShareBasedandLongTermIncentiveCompensation
2245000 USD
for Share Basedand Long Term Incentive Compensation
ShareBasedandLongTermIncentiveCompensation
5726000 USD
CY2014Q4 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
24589000 USD
CY2015Q3 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
13212000 USD
CY2014Q4 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
20400000 USD
CY2015Q3 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
13976000 USD
CY2015Q3 us-gaap Accrual For Environmental Loss Contingencies Increase Decrease For Revision In Estimates
AccrualForEnvironmentalLossContingenciesIncreaseDecreaseForRevisionInEstimates
388000 USD
CY2014Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current And Noncurrent
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent
5966000 USD
CY2015Q3 us-gaap Accrual For Taxes Other Than Income Taxes Current And Noncurrent
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent
7839000 USD
CY2014Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
558945000 USD
CY2015Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
562591000 USD
us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
6252000 USD
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
258000 USD
CY2015Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
243000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
3089000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
2992000 USD
CY2014Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1959000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2171000 shares
CY2015Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
10933000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
10835000 shares
us-gaap Asset Impairment Charges
AssetImpairmentCharges
94000 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
91146000 USD
CY2014Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
1807000 USD
CY2015Q3 us-gaap Asset Retirement Obligation
AssetRetirementObligation
1748000 USD
CY2014Q4 us-gaap Assets
Assets
1258199000 USD
CY2015Q3 us-gaap Assets
Assets
1041216000 USD
CY2014Q4 us-gaap Capitalized Costs Oil And Gas Producing Activities Gross
CapitalizedCostsOilAndGasProducingActivitiesGross
311745000 USD
CY2015Q3 us-gaap Capitalized Costs Oil And Gas Producing Activities Gross
CapitalizedCostsOilAndGasProducingActivitiesGross
177633000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
192307000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
170606000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
170127000 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
92640000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-21701000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-77487000 USD
CY2014Q4 us-gaap Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Accretable Yield
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYield
839000 USD
CY2015Q3 us-gaap Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Accretable Yield
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYield
0 USD
us-gaap Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Accretable Yield Accretion
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldAccretion
869000 USD
us-gaap Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Accretable Yield Reclassifications To Nonaccretable Difference
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldReclassificationsToNonaccretableDifference
30000 USD
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1.00
CY2015Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1.00
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2015Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
36946603 shares
CY2015Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
36946603 shares
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
36947000 USD
CY2015Q3 us-gaap Common Stock Value
CommonStockValue
36947000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
5227000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
28383000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-164216000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-206881000 USD
CY2015Q3 us-gaap Concentration Risk Percentage1
ConcentrationRiskPercentage1
0.10
CY2014Q3 us-gaap Cost Of Real Estate Sales
CostOfRealEstateSales
10662000 USD
us-gaap Cost Of Real Estate Sales
CostOfRealEstateSales
60145000 USD
CY2015Q3 us-gaap Cost Of Real Estate Sales
CostOfRealEstateSales
9588000 USD
us-gaap Cost Of Real Estate Sales
CostOfRealEstateSales
33840000 USD
CY2014Q3 us-gaap Costs And Expenses
CostsAndExpenses
57234000 USD
us-gaap Costs And Expenses
CostsAndExpenses
198894000 USD
CY2015Q3 us-gaap Costs And Expenses
CostsAndExpenses
136170000 USD
us-gaap Costs And Expenses
CostsAndExpenses
303870000 USD
CY2014Q3 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
200000 USD
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
4815000 USD
CY2015Q3 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
27000 USD
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
27000 USD
CY2014Q4 us-gaap Customer Advances And Deposits
CustomerAdvancesAndDeposits
10045000 USD
CY2015Q3 us-gaap Customer Advances And Deposits
CustomerAdvancesAndDeposits
10172000 USD
CY2015Q3 us-gaap Deferred Compensation Arrangement With Individual Cash Award Granted Amount
DeferredCompensationArrangementWithIndividualCashAwardGrantedAmount
587000 USD
CY2014Q3 us-gaap Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
0 USD
us-gaap Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
0 USD
CY2015Q3 us-gaap Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
41000 USD
us-gaap Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
195000 USD
CY2015Q3 us-gaap Deferred Compensation Cashbased Arrangements Liability Current And Noncurrent
DeferredCompensationCashbasedArrangementsLiabilityCurrentAndNoncurrent
195000 USD
CY2014Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
15168000 USD
CY2015Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
12407000 USD
CY2014Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
2555000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
10649000 USD
CY2015Q3 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
1118000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
29109000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
36780000 USD
CY2015Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-34678000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-60844000 USD
CY2014Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
40624000 USD
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.12
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.66
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-4.79
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-6.04
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.12
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-4.79
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-6.04
CY2015Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.64
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.23
CY2014Q4 us-gaap Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
8323000 USD
CY2015Q3 us-gaap Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
8532000 USD
CY2015Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
6160000 USD
CY2015Q3 us-gaap Environmental Exit Costs Costs Accrued To Date
EnvironmentalExitCostsCostsAccruedToDate
600000 USD
us-gaap Equity Method Investment Deferred Gain On Sale
EquityMethodInvestmentDeferredGainOnSale
1496000 USD
CY2015Q3 us-gaap Equity Method Investment Difference Between Carrying Amount And Underlying Equity
EquityMethodInvestmentDifferenceBetweenCarryingAmountAndUnderlyingEquity
588000 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
2817000 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
7343000 USD
CY2014Q4 us-gaap Equity Method Investment Summarized Financial Information Assets
EquityMethodInvestmentSummarizedFinancialInformationAssets
240490000 USD
CY2015Q3 us-gaap Equity Method Investment Summarized Financial Information Assets
EquityMethodInvestmentSummarizedFinancialInformationAssets
309276000 USD
CY2014Q4 us-gaap Equity Method Investment Summarized Financial Information Equity
EquityMethodInvestmentSummarizedFinancialInformationEquity
110447000 USD
CY2015Q3 us-gaap Equity Method Investment Summarized Financial Information Equity
EquityMethodInvestmentSummarizedFinancialInformationEquity
128495000 USD
CY2014Q3 us-gaap Equity Method Investment Summarized Financial Information Income Loss From Continuing Operations Before Extraordinary Items
EquityMethodInvestmentSummarizedFinancialInformationIncomeLossFromContinuingOperationsBeforeExtraordinaryItems
4335000 USD
us-gaap Equity Method Investment Summarized Financial Information Income Loss From Continuing Operations Before Extraordinary Items
EquityMethodInvestmentSummarizedFinancialInformationIncomeLossFromContinuingOperationsBeforeExtraordinaryItems
12035000 USD
CY2015Q3 us-gaap Equity Method Investment Summarized Financial Information Income Loss From Continuing Operations Before Extraordinary Items
EquityMethodInvestmentSummarizedFinancialInformationIncomeLossFromContinuingOperationsBeforeExtraordinaryItems
5825000 USD
us-gaap Equity Method Investment Summarized Financial Information Income Loss From Continuing Operations Before Extraordinary Items
EquityMethodInvestmentSummarizedFinancialInformationIncomeLossFromContinuingOperationsBeforeExtraordinaryItems
21647000 USD
CY2014Q3 us-gaap Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
8696000 USD
us-gaap Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
24628000 USD
CY2015Q3 us-gaap Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
24136000 USD
us-gaap Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
74282000 USD
CY2014Q4 us-gaap Equity Method Investments
EquityMethodInvestments
65005000 USD
CY2015Q3 us-gaap Equity Method Investments
EquityMethodInvestments
85325000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
176000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
1000 USD
us-gaap Exploration Abandonment And Impairment Expense
ExplorationAbandonmentAndImpairmentExpense
11541000 USD
us-gaap Exploration Abandonment And Impairment Expense
ExplorationAbandonmentAndImpairmentExpense
46722000 USD
CY2014Q3 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
11110000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
27977000 USD
CY2015Q3 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-1749000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
265000 USD
us-gaap Gain Loss On Sale Of Proved Property
GainLossOnSaleOfProvedProperty
-1320000 USD
CY2014Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5140000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
17141000 USD
CY2015Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
9467000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
22510000 USD
CY2014Q4 us-gaap Goodwill
Goodwill
63423000 USD
CY2015Q3 us-gaap Goodwill
Goodwill
61452000 USD
CY2015Q3 us-gaap Impairment Of Leasehold
ImpairmentOfLeasehold
15858000 USD
us-gaap Impairment Of Leasehold
ImpairmentOfLeasehold
36768000 USD
CY2015Q3 us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
1361000 USD
CY2015Q3 us-gaap Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
81240000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
7994000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
44458000 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-100095000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-167753000 USD
CY2014Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
2016000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
3965000 USD
CY2015Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
2909000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
11538000 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2755000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
15464000 USD
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
64236000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
39133000 USD
CY2014Q4 us-gaap Income Tax Receivable
IncomeTaxReceivable
7503000 USD
CY2015Q3 us-gaap Income Tax Receivable
IncomeTaxReceivable
3878000 USD
us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
6300000 USD
us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
-9395000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-3249000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-2300000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-3876000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
3625000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-10649000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-39106000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-4232000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-3106000 USD
CY2014Q3 us-gaap Incremental Common Shares Attributable To Equity Forward Agreements
IncrementalCommonSharesAttributableToEquityForwardAgreements
7857000 shares
us-gaap Incremental Common Shares Attributable To Equity Forward Agreements
IncrementalCommonSharesAttributableToEquityForwardAgreements
7857000 shares
CY2015Q3 us-gaap Incremental Common Shares Attributable To Equity Forward Agreements
IncrementalCommonSharesAttributableToEquityForwardAgreements
0 shares
us-gaap Incremental Common Shares Attributable To Equity Forward Agreements
IncrementalCommonSharesAttributableToEquityForwardAgreements
0 shares
CY2014Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
513000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
456000 shares
CY2015Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2014Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2708000 USD
CY2015Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1988000 USD
CY2014Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
66131000 USD
CY2015Q3 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
63440000 USD
CY2014Q3 us-gaap Interest Expense
InterestExpense
8634000 USD
us-gaap Interest Expense
InterestExpense
21507000 USD
CY2015Q3 us-gaap Interest Expense
InterestExpense
8315000 USD
us-gaap Interest Expense
InterestExpense
25851000 USD
CY2014Q4 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
3451000 USD
CY2015Q3 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
7607000 USD
CY2014Q4 us-gaap Inventory Real Estate Land And Land Development Costs
InventoryRealEstateLandAndLandDevelopmentCosts
575756000 USD
CY2015Q3 us-gaap Inventory Real Estate Land And Land Development Costs
InventoryRealEstateLandAndLandDevelopmentCosts
620813000 USD
CY2014Q4 us-gaap Liabilities
Liabilities
548457000 USD
CY2015Q3 us-gaap Liabilities
Liabilities
532811000 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1258199000 USD
CY2015Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1041216000 USD
CY2014Q4 us-gaap Long Term Debt
LongTermDebt
432744000 USD
CY2015Q3 us-gaap Long Term Debt
LongTermDebt
435295000 USD
CY2014Q4 us-gaap Minority Interest
MinorityInterest
2540000 USD
CY2015Q3 us-gaap Minority Interest
MinorityInterest
1832000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
703000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
24842000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1968000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-82929000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-60479000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
36386000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-15040000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
5227000 USD
us-gaap Net Income Loss
NetIncomeLoss
28383000 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
-164216000 USD
us-gaap Net Income Loss
NetIncomeLoss
-206881000 USD
CY2014Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
12000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
611000 USD
CY2015Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-115000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-5000 USD
CY2014Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
4280000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
23232000 USD
CY2015Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-164216000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-206881000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 Segment
CY2014Q4 us-gaap Oil And Gas Joint Interest Billing Receivables
OilAndGasJointInterestBillingReceivables
5738000 USD
CY2015Q3 us-gaap Oil And Gas Joint Interest Billing Receivables
OilAndGasJointInterestBillingReceivables
1439000 USD
CY2014Q3 us-gaap Oil And Gas Production Expense
OilAndGasProductionExpense
18470000 USD
us-gaap Oil And Gas Production Expense
OilAndGasProductionExpense
48016000 USD
CY2015Q3 us-gaap Oil And Gas Production Expense
OilAndGasProductionExpense
95553000 USD
us-gaap Oil And Gas Production Expense
OilAndGasProductionExpense
177236000 USD
CY2014Q4 us-gaap Oil And Gas Property Successful Effort Method Accumulated Depreciation Depletion And Amortization
OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization
48252000 USD
CY2015Q3 us-gaap Oil And Gas Property Successful Effort Method Accumulated Depreciation Depletion And Amortization
OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization
55858000 USD
us-gaap Payments To Acquire Oil And Gas Property And Equipment
PaymentsToAcquireOilAndGasPropertyAndEquipment
65661000 USD
us-gaap Payments To Acquire Oil And Gas Property And Equipment
PaymentsToAcquireOilAndGasPropertyAndEquipment
47043000 USD
CY2014Q4 us-gaap Oil And Gas Property Successful Effort Method Net
OilAndGasPropertySuccessfulEffortMethodNet
263493000 USD
CY2014Q3 us-gaap Oil And Gas Revenue
OilAndGasRevenue
24145000 USD
us-gaap Oil And Gas Revenue
OilAndGasRevenue
66076000 USD
CY2015Q3 us-gaap Oil And Gas Revenue
OilAndGasRevenue
13485000 USD
CY2015Q3 us-gaap Oil And Gas Property Successful Effort Method Net
OilAndGasPropertySuccessfulEffortMethodNet
121775000 USD
us-gaap Oil And Gas Revenue
OilAndGasRevenue
42835000 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
12716000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
55541000 USD
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-94751000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-155202000 USD
CY2014Q4 us-gaap Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
35729000 USD
CY2015Q3 us-gaap Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
21573000 USD
CY2014Q4 us-gaap Other Assets
OtherAssets
19029000 USD
CY2015Q3 us-gaap Other Assets
OtherAssets
17254000 USD
CY2014Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
12860000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
43187000 USD
CY2015Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
13963000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
45665000 USD
CY2014Q3 us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
711000 USD
us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
2288000 USD
CY2015Q3 us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
819000 USD
us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
2599000 USD
CY2014Q4 us-gaap Other Liabilities
OtherLiabilities
31799000 USD
CY2015Q3 us-gaap Other Liabilities
OtherLiabilities
27817000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-1603000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-2243000 USD
CY2014Q3 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
1896000 USD
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
6459000 USD
CY2015Q3 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
62000 USD
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
1762000 USD
CY2014Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
2250000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
7284000 USD
CY2015Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
1726000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
5372000 USD
us-gaap Payments For Restructuring
PaymentsForRestructuring
3797000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
3114000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
153000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1024000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
722000 USD
us-gaap Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
7971000 USD
us-gaap Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
0 USD
us-gaap Payments To Acquire And Develop Real Estate
PaymentsToAcquireAndDevelopRealEstate
82864000 USD
us-gaap Payments To Acquire And Develop Real Estate
PaymentsToAcquireAndDevelopRealEstate
81055000 USD
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
5016000 USD
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
23908000 USD
us-gaap Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
20155000 USD
us-gaap Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
0 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
13583000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
10882000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
1070000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
703000 USD
CY2014Q4 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
6000000 USD
CY2015Q3 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
2714000 USD
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
1601000 USD
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
7783000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
17169000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
7105000 USD
us-gaap Proceeds From Sale Of Oil And Gas Property And Equipment
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
13111000 USD
us-gaap Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
19885000 USD
us-gaap Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
13571000 USD
us-gaap Proceeds From Secured Notes Payable
ProceedsFromSecuredNotesPayable
241947000 USD
us-gaap Proceeds From Secured Notes Payable
ProceedsFromSecuredNotesPayable
0 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1197000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
31000 USD
CY2014Q3 us-gaap Profit Loss
ProfitLoss
5239000 USD
us-gaap Profit Loss
ProfitLoss
28994000 USD
CY2015Q3 us-gaap Profit Loss
ProfitLoss
-164331000 USD
us-gaap Profit Loss
ProfitLoss
-206886000 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
11627000 USD
CY2015Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
10727000 USD
CY2014Q4 us-gaap Proved Oil And Gas Property Successful Effort Method
ProvedOilAndGasPropertySuccessfulEffortMethod
221299000 USD
CY2015Q3 us-gaap Proved Oil And Gas Property Successful Effort Method
ProvedOilAndGasPropertySuccessfulEffortMethod
133246000 USD
CY2014Q4 us-gaap Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
31377000 USD
CY2015Q3 us-gaap Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
32107000 USD
CY2014Q4 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
607133000 USD
CY2015Q3 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
652920000 USD
CY2014Q3 us-gaap Real Estate Revenue Net
RealEstateRevenueNet
32445000 USD
us-gaap Real Estate Revenue Net
RealEstateRevenueNet
153098000 USD
CY2015Q3 us-gaap Real Estate Revenue Net
RealEstateRevenueNet
27957000 USD
us-gaap Real Estate Revenue Net
RealEstateRevenueNet
100196000 USD
us-gaap Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
-102000 USD
us-gaap Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
191000 USD
us-gaap Recovery Of Direct Costs
RecoveryOfDirectCosts
-8554000 USD
us-gaap Recovery Of Direct Costs
RecoveryOfDirectCosts
-8285000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
222468000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
7527000 USD
us-gaap Restructuring Charges
RestructuringCharges
3729000 USD
CY2014Q4 us-gaap Restructuring Reserve
RestructuringReserve
2367000 USD
CY2015Q3 us-gaap Restructuring Reserve
RestructuringReserve
2299000 USD
us-gaap Results Of Operations Dry Hole Costs
ResultsOfOperationsDryHoleCosts
9952000 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
167001000 USD
CY2015Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-39880000 USD
CY2014Q3 us-gaap Sales Of Real Estate
SalesOfRealEstate
23067000 USD
us-gaap Sales Of Real Estate
SalesOfRealEstate
122738000 USD
CY2015Q3 us-gaap Sales Of Real Estate
SalesOfRealEstate
18369000 USD
us-gaap Sales Of Real Estate
SalesOfRealEstate
68630000 USD
CY2014Q3 us-gaap Sales Revenue Net
SalesRevenueNet
58840000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
226458000 USD
CY2015Q3 us-gaap Sales Revenue Net
SalesRevenueNet
43168000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
148403000 USD
CY2014Q3 us-gaap Share Based Compensation
ShareBasedCompensation
991000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
4523000 USD
CY2015Q3 us-gaap Share Based Compensation
ShareBasedCompensation
2204000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
5531000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
760000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
517000 USD
us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
54272 shares
us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
48636 shares
CY2015Q3 us-gaap Shares Subject To Mandatory Redemption Settlement Terms Amount Noncurrent
SharesSubjectToMandatoryRedemptionSettlementTermsAmountNoncurrent
17.50 USD
us-gaap Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
211333 shares
us-gaap Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
159867 shares
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
707202000 USD
CY2015Q3 us-gaap Stockholders Equity
StockholdersEquity
506573000 USD
CY2014Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
709742000 USD
CY2015Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
508405000 USD
CY2014Q4 us-gaap Timber And Timberlands
TimberAndTimberlands
8315000 USD
CY2015Q3 us-gaap Timber And Timberlands
TimberAndTimberlands
8320000 USD
CY2014Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
3485278 shares
CY2015Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
3329060 shares
CY2014Q4 us-gaap Treasury Stock Value
TreasuryStockValue
55691000 USD
CY2015Q3 us-gaap Treasury Stock Value
TreasuryStockValue
53085000 USD
CY2014Q3 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
947000 USD
us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
5151000 USD
CY2015Q3 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
0 USD
us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
0 USD
CY2014Q4 us-gaap Unproved Oil And Gas Property Successful Effort Method
UnprovedOilAndGasPropertySuccessfulEffortMethod
90446000 USD
CY2015Q3 us-gaap Unproved Oil And Gas Property Successful Effort Method
UnprovedOilAndGasPropertySuccessfulEffortMethod
44387000 USD
CY2014Q3 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
0 USD
us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
0 USD
CY2015Q3 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
-98887000 USD
us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
-99950000 USD
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
43868000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
43750000 shares
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34299000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34248000 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
35498000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
35437000 shares
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34299000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34248000 shares

Files In Submission

Name View Source Status
0001406587-15-000062-index-headers.html Edgar Link pending
0001406587-15-000062-index.html Edgar Link pending
0001406587-15-000062.txt Edgar Link pending
0001406587-15-000062-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
for-0930201510q.htm Edgar Link pending
for-09302015x10qex31.htm Edgar Link pending
for-09302015x10qex311.htm Edgar Link pending
for-09302015x10qex312.htm Edgar Link pending
for-09302015x10qex321.htm Edgar Link pending
for-09302015x10qex322.htm Edgar Link pending
for-20150930.xml Edgar Link completed
for-20150930.xsd Edgar Link pending
for-20150930_cal.xml Edgar Link unprocessable
for-20150930_def.xml Edgar Link unprocessable
for-20150930_lab.xml Edgar Link unprocessable
for-20150930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending