2017 Q3 Form 10-Q Financial Statement

#000140658717000045 Filed on November 02, 2017

View on sec.gov

Income Statement

Concept 2017 Q3 2016 Q3
Revenue $33.14M $47.21M
YoY Change -29.81% 46.67%
Cost Of Revenue $21.90M $29.80M
YoY Change -26.51% 54.4%
Gross Profit $11.25M $17.40M
YoY Change -35.35% 35.13%
Gross Profit Margin 33.95% 36.87%
Selling, General & Admin $5.300M $5.200M
YoY Change 1.92% -45.26%
% of Gross Profit 47.11% 29.88%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.200M $2.600M
YoY Change -53.85% -80.6%
% of Gross Profit 10.67% 14.94%
Operating Expenses $8.600M $11.70M
YoY Change -26.5% -46.33%
Operating Profit $12.38M $6.256M
YoY Change 97.91% -173.76%
Interest Expense $2.038M $3.369M
YoY Change -39.51% -59.48%
% of Operating Profit 16.46% 53.85%
Other Income/Expense, Net
YoY Change
Pretax Income $13.22M $7.163M
YoY Change 84.6% -152.24%
Income Tax $5.214M -$9.666M
% Of Pretax Income 39.43% -134.94%
Net Earnings $45.20M $9.665M
YoY Change 367.69% -105.89%
Net Earnings / Revenue 136.41% 20.47%
Basic Earnings Per Share $1.07 $0.23
Diluted Earnings Per Share $1.06 $0.23
COMMON SHARES
Basic Shares Outstanding 42.27M shares 34.10M shares
Diluted Shares Outstanding 42.63M shares 42.26M shares

Balance Sheet

Concept 2017 Q3 2016 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $395.4M $122.1M
YoY Change 223.83% 31.86%
Cash & Equivalents $395.4M $122.1M
Short-Term Investments
Other Short-Term Assets $2.600M $1.600M
YoY Change 62.5% -40.74%
Inventory $0.00 $100.0K
Prepaid Expenses
Receivables $6.900M $500.0K
Other Receivables $0.00 $0.00
Total Short-Term Assets $404.9M $124.3M
YoY Change 225.74% 16.71%
LONG-TERM ASSETS
Property, Plant & Equipment $1.046M $9.686M
YoY Change -89.2% -9.7%
Goodwill $0.00 $41.77M
YoY Change -100.0% -32.02%
Intangibles $1.681M
YoY Change -15.44%
Long-Term Investments $72.92M $79.56M
YoY Change -8.35% -6.75%
Other Assets $14.70M $14.40M
YoY Change 2.08% 1209.09%
Total Long-Term Assets $388.6M $567.8M
YoY Change -31.55% -39.26%
TOTAL ASSETS
Total Short-Term Assets $404.9M $124.3M
Total Long-Term Assets $388.6M $567.8M
Total Assets $793.5M $692.1M
YoY Change 14.66% -33.53%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $4.000M $6.500M
YoY Change -38.46% -53.57%
Accrued Expenses $12.60M $19.60M
YoY Change -35.71% -57.02%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $28.50M $38.50M
YoY Change -25.97% -44.84%
LONG-TERM LIABILITIES
Long-Term Debt $115.5M $112.3M
YoY Change 2.85% -74.2%
Other Long-Term Liabilities $18.30M $24.00M
YoY Change -23.75% -13.67%
Total Long-Term Liabilities $133.8M $136.3M
YoY Change -1.83% -70.57%
TOTAL LIABILITIES
Total Short-Term Liabilities $28.50M $38.50M
Total Long-Term Liabilities $133.8M $136.3M
Total Liabilities $162.3M $174.9M
YoY Change -7.22% -67.17%
SHAREHOLDERS EQUITY
Retained Earnings $80.43M -$31.14M
YoY Change -358.26% -21.91%
Common Stock $594.2M $597.2M
YoY Change -0.5% -0.39%
Preferred Stock
YoY Change
Treasury Stock (at cost) $44.53M $50.34M
YoY Change -11.54% -5.17%
Treasury Stock Shares 2.865M shares 3.224M shares
Shareholders Equity $630.1M $515.7M
YoY Change
Total Liabilities & Shareholders Equity $793.5M $692.1M
YoY Change 14.66% -33.53%

Cashflow Statement

Concept 2017 Q3 2016 Q3
OPERATING ACTIVITIES
Net Income $45.20M $9.665M
YoY Change 367.69% -105.89%
Depreciation, Depletion And Amortization $1.200M $2.600M
YoY Change -53.85% -80.6%
Cash From Operating Activities $12.40M $17.30M
YoY Change -28.32% 592.0%
INVESTING ACTIVITIES
Capital Expenditures $0.00 -$300.0K
YoY Change -100.0% -97.17%
Acquisitions
YoY Change
Other Investing Activities $800.0K $2.000M
YoY Change -60.0% -23.08%
Cash From Investing Activities $800.0K $1.700M
YoY Change -52.94% -120.99%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 800.0K -4.200M
YoY Change -119.05% 600.0%
NET CHANGE
Cash From Operating Activities 12.40M 17.30M
Cash From Investing Activities 800.0K 1.700M
Cash From Financing Activities 800.0K -4.200M
Net Change In Cash 14.00M 14.80M
YoY Change -5.41% -338.71%
FREE CASH FLOW
Cash From Operating Activities $12.40M $17.30M
Capital Expenditures $0.00 -$300.0K
Free Cash Flow $12.40M $17.60M
YoY Change -29.55% 34.35%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
dei Document Period End Date
DocumentPeriodEndDate
2017-09-30
dei Document Type
DocumentType
10-Q
for Share Basedand Long Term Incentive Compensation
ShareBasedandLongTermIncentiveCompensation
2980000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
877000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
311203000 USD
dei Entity Central Index Key
EntityCentralIndexKey
0001406587
CY2017Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
41938936 shares
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
FORESTAR GROUP INC.
dei Trading Symbol
TradingSymbol
FOR
CY2016Q4 for Accounts And Notes Receivable Gross
AccountsAndNotesReceivableGross
8957000 USD
CY2017Q3 for Accounts And Notes Receivable Gross
AccountsAndNotesReceivableGross
13030000 USD
CY2017Q1 for Additional Amountof Shares Neededto Be Purchased For Rights To Be Exercisable Percentage
AdditionalAmountofSharesNeededtoBePurchasedForRightsToBeExercisablePercentage
0.01
CY2017Q1 for Classof Warrantor Right Numberof Rights Issuedfor Each Shareof Common Stock
ClassofWarrantorRightNumberofRightsIssuedforEachShareofCommonStock
1 right
CY2016Q3 for Commercial And Income Producing Properties Revenue
CommercialAndIncomeProducingPropertiesRevenue
12000 USD
for Commercial And Income Producing Properties Revenue
CommercialAndIncomeProducingPropertiesRevenue
13065000 USD
CY2017Q3 for Commercial And Income Producing Properties Revenue
CommercialAndIncomeProducingPropertiesRevenue
0 USD
for Commercial And Income Producing Properties Revenue
CommercialAndIncomeProducingPropertiesRevenue
91000 USD
CY2016Q3 for Cost Of Commercial And Income Producing Properties
CostOfCommercialAndIncomeProducingProperties
4375000 USD
for Cost Of Commercial And Income Producing Properties
CostOfCommercialAndIncomeProducingProperties
15326000 USD
CY2017Q3 for Cost Of Commercial And Income Producing Properties
CostOfCommercialAndIncomeProducingProperties
14000 USD
for Cost Of Commercial And Income Producing Properties
CostOfCommercialAndIncomeProducingProperties
3000 USD
CY2016Q4 for Disposal Group Including Discontinued Operation Prepaid Expenses
DisposalGroupIncludingDiscontinuedOperationPrepaidExpenses
8000 USD
CY2017Q3 for Disposal Group Including Discontinued Operation Prepaid Expenses
DisposalGroupIncludingDiscontinuedOperationPrepaidExpenses
0 USD
for Distributions Of Return On Investments And Earnings
DistributionsOfReturnOnInvestmentsAndEarnings
8741000 USD
for Distributions Of Return On Investments And Earnings
DistributionsOfReturnOnInvestmentsAndEarnings
19197000 USD
CY2016Q4 for Equity Method Investment Summarized Financial Information Borrowing
EquityMethodInvestmentSummarizedFinancialInformationBorrowing
128288000 USD
CY2017Q3 for Equity Method Investment Summarized Financial Information Borrowing
EquityMethodInvestmentSummarizedFinancialInformationBorrowing
121900000 USD
CY2016Q3 for Gain Losson Dispositionof Assetsfrom Continuing Operations
GainLossonDispositionofAssetsfromContinuingOperations
501000 USD
for Gain Losson Dispositionof Assetsfrom Continuing Operations
GainLossonDispositionofAssetsfromContinuingOperations
121732000 USD
CY2017Q3 for Gain Losson Dispositionof Assetsfrom Continuing Operations
GainLossonDispositionofAssetsfromContinuingOperations
9690000 USD
for Gain Losson Dispositionof Assetsfrom Continuing Operations
GainLossonDispositionofAssetsfromContinuingOperations
113411000 USD
for Gross Producing Oiland Gas Wells Sold
GrossProducingOilandGasWellsSold
379 well
CY2016Q3 for Income Lossfrom Continuing Operations Availableto Common Shareholders Basic
IncomeLossfromContinuingOperationsAvailabletoCommonShareholdersBasic
13677000 USD
for Income Lossfrom Continuing Operations Availableto Common Shareholders Basic
IncomeLossfromContinuingOperationsAvailabletoCommonShareholdersBasic
26296000 USD
CY2017Q3 for Income Lossfrom Continuing Operations Availableto Common Shareholders Basic
IncomeLossfromContinuingOperationsAvailabletoCommonShareholdersBasic
8009000 USD
for Income Lossfrom Continuing Operations Availableto Common Shareholders Basic
IncomeLossfromContinuingOperationsAvailabletoCommonShareholdersBasic
28988000 USD
CY2016Q3 for Income Lossfrom Continuing Operationsbefore Income Taxes Attributableto Parent
IncomeLossfromContinuingOperationsbeforeIncomeTaxesAttributabletoParent
7163000 USD
for Income Lossfrom Continuing Operationsbefore Income Taxes Attributableto Parent
IncomeLossfromContinuingOperationsbeforeIncomeTaxesAttributabletoParent
39746000 USD
CY2017Q3 for Income Lossfrom Continuing Operationsbefore Income Taxes Attributableto Parent
IncomeLossfromContinuingOperationsbeforeIncomeTaxesAttributabletoParent
13223000 USD
for Income Lossfrom Continuing Operationsbefore Income Taxes Attributableto Parent
IncomeLossfromContinuingOperationsbeforeIncomeTaxesAttributabletoParent
62341000 USD
CY2016Q3 for Income Lossfrom Discontinuing Operations Availableto Common Shareholders Basic
IncomeLossfromDiscontinuingOperationsAvailabletoCommonShareholdersBasic
-5822000 USD
for Income Lossfrom Discontinuing Operations Availableto Common Shareholders Basic
IncomeLossfromDiscontinuingOperationsAvailabletoCommonShareholdersBasic
-14175000 USD
CY2017Q3 for Income Lossfrom Discontinuing Operations Availableto Common Shareholders Basic
IncomeLossfromDiscontinuingOperationsAvailabletoCommonShareholdersBasic
37193000 USD
for Income Lossfrom Discontinuing Operations Availableto Common Shareholders Basic
IncomeLossfromDiscontinuingOperationsAvailabletoCommonShareholdersBasic
38840000 USD
CY2016Q4 for Liabilities Heldforsale Not Partof Disposal Group
LiabilitiesHeldforsaleNotPartofDisposalGroup
103000 USD
CY2017Q3 for Liabilities Heldforsale Not Partof Disposal Group
LiabilitiesHeldforsaleNotPartofDisposalGroup
0 USD
for Net Mineral Acres Leased From Others Sold
NetMineralAcresLeasedFromOthersSold
199263 acre
for Net Producing Oiland Gas Wells Sold
NetProducingOilandGasWellsSold
95 well
CY2017Q3 for Numberof Multifamily Projects
NumberofMultifamilyProjects
3 multifamily_project
CY2017Q3 for Numberof Multifamily Sites
NumberofMultifamilySites
1 multifamily_site
CY2017Q1 for Percentageat Which Rightsare Exercisable Before Adoption
PercentageatWhichRightsareExercisableBeforeAdoption
0.05
CY2016Q3 for Share Basedand Long Term Incentive Compensation
ShareBasedandLongTermIncentiveCompensation
1024000 USD
CY2017Q3 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
13004000 USD
for Proceeds From Reimbursements From Utilityand Improvement Districts
ProceedsFromReimbursementsFromUtilityandImprovementDistricts
13698000 USD
for Proceeds From Reimbursements From Utilityand Improvement Districts
ProceedsFromReimbursementsFromUtilityandImprovementDistricts
9841000 USD
for Real Estate Cost Of Sales
RealEstateCostOfSales
56817000 USD
for Real Estate Cost Of Sales
RealEstateCostOfSales
50547000 USD
for Reimbursementof Capital Costs Related To Saleof In Progress Wells
ReimbursementofCapitalCostsRelatedToSaleofInProgressWells
3269000 USD
CY2017Q3 for Share Basedand Long Term Incentive Compensation
ShareBasedandLongTermIncentiveCompensation
424000 USD
for Share Basedand Long Term Incentive Compensation
ShareBasedandLongTermIncentiveCompensation
2767000 USD
CY2016Q3 for Undistributed Earnings Loss Allocatedto Participating Securities From Continuing Operations Basic
UndistributedEarningsLossAllocatedtoParticipatingSecuritiesFromContinuingOperationsBasic
3152000 USD
for Undistributed Earnings Loss Allocatedto Participating Securities From Continuing Operations Basic
UndistributedEarningsLossAllocatedtoParticipatingSecuritiesFromContinuingOperationsBasic
6035000 USD
CY2017Q3 for Undistributed Earnings Loss Allocatedto Participating Securities From Continuing Operations Basic
UndistributedEarningsLossAllocatedtoParticipatingSecuritiesFromContinuingOperationsBasic
0 USD
for Undistributed Earnings Loss Allocatedto Participating Securities From Continuing Operations Basic
UndistributedEarningsLossAllocatedtoParticipatingSecuritiesFromContinuingOperationsBasic
0 USD
CY2016Q3 for Undistributed Earnings Loss Allocatedto Participating Securities From Discontinuing Operations Basic
UndistributedEarningsLossAllocatedtoParticipatingSecuritiesFromDiscontinuingOperationsBasic
1342000 USD
for Undistributed Earnings Loss Allocatedto Participating Securities From Discontinuing Operations Basic
UndistributedEarningsLossAllocatedtoParticipatingSecuritiesFromDiscontinuingOperationsBasic
3253000 USD
CY2017Q3 for Undistributed Earnings Loss Allocatedto Participating Securities From Discontinuing Operations Basic
UndistributedEarningsLossAllocatedtoParticipatingSecuritiesFromDiscontinuingOperationsBasic
0 USD
for Undistributed Earnings Loss Allocatedto Participating Securities From Discontinuing Operations Basic
UndistributedEarningsLossAllocatedtoParticipatingSecuritiesFromDiscontinuingOperationsBasic
0 USD
CY2016Q4 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
8931000 USD
CY2016Q4 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
4804000 USD
CY2017Q3 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
3972000 USD
CY2016Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current And Noncurrent
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent
2008000 USD
CY2017Q3 us-gaap Accrual For Taxes Other Than Income Taxes Current And Noncurrent
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent
2280000 USD
CY2016Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
553005000 USD
CY2017Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
549382000 USD
us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
1605000 USD
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
26000 USD
CY2017Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
26000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
3253000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
731000 USD
CY2016Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2001000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2146000 shares
CY2017Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1048000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1458000 shares
us-gaap Asset Impairment Charges
AssetImpairmentCharges
57065000 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
37900000 USD
CY2016Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
1258000 USD
CY2017Q3 us-gaap Asset Retirement Obligation
AssetRetirementObligation
0 USD
CY2016Q4 us-gaap Assets
Assets
733208000 USD
CY2017Q3 us-gaap Assets
Assets
793533000 USD
CY2016Q4 us-gaap Assets Held For Sale Not Part Of Disposal Group
AssetsHeldForSaleNotPartOfDisposalGroup
30377000 USD
CY2017Q3 us-gaap Assets Held For Sale Not Part Of Disposal Group
AssetsHeldForSaleNotPartOfDisposalGroup
14453000 USD
CY2016Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation
AssetsOfDisposalGroupIncludingDiscontinuedOperation
14000 USD
CY2017Q3 us-gaap Assets Of Disposal Group Including Discontinued Operation
AssetsOfDisposalGroupIncludingDiscontinuedOperation
0 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
96442000 USD
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
122130000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
265798000 USD
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
395359000 USD
us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
76236000 USD
us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
200000 USD
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
25688000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
129561000 USD
us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
16432000 USD
us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
-2803000 USD
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1.00
CY2017Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1.00
CY2017Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
44803603 shares
CY2017Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
44803603 shares
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
44804000 USD
CY2017Q3 us-gaap Common Stock Value
CommonStockValue
44804000 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
9665000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
14903000 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
45202000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
67828000 USD
CY2016Q3 us-gaap Cost Of Real Estate Sales
CostOfRealEstateSales
24884000 USD
us-gaap Cost Of Real Estate Sales
CostOfRealEstateSales
105023000 USD
CY2017Q3 us-gaap Cost Of Real Estate Sales
CostOfRealEstateSales
21762000 USD
us-gaap Cost Of Real Estate Sales
CostOfRealEstateSales
50142000 USD
CY2016Q3 us-gaap Costs And Expenses
CostsAndExpenses
41452000 USD
us-gaap Costs And Expenses
CostsAndExpenses
165175000 USD
CY2017Q3 us-gaap Costs And Expenses
CostsAndExpenses
30445000 USD
us-gaap Costs And Expenses
CostsAndExpenses
141286000 USD
CY2016Q4 us-gaap Customer Advances And Deposits
CustomerAdvancesAndDeposits
10511000 USD
CY2017Q3 us-gaap Customer Advances And Deposits
CustomerAdvancesAndDeposits
11946000 USD
CY2016Q3 us-gaap Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
75000 USD
us-gaap Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
315000 USD
CY2017Q3 us-gaap Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
116000 USD
us-gaap Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
200000 USD
CY2016Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1633000 USD
CY2017Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1273000 USD
CY2016Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
323000 USD
CY2017Q3 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
269000 USD
CY2016Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
73405000 USD
CY2017Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
66461000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
9885000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
4121000 USD
CY2016Q3 us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
-3246000 USD
us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
-6473000 USD
CY2017Q3 us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
-803000 USD
us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
189000 USD
CY2016Q4 us-gaap Disposal Group Including Discontinued Operation Accounts Notes And Loans Receivable Net
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet
6000 USD
CY2016Q3 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
-0.17
us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
-0.41
CY2017Q3 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
0.87
us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
0.91
CY2016Q3 us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
4873000 USD
us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
-2663000 USD
CY2017Q3 us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
-38293000 USD
us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
-38848000 USD
CY2017Q3 us-gaap Disposal Group Including Discontinued Operation Accounts Notes And Loans Receivable Net
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet
0 USD
CY2016Q4 us-gaap Disposal Group Including Discontinued Operation Accounts Payable
DisposalGroupIncludingDiscontinuedOperationAccountsPayable
67000 USD
CY2017Q3 us-gaap Disposal Group Including Discontinued Operation Accounts Payable
DisposalGroupIncludingDiscontinuedOperationAccountsPayable
0 USD
CY2016Q4 us-gaap Disposal Group Including Discontinued Operation Accrued Liabilities
DisposalGroupIncludingDiscontinuedOperationAccruedLiabilities
5228000 USD
CY2017Q3 us-gaap Disposal Group Including Discontinued Operation Accrued Liabilities
DisposalGroupIncludingDiscontinuedOperationAccruedLiabilities
0 USD
CY2016Q3 us-gaap Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
108000 USD
us-gaap Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
6593000 USD
CY2017Q3 us-gaap Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
42000 USD
us-gaap Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
52000 USD
CY2016Q3 us-gaap Disposal Group Including Discontinued Operation Other Expense
DisposalGroupIncludingDiscontinuedOperationOtherExpense
3318000 USD
us-gaap Disposal Group Including Discontinued Operation Other Expense
DisposalGroupIncludingDiscontinuedOperationOtherExpense
5707000 USD
CY2017Q3 us-gaap Disposal Group Including Discontinued Operation Other Expense
DisposalGroupIncludingDiscontinuedOperationOtherExpense
763000 USD
us-gaap Disposal Group Including Discontinued Operation Other Expense
DisposalGroupIncludingDiscontinuedOperationOtherExpense
-226000 USD
CY2016Q3 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
180000 USD
us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
5827000 USD
CY2017Q3 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
2000 USD
us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
15000 USD
CY2016Q3 us-gaap Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
955000 USD
us-gaap Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
-13618000 USD
CY2017Q3 us-gaap Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
-297000 USD
us-gaap Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
-197000 USD
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.23
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.35
CY2017Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.07
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.61
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.23
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.35
CY2017Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.06
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.59
CY2016Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
1.24
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.18
CY2017Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.39
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.53
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2016Q4 us-gaap Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
4126000 USD
CY2017Q3 us-gaap Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
2556000 USD
CY2017Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
864000 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
4793000 USD
CY2017Q3 us-gaap Equity Method Investment Summarized Financial Information Assets
EquityMethodInvestmentSummarizedFinancialInformationAssets
264573000 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
14745000 USD
CY2016Q4 us-gaap Equity Method Investment Summarized Financial Information Assets
EquityMethodInvestmentSummarizedFinancialInformationAssets
279674000 USD
CY2016Q4 us-gaap Equity Method Investment Summarized Financial Information Equity
EquityMethodInvestmentSummarizedFinancialInformationEquity
141802000 USD
CY2017Q3 us-gaap Equity Method Investment Summarized Financial Information Equity
EquityMethodInvestmentSummarizedFinancialInformationEquity
129418000 USD
CY2016Q3 us-gaap Equity Method Investment Summarized Financial Information Income Loss From Continuing Operations Before Extraordinary Items
EquityMethodInvestmentSummarizedFinancialInformationIncomeLossFromContinuingOperationsBeforeExtraordinaryItems
4334000 USD
us-gaap Equity Method Investment Summarized Financial Information Income Loss From Continuing Operations Before Extraordinary Items
EquityMethodInvestmentSummarizedFinancialInformationIncomeLossFromContinuingOperationsBeforeExtraordinaryItems
4435000 USD
CY2017Q3 us-gaap Equity Method Investment Summarized Financial Information Income Loss From Continuing Operations Before Extraordinary Items
EquityMethodInvestmentSummarizedFinancialInformationIncomeLossFromContinuingOperationsBeforeExtraordinaryItems
3170000 USD
us-gaap Equity Method Investment Summarized Financial Information Income Loss From Continuing Operations Before Extraordinary Items
EquityMethodInvestmentSummarizedFinancialInformationIncomeLossFromContinuingOperationsBeforeExtraordinaryItems
21718000 USD
CY2016Q3 us-gaap Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
16531000 USD
us-gaap Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
27995000 USD
CY2017Q3 us-gaap Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
11424000 USD
us-gaap Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
57174000 USD
CY2016Q4 us-gaap Equity Method Investments
EquityMethodInvestments
77611000 USD
CY2017Q3 us-gaap Equity Method Investments
EquityMethodInvestments
72920000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
108114000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
113214000 USD
us-gaap Gain Loss On Sale Of Proved Property
GainLossOnSaleOfProvedProperty
-13618000 USD
CY2016Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-35864000 USD
CY2017Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2016Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5177000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
16508000 USD
CY2017Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5340000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
38403000 USD
CY2016Q4 us-gaap Goodwill
Goodwill
37900000 USD
CY2017Q3 us-gaap Goodwill
Goodwill
0 USD
us-gaap Goodwill Written Off Related To Sale Of Business Unit
GoodwillWrittenOffRelatedToSaleOfBusinessUnit
7244000 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
17439000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
33661000 USD
CY2017Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
8033000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
29100000 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
7773000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
41076000 USD
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
13247000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
62453000 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.40
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.77
CY2017Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.19
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.69
CY2016Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.40
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.76
CY2017Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.19
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.68
CY2016Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-7164000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-17428000 USD
CY2017Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
37193000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
38840000 USD
CY2016Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.17
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.42
CY2017Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.88
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.92
CY2016Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
3637000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
3872000 USD
CY2017Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
1764000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
10873000 USD
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-9666000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7415000 USD
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5214000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
33353000 USD
CY2016Q4 us-gaap Income Tax Receivable
IncomeTaxReceivable
10867000 USD
CY2017Q3 us-gaap Income Tax Receivable
IncomeTaxReceivable
23818000 USD
us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
-20734000 USD
us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
4011000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-13556000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-9235000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-11012000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-12951000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
16000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-54000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1536000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
428000 USD
CY2016Q3 us-gaap Incremental Common Shares Attributable To Equity Forward Agreements
IncrementalCommonSharesAttributableToEquityForwardAgreements
7857000 shares
us-gaap Incremental Common Shares Attributable To Equity Forward Agreements
IncrementalCommonSharesAttributableToEquityForwardAgreements
7857000 shares
CY2017Q3 us-gaap Incremental Common Shares Attributable To Equity Forward Agreements
IncrementalCommonSharesAttributableToEquityForwardAgreements
0 shares
us-gaap Incremental Common Shares Attributable To Equity Forward Agreements
IncrementalCommonSharesAttributableToEquityForwardAgreements
0 shares
CY2016Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
304000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
243000 shares
CY2017Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
356000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
308000 shares
CY2016Q3 us-gaap Interest Expense
InterestExpense
3369000 USD
us-gaap Interest Expense
InterestExpense
17926000 USD
CY2017Q3 us-gaap Interest Expense
InterestExpense
2038000 USD
us-gaap Interest Expense
InterestExpense
6439000 USD
CY2016Q4 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
1585000 USD
CY2017Q3 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
533000 USD
CY2016Q4 us-gaap Inventory Real Estate Land And Land Development Costs
InventoryRealEstateLandAndLandDevelopmentCosts
293003000 USD
CY2017Q3 us-gaap Inventory Real Estate Land And Land Development Costs
InventoryRealEstateLandAndLandDevelopmentCosts
267251000 USD
CY2016Q4 us-gaap Liabilities
Liabilities
171090000 USD
CY2017Q3 us-gaap Liabilities
Liabilities
162270000 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
733208000 USD
CY2017Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
793533000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
127690000 USD
CY2016Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
5295000 USD
CY2017Q3 us-gaap Liabilities Of Disposal Group Including Discontinued Operation
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
0 USD
CY2016Q4 us-gaap Long Term Debt
LongTermDebt
110358000 USD
CY2017Q3 us-gaap Long Term Debt
LongTermDebt
115505000 USD
CY2016Q4 us-gaap Minority Interest
MinorityInterest
1467000 USD
CY2017Q3 us-gaap Minority Interest
MinorityInterest
1179000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
0 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
148000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
400000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-315322000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
221000 USD
us-gaap Net Income Loss
NetIncomeLoss
67828000 USD
CY2016Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
610000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1330000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
29807000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
994000 USD
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
9665000 USD
us-gaap Net Income Loss
NetIncomeLoss
14903000 USD
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
45202000 USD
CY2017Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
24000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
112000 USD
CY2016Q3 us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
16829000 USD
us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
32331000 USD
CY2017Q3 us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
8009000 USD
us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
28988000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 segment
CY2016Q3 us-gaap Oil And Gas Production Expense
OilAndGasProductionExpense
182000 USD
us-gaap Oil And Gas Production Expense
OilAndGasProductionExpense
572000 USD
CY2017Q3 us-gaap Oil And Gas Production Expense
OilAndGasProductionExpense
0 USD
us-gaap Oil And Gas Production Expense
OilAndGasProductionExpense
38315000 USD
CY2016Q3 us-gaap Oil And Gas Revenue
OilAndGasRevenue
1423000 USD
us-gaap Oil And Gas Revenue
OilAndGasRevenue
3842000 USD
CY2017Q3 us-gaap Oil And Gas Revenue
OilAndGasRevenue
0 USD
us-gaap Oil And Gas Revenue
OilAndGasRevenue
1502000 USD
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
6256000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
89374000 USD
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
12381000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
55581000 USD
CY2016Q4 us-gaap Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
12598000 USD
CY2017Q3 us-gaap Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
7203000 USD
CY2016Q4 us-gaap Other Assets
OtherAssets
3268000 USD
CY2017Q3 us-gaap Other Assets
OtherAssets
2772000 USD
CY2016Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
6471000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
26879000 USD
CY2017Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
3220000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
13905000 USD
CY2016Q3 us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
363000 USD
us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
867000 USD
CY2017Q3 us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
109000 USD
us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
518000 USD
CY2016Q4 us-gaap Other Liabilities
OtherLiabilities
19702000 USD
CY2017Q3 us-gaap Other Liabilities
OtherLiabilities
18275000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-3639000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-2346000 USD
CY2016Q3 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
1249000 USD
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
1620000 USD
CY2017Q3 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
1140000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
980000 USD
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
2438000 USD
CY2016Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
487000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
1199000 USD
CY2017Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
0 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
74000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
3537000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
us-gaap Payments To Acquire And Develop Real Estate
PaymentsToAcquireAndDevelopRealEstate
56552000 USD
us-gaap Payments To Acquire And Develop Real Estate
PaymentsToAcquireAndDevelopRealEstate
38355000 USD
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
5615000 USD
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
4462000 USD
us-gaap Payments To Acquire Oil And Gas Property And Equipment
PaymentsToAcquireOilAndGasPropertyAndEquipment
579000 USD
us-gaap Payments To Acquire Oil And Gas Property And Equipment
PaymentsToAcquireOilAndGasPropertyAndEquipment
2400000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
5902000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
46000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
2378000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
400000 USD
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
0 shares
CY2017Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
200000 shares
CY2016Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q4 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
2000000 USD
CY2017Q3 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
2641000 USD
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
3948000 USD
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
4452000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
2749000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
1789000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-211000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
us-gaap Proceeds From Sale Of Oil And Gas Property And Equipment
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
80084000 USD
us-gaap Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
319351000 USD
us-gaap Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
130146000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
616000 USD
CY2016Q3 us-gaap Profit Loss
ProfitLoss
10275000 USD
us-gaap Profit Loss
ProfitLoss
16233000 USD
CY2017Q3 us-gaap Profit Loss
ProfitLoss
45226000 USD
us-gaap Profit Loss
ProfitLoss
67940000 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3116000 USD
CY2017Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1046000 USD
CY2016Q4 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
293003000 USD
CY2017Q3 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
267251000 USD
CY2016Q3 us-gaap Real Estate Revenue Net
RealEstateRevenueNet
45297000 USD
us-gaap Real Estate Revenue Net
RealEstateRevenueNet
127776000 USD
CY2017Q3 us-gaap Real Estate Revenue Net
RealEstateRevenueNet
33136000 USD
us-gaap Real Estate Revenue Net
RealEstateRevenueNet
81880000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
311724000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
0 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
12602000 USD
CY2017Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
80430000 USD
CY2016Q3 us-gaap Sales Of Real Estate
SalesOfRealEstate
45285000 USD
us-gaap Sales Of Real Estate
SalesOfRealEstate
114711000 USD
CY2017Q3 us-gaap Sales Of Real Estate
SalesOfRealEstate
33136000 USD
us-gaap Sales Of Real Estate
SalesOfRealEstate
81789000 USD
CY2016Q3 us-gaap Sales Revenue Net
SalesRevenueNet
47207000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
132817000 USD
CY2017Q3 us-gaap Sales Revenue Net
SalesRevenueNet
33136000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
83456000 USD
CY2016Q3 us-gaap Share Based Compensation
ShareBasedCompensation
949000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2665000 USD
CY2017Q3 us-gaap Share Based Compensation
ShareBasedCompensation
308000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2567000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
600000 USD
us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
25026 shares
us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
75870 shares
us-gaap Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
263371 shares
us-gaap Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
322586 shares
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
560651000 USD
CY2017Q3 us-gaap Stockholders Equity
StockholdersEquity
630084000 USD
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
562118000 USD
CY2017Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
631263000 USD
CY2016Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
3187253 shares
CY2017Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
2864667 shares
CY2016Q4 us-gaap Treasury Stock Value
TreasuryStockValue
49760000 USD
CY2017Q3 us-gaap Treasury Stock Value
TreasuryStockValue
44532000 USD
CY2017Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
442000 USD
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
42260000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
42334000 shares
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
42626000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
42512000 shares
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34099000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34234000 shares
CY2017Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
42270000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
42204000 shares

Files In Submission

Name View Source Status
0001406587-17-000045-index-headers.html Edgar Link pending
0001406587-17-000045-index.html Edgar Link pending
0001406587-17-000045.txt Edgar Link pending
0001406587-17-000045-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
for-0930201710q.htm Edgar Link pending
for-20170930.xml Edgar Link completed
for-20170930.xsd Edgar Link pending
for-20170930_cal.xml Edgar Link unprocessable
for-20170930_def.xml Edgar Link unprocessable
for-20170930_lab.xml Edgar Link unprocessable
for-20170930_pre.xml Edgar Link unprocessable
for09302017-10qex311.htm Edgar Link pending
for09302017-10qex312.htm Edgar Link pending
for09302017-10qex321.htm Edgar Link pending
for09302017-10qex322.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending