2017 Q3 Form 10-Q Financial Statement
#000140658717000045 Filed on November 02, 2017
Income Statement
Concept | 2017 Q3 | 2016 Q3 |
---|---|---|
Revenue | $33.14M | $47.21M |
YoY Change | -29.81% | 46.67% |
Cost Of Revenue | $21.90M | $29.80M |
YoY Change | -26.51% | 54.4% |
Gross Profit | $11.25M | $17.40M |
YoY Change | -35.35% | 35.13% |
Gross Profit Margin | 33.95% | 36.87% |
Selling, General & Admin | $5.300M | $5.200M |
YoY Change | 1.92% | -45.26% |
% of Gross Profit | 47.11% | 29.88% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $1.200M | $2.600M |
YoY Change | -53.85% | -80.6% |
% of Gross Profit | 10.67% | 14.94% |
Operating Expenses | $8.600M | $11.70M |
YoY Change | -26.5% | -46.33% |
Operating Profit | $12.38M | $6.256M |
YoY Change | 97.91% | -173.76% |
Interest Expense | $2.038M | $3.369M |
YoY Change | -39.51% | -59.48% |
% of Operating Profit | 16.46% | 53.85% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $13.22M | $7.163M |
YoY Change | 84.6% | -152.24% |
Income Tax | $5.214M | -$9.666M |
% Of Pretax Income | 39.43% | -134.94% |
Net Earnings | $45.20M | $9.665M |
YoY Change | 367.69% | -105.89% |
Net Earnings / Revenue | 136.41% | 20.47% |
Basic Earnings Per Share | $1.07 | $0.23 |
Diluted Earnings Per Share | $1.06 | $0.23 |
COMMON SHARES | ||
Basic Shares Outstanding | 42.27M shares | 34.10M shares |
Diluted Shares Outstanding | 42.63M shares | 42.26M shares |
Balance Sheet
Concept | 2017 Q3 | 2016 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $395.4M | $122.1M |
YoY Change | 223.83% | 31.86% |
Cash & Equivalents | $395.4M | $122.1M |
Short-Term Investments | ||
Other Short-Term Assets | $2.600M | $1.600M |
YoY Change | 62.5% | -40.74% |
Inventory | $0.00 | $100.0K |
Prepaid Expenses | ||
Receivables | $6.900M | $500.0K |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $404.9M | $124.3M |
YoY Change | 225.74% | 16.71% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $1.046M | $9.686M |
YoY Change | -89.2% | -9.7% |
Goodwill | $0.00 | $41.77M |
YoY Change | -100.0% | -32.02% |
Intangibles | $1.681M | |
YoY Change | -15.44% | |
Long-Term Investments | $72.92M | $79.56M |
YoY Change | -8.35% | -6.75% |
Other Assets | $14.70M | $14.40M |
YoY Change | 2.08% | 1209.09% |
Total Long-Term Assets | $388.6M | $567.8M |
YoY Change | -31.55% | -39.26% |
TOTAL ASSETS | ||
Total Short-Term Assets | $404.9M | $124.3M |
Total Long-Term Assets | $388.6M | $567.8M |
Total Assets | $793.5M | $692.1M |
YoY Change | 14.66% | -33.53% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $4.000M | $6.500M |
YoY Change | -38.46% | -53.57% |
Accrued Expenses | $12.60M | $19.60M |
YoY Change | -35.71% | -57.02% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $28.50M | $38.50M |
YoY Change | -25.97% | -44.84% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $115.5M | $112.3M |
YoY Change | 2.85% | -74.2% |
Other Long-Term Liabilities | $18.30M | $24.00M |
YoY Change | -23.75% | -13.67% |
Total Long-Term Liabilities | $133.8M | $136.3M |
YoY Change | -1.83% | -70.57% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $28.50M | $38.50M |
Total Long-Term Liabilities | $133.8M | $136.3M |
Total Liabilities | $162.3M | $174.9M |
YoY Change | -7.22% | -67.17% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $80.43M | -$31.14M |
YoY Change | -358.26% | -21.91% |
Common Stock | $594.2M | $597.2M |
YoY Change | -0.5% | -0.39% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $44.53M | $50.34M |
YoY Change | -11.54% | -5.17% |
Treasury Stock Shares | 2.865M shares | 3.224M shares |
Shareholders Equity | $630.1M | $515.7M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $793.5M | $692.1M |
YoY Change | 14.66% | -33.53% |
Cashflow Statement
Concept | 2017 Q3 | 2016 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $45.20M | $9.665M |
YoY Change | 367.69% | -105.89% |
Depreciation, Depletion And Amortization | $1.200M | $2.600M |
YoY Change | -53.85% | -80.6% |
Cash From Operating Activities | $12.40M | $17.30M |
YoY Change | -28.32% | 592.0% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $0.00 | -$300.0K |
YoY Change | -100.0% | -97.17% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $800.0K | $2.000M |
YoY Change | -60.0% | -23.08% |
Cash From Investing Activities | $800.0K | $1.700M |
YoY Change | -52.94% | -120.99% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 800.0K | -4.200M |
YoY Change | -119.05% | 600.0% |
NET CHANGE | ||
Cash From Operating Activities | 12.40M | 17.30M |
Cash From Investing Activities | 800.0K | 1.700M |
Cash From Financing Activities | 800.0K | -4.200M |
Net Change In Cash | 14.00M | 14.80M |
YoY Change | -5.41% | -338.71% |
FREE CASH FLOW | ||
Cash From Operating Activities | $12.40M | $17.30M |
Capital Expenditures | $0.00 | -$300.0K |
Free Cash Flow | $12.40M | $17.60M |
YoY Change | -29.55% | 34.35% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
for |
Share Basedand Long Term Incentive Compensation
ShareBasedandLongTermIncentiveCompensation
|
2980000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
877000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
311203000 | USD | |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001406587 | ||
CY2017Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
41938936 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
FORESTAR GROUP INC. | ||
dei |
Trading Symbol
TradingSymbol
|
FOR | ||
CY2016Q4 | for |
Accounts And Notes Receivable Gross
AccountsAndNotesReceivableGross
|
8957000 | USD |
CY2017Q3 | for |
Accounts And Notes Receivable Gross
AccountsAndNotesReceivableGross
|
13030000 | USD |
CY2017Q1 | for |
Additional Amountof Shares Neededto Be Purchased For Rights To Be Exercisable Percentage
AdditionalAmountofSharesNeededtoBePurchasedForRightsToBeExercisablePercentage
|
0.01 | |
CY2017Q1 | for |
Classof Warrantor Right Numberof Rights Issuedfor Each Shareof Common Stock
ClassofWarrantorRightNumberofRightsIssuedforEachShareofCommonStock
|
1 | right |
CY2016Q3 | for |
Commercial And Income Producing Properties Revenue
CommercialAndIncomeProducingPropertiesRevenue
|
12000 | USD |
for |
Commercial And Income Producing Properties Revenue
CommercialAndIncomeProducingPropertiesRevenue
|
13065000 | USD | |
CY2017Q3 | for |
Commercial And Income Producing Properties Revenue
CommercialAndIncomeProducingPropertiesRevenue
|
0 | USD |
for |
Commercial And Income Producing Properties Revenue
CommercialAndIncomeProducingPropertiesRevenue
|
91000 | USD | |
CY2016Q3 | for |
Cost Of Commercial And Income Producing Properties
CostOfCommercialAndIncomeProducingProperties
|
4375000 | USD |
for |
Cost Of Commercial And Income Producing Properties
CostOfCommercialAndIncomeProducingProperties
|
15326000 | USD | |
CY2017Q3 | for |
Cost Of Commercial And Income Producing Properties
CostOfCommercialAndIncomeProducingProperties
|
14000 | USD |
for |
Cost Of Commercial And Income Producing Properties
CostOfCommercialAndIncomeProducingProperties
|
3000 | USD | |
CY2016Q4 | for |
Disposal Group Including Discontinued Operation Prepaid Expenses
DisposalGroupIncludingDiscontinuedOperationPrepaidExpenses
|
8000 | USD |
CY2017Q3 | for |
Disposal Group Including Discontinued Operation Prepaid Expenses
DisposalGroupIncludingDiscontinuedOperationPrepaidExpenses
|
0 | USD |
for |
Distributions Of Return On Investments And Earnings
DistributionsOfReturnOnInvestmentsAndEarnings
|
8741000 | USD | |
for |
Distributions Of Return On Investments And Earnings
DistributionsOfReturnOnInvestmentsAndEarnings
|
19197000 | USD | |
CY2016Q4 | for |
Equity Method Investment Summarized Financial Information Borrowing
EquityMethodInvestmentSummarizedFinancialInformationBorrowing
|
128288000 | USD |
CY2017Q3 | for |
Equity Method Investment Summarized Financial Information Borrowing
EquityMethodInvestmentSummarizedFinancialInformationBorrowing
|
121900000 | USD |
CY2016Q3 | for |
Gain Losson Dispositionof Assetsfrom Continuing Operations
GainLossonDispositionofAssetsfromContinuingOperations
|
501000 | USD |
for |
Gain Losson Dispositionof Assetsfrom Continuing Operations
GainLossonDispositionofAssetsfromContinuingOperations
|
121732000 | USD | |
CY2017Q3 | for |
Gain Losson Dispositionof Assetsfrom Continuing Operations
GainLossonDispositionofAssetsfromContinuingOperations
|
9690000 | USD |
for |
Gain Losson Dispositionof Assetsfrom Continuing Operations
GainLossonDispositionofAssetsfromContinuingOperations
|
113411000 | USD | |
for |
Gross Producing Oiland Gas Wells Sold
GrossProducingOilandGasWellsSold
|
379 | well | |
CY2016Q3 | for |
Income Lossfrom Continuing Operations Availableto Common Shareholders Basic
IncomeLossfromContinuingOperationsAvailabletoCommonShareholdersBasic
|
13677000 | USD |
for |
Income Lossfrom Continuing Operations Availableto Common Shareholders Basic
IncomeLossfromContinuingOperationsAvailabletoCommonShareholdersBasic
|
26296000 | USD | |
CY2017Q3 | for |
Income Lossfrom Continuing Operations Availableto Common Shareholders Basic
IncomeLossfromContinuingOperationsAvailabletoCommonShareholdersBasic
|
8009000 | USD |
for |
Income Lossfrom Continuing Operations Availableto Common Shareholders Basic
IncomeLossfromContinuingOperationsAvailabletoCommonShareholdersBasic
|
28988000 | USD | |
CY2016Q3 | for |
Income Lossfrom Continuing Operationsbefore Income Taxes Attributableto Parent
IncomeLossfromContinuingOperationsbeforeIncomeTaxesAttributabletoParent
|
7163000 | USD |
for |
Income Lossfrom Continuing Operationsbefore Income Taxes Attributableto Parent
IncomeLossfromContinuingOperationsbeforeIncomeTaxesAttributabletoParent
|
39746000 | USD | |
CY2017Q3 | for |
Income Lossfrom Continuing Operationsbefore Income Taxes Attributableto Parent
IncomeLossfromContinuingOperationsbeforeIncomeTaxesAttributabletoParent
|
13223000 | USD |
for |
Income Lossfrom Continuing Operationsbefore Income Taxes Attributableto Parent
IncomeLossfromContinuingOperationsbeforeIncomeTaxesAttributabletoParent
|
62341000 | USD | |
CY2016Q3 | for |
Income Lossfrom Discontinuing Operations Availableto Common Shareholders Basic
IncomeLossfromDiscontinuingOperationsAvailabletoCommonShareholdersBasic
|
-5822000 | USD |
for |
Income Lossfrom Discontinuing Operations Availableto Common Shareholders Basic
IncomeLossfromDiscontinuingOperationsAvailabletoCommonShareholdersBasic
|
-14175000 | USD | |
CY2017Q3 | for |
Income Lossfrom Discontinuing Operations Availableto Common Shareholders Basic
IncomeLossfromDiscontinuingOperationsAvailabletoCommonShareholdersBasic
|
37193000 | USD |
for |
Income Lossfrom Discontinuing Operations Availableto Common Shareholders Basic
IncomeLossfromDiscontinuingOperationsAvailabletoCommonShareholdersBasic
|
38840000 | USD | |
CY2016Q4 | for |
Liabilities Heldforsale Not Partof Disposal Group
LiabilitiesHeldforsaleNotPartofDisposalGroup
|
103000 | USD |
CY2017Q3 | for |
Liabilities Heldforsale Not Partof Disposal Group
LiabilitiesHeldforsaleNotPartofDisposalGroup
|
0 | USD |
for |
Net Mineral Acres Leased From Others Sold
NetMineralAcresLeasedFromOthersSold
|
199263 | acre | |
for |
Net Producing Oiland Gas Wells Sold
NetProducingOilandGasWellsSold
|
95 | well | |
CY2017Q3 | for |
Numberof Multifamily Projects
NumberofMultifamilyProjects
|
3 | multifamily_project |
CY2017Q3 | for |
Numberof Multifamily Sites
NumberofMultifamilySites
|
1 | multifamily_site |
CY2017Q1 | for |
Percentageat Which Rightsare Exercisable Before Adoption
PercentageatWhichRightsareExercisableBeforeAdoption
|
0.05 | |
CY2016Q3 | for |
Share Basedand Long Term Incentive Compensation
ShareBasedandLongTermIncentiveCompensation
|
1024000 | USD |
CY2017Q3 | us-gaap |
Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
|
13004000 | USD |
for |
Proceeds From Reimbursements From Utilityand Improvement Districts
ProceedsFromReimbursementsFromUtilityandImprovementDistricts
|
13698000 | USD | |
for |
Proceeds From Reimbursements From Utilityand Improvement Districts
ProceedsFromReimbursementsFromUtilityandImprovementDistricts
|
9841000 | USD | |
for |
Real Estate Cost Of Sales
RealEstateCostOfSales
|
56817000 | USD | |
for |
Real Estate Cost Of Sales
RealEstateCostOfSales
|
50547000 | USD | |
for |
Reimbursementof Capital Costs Related To Saleof In Progress Wells
ReimbursementofCapitalCostsRelatedToSaleofInProgressWells
|
3269000 | USD | |
CY2017Q3 | for |
Share Basedand Long Term Incentive Compensation
ShareBasedandLongTermIncentiveCompensation
|
424000 | USD |
for |
Share Basedand Long Term Incentive Compensation
ShareBasedandLongTermIncentiveCompensation
|
2767000 | USD | |
CY2016Q3 | for |
Undistributed Earnings Loss Allocatedto Participating Securities From Continuing Operations Basic
UndistributedEarningsLossAllocatedtoParticipatingSecuritiesFromContinuingOperationsBasic
|
3152000 | USD |
for |
Undistributed Earnings Loss Allocatedto Participating Securities From Continuing Operations Basic
UndistributedEarningsLossAllocatedtoParticipatingSecuritiesFromContinuingOperationsBasic
|
6035000 | USD | |
CY2017Q3 | for |
Undistributed Earnings Loss Allocatedto Participating Securities From Continuing Operations Basic
UndistributedEarningsLossAllocatedtoParticipatingSecuritiesFromContinuingOperationsBasic
|
0 | USD |
for |
Undistributed Earnings Loss Allocatedto Participating Securities From Continuing Operations Basic
UndistributedEarningsLossAllocatedtoParticipatingSecuritiesFromContinuingOperationsBasic
|
0 | USD | |
CY2016Q3 | for |
Undistributed Earnings Loss Allocatedto Participating Securities From Discontinuing Operations Basic
UndistributedEarningsLossAllocatedtoParticipatingSecuritiesFromDiscontinuingOperationsBasic
|
1342000 | USD |
for |
Undistributed Earnings Loss Allocatedto Participating Securities From Discontinuing Operations Basic
UndistributedEarningsLossAllocatedtoParticipatingSecuritiesFromDiscontinuingOperationsBasic
|
3253000 | USD | |
CY2017Q3 | for |
Undistributed Earnings Loss Allocatedto Participating Securities From Discontinuing Operations Basic
UndistributedEarningsLossAllocatedtoParticipatingSecuritiesFromDiscontinuingOperationsBasic
|
0 | USD |
for |
Undistributed Earnings Loss Allocatedto Participating Securities From Discontinuing Operations Basic
UndistributedEarningsLossAllocatedtoParticipatingSecuritiesFromDiscontinuingOperationsBasic
|
0 | USD | |
CY2016Q4 | us-gaap |
Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
|
8931000 | USD |
CY2016Q4 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
4804000 | USD |
CY2017Q3 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
3972000 | USD |
CY2016Q4 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current And Noncurrent
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent
|
2008000 | USD |
CY2017Q3 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current And Noncurrent
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent
|
2280000 | USD |
CY2016Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
553005000 | USD |
CY2017Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
549382000 | USD |
us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
1605000 | USD | |
CY2016Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
26000 | USD |
CY2017Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
26000 | USD |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
3253000 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
731000 | USD | |
CY2016Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2001000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2146000 | shares | |
CY2017Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1048000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1458000 | shares | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
57065000 | USD | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
37900000 | USD | |
CY2016Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
1258000 | USD |
CY2017Q3 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
0 | USD |
CY2016Q4 | us-gaap |
Assets
Assets
|
733208000 | USD |
CY2017Q3 | us-gaap |
Assets
Assets
|
793533000 | USD |
CY2016Q4 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group
AssetsHeldForSaleNotPartOfDisposalGroup
|
30377000 | USD |
CY2017Q3 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group
AssetsHeldForSaleNotPartOfDisposalGroup
|
14453000 | USD |
CY2016Q4 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation
AssetsOfDisposalGroupIncludingDiscontinuedOperation
|
14000 | USD |
CY2017Q3 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation
AssetsOfDisposalGroupIncludingDiscontinuedOperation
|
0 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
96442000 | USD |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
122130000 | USD |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
265798000 | USD |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
395359000 | USD |
us-gaap |
Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
76236000 | USD | |
us-gaap |
Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
200000 | USD | |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
25688000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
129561000 | USD | |
us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
16432000 | USD | |
us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
-2803000 | USD | |
CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2017Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1.00 | |
CY2017Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1.00 | |
CY2017Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
44803603 | shares |
CY2017Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
44803603 | shares |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
44804000 | USD |
CY2017Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
44804000 | USD |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
9665000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
14903000 | USD | |
CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
45202000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
67828000 | USD | |
CY2016Q3 | us-gaap |
Cost Of Real Estate Sales
CostOfRealEstateSales
|
24884000 | USD |
us-gaap |
Cost Of Real Estate Sales
CostOfRealEstateSales
|
105023000 | USD | |
CY2017Q3 | us-gaap |
Cost Of Real Estate Sales
CostOfRealEstateSales
|
21762000 | USD |
us-gaap |
Cost Of Real Estate Sales
CostOfRealEstateSales
|
50142000 | USD | |
CY2016Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
41452000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
165175000 | USD | |
CY2017Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
30445000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
141286000 | USD | |
CY2016Q4 | us-gaap |
Customer Advances And Deposits
CustomerAdvancesAndDeposits
|
10511000 | USD |
CY2017Q3 | us-gaap |
Customer Advances And Deposits
CustomerAdvancesAndDeposits
|
11946000 | USD |
CY2016Q3 | us-gaap |
Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
|
75000 | USD |
us-gaap |
Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
|
315000 | USD | |
CY2017Q3 | us-gaap |
Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
|
116000 | USD |
us-gaap |
Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
|
200000 | USD | |
CY2016Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
1633000 | USD |
CY2017Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
1273000 | USD |
CY2016Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
323000 | USD |
CY2017Q3 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
269000 | USD |
CY2016Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
73405000 | USD |
CY2017Q3 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
66461000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
9885000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
4121000 | USD | |
CY2016Q3 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
-3246000 | USD |
us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
-6473000 | USD | |
CY2017Q3 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
-803000 | USD |
us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
189000 | USD | |
CY2016Q4 | us-gaap |
Disposal Group Including Discontinued Operation Accounts Notes And Loans Receivable Net
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet
|
6000 | USD |
CY2016Q3 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
-0.17 | |
us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
-0.41 | ||
CY2017Q3 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
0.87 | |
us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
0.91 | ||
CY2016Q3 | us-gaap |
Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
4873000 | USD |
us-gaap |
Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
-2663000 | USD | |
CY2017Q3 | us-gaap |
Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
-38293000 | USD |
us-gaap |
Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
-38848000 | USD | |
CY2017Q3 | us-gaap |
Disposal Group Including Discontinued Operation Accounts Notes And Loans Receivable Net
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet
|
0 | USD |
CY2016Q4 | us-gaap |
Disposal Group Including Discontinued Operation Accounts Payable
DisposalGroupIncludingDiscontinuedOperationAccountsPayable
|
67000 | USD |
CY2017Q3 | us-gaap |
Disposal Group Including Discontinued Operation Accounts Payable
DisposalGroupIncludingDiscontinuedOperationAccountsPayable
|
0 | USD |
CY2016Q4 | us-gaap |
Disposal Group Including Discontinued Operation Accrued Liabilities
DisposalGroupIncludingDiscontinuedOperationAccruedLiabilities
|
5228000 | USD |
CY2017Q3 | us-gaap |
Disposal Group Including Discontinued Operation Accrued Liabilities
DisposalGroupIncludingDiscontinuedOperationAccruedLiabilities
|
0 | USD |
CY2016Q3 | us-gaap |
Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
|
108000 | USD |
us-gaap |
Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
|
6593000 | USD | |
CY2017Q3 | us-gaap |
Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
|
42000 | USD |
us-gaap |
Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
|
52000 | USD | |
CY2016Q3 | us-gaap |
Disposal Group Including Discontinued Operation Other Expense
DisposalGroupIncludingDiscontinuedOperationOtherExpense
|
3318000 | USD |
us-gaap |
Disposal Group Including Discontinued Operation Other Expense
DisposalGroupIncludingDiscontinuedOperationOtherExpense
|
5707000 | USD | |
CY2017Q3 | us-gaap |
Disposal Group Including Discontinued Operation Other Expense
DisposalGroupIncludingDiscontinuedOperationOtherExpense
|
763000 | USD |
us-gaap |
Disposal Group Including Discontinued Operation Other Expense
DisposalGroupIncludingDiscontinuedOperationOtherExpense
|
-226000 | USD | |
CY2016Q3 | us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
180000 | USD |
us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
5827000 | USD | |
CY2017Q3 | us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
2000 | USD |
us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
15000 | USD | |
CY2016Q3 | us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
955000 | USD |
us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
-13618000 | USD | |
CY2017Q3 | us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
-297000 | USD |
us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
-197000 | USD | |
CY2016Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.23 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.35 | ||
CY2017Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.07 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.61 | ||
CY2016Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.23 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.35 | ||
CY2017Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.06 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.59 | ||
CY2016Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
1.24 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.18 | ||
CY2017Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.39 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.53 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | ||
CY2016Q4 | us-gaap |
Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
|
4126000 | USD |
CY2017Q3 | us-gaap |
Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
|
2556000 | USD |
CY2017Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
864000 | USD |
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
4793000 | USD | |
CY2017Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Assets
EquityMethodInvestmentSummarizedFinancialInformationAssets
|
264573000 | USD |
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
14745000 | USD | |
CY2016Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Assets
EquityMethodInvestmentSummarizedFinancialInformationAssets
|
279674000 | USD |
CY2016Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Equity
EquityMethodInvestmentSummarizedFinancialInformationEquity
|
141802000 | USD |
CY2017Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Equity
EquityMethodInvestmentSummarizedFinancialInformationEquity
|
129418000 | USD |
CY2016Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Income Loss From Continuing Operations Before Extraordinary Items
EquityMethodInvestmentSummarizedFinancialInformationIncomeLossFromContinuingOperationsBeforeExtraordinaryItems
|
4334000 | USD |
us-gaap |
Equity Method Investment Summarized Financial Information Income Loss From Continuing Operations Before Extraordinary Items
EquityMethodInvestmentSummarizedFinancialInformationIncomeLossFromContinuingOperationsBeforeExtraordinaryItems
|
4435000 | USD | |
CY2017Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Income Loss From Continuing Operations Before Extraordinary Items
EquityMethodInvestmentSummarizedFinancialInformationIncomeLossFromContinuingOperationsBeforeExtraordinaryItems
|
3170000 | USD |
us-gaap |
Equity Method Investment Summarized Financial Information Income Loss From Continuing Operations Before Extraordinary Items
EquityMethodInvestmentSummarizedFinancialInformationIncomeLossFromContinuingOperationsBeforeExtraordinaryItems
|
21718000 | USD | |
CY2016Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
16531000 | USD |
us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
27995000 | USD | |
CY2017Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
11424000 | USD |
us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
57174000 | USD | |
CY2016Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
77611000 | USD |
CY2017Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
72920000 | USD |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
108114000 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
113214000 | USD | |
us-gaap |
Gain Loss On Sale Of Proved Property
GainLossOnSaleOfProvedProperty
|
-13618000 | USD | |
CY2016Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-35864000 | USD | |
CY2017Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD | |
CY2016Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5177000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
16508000 | USD | |
CY2017Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5340000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
38403000 | USD | |
CY2016Q4 | us-gaap |
Goodwill
Goodwill
|
37900000 | USD |
CY2017Q3 | us-gaap |
Goodwill
Goodwill
|
0 | USD |
us-gaap |
Goodwill Written Off Related To Sale Of Business Unit
GoodwillWrittenOffRelatedToSaleOfBusinessUnit
|
7244000 | USD | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
17439000 | USD |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
33661000 | USD | |
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
8033000 | USD |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
29100000 | USD | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
7773000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
41076000 | USD | |
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
13247000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
62453000 | USD | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.40 | |
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.77 | ||
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.19 | |
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.69 | ||
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.40 | |
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.76 | ||
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.19 | |
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.68 | ||
CY2016Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-7164000 | USD |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-17428000 | USD | |
CY2017Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
37193000 | USD |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
38840000 | USD | |
CY2016Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.17 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.42 | ||
CY2017Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0.88 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0.92 | ||
CY2016Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
3637000 | USD |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
3872000 | USD | |
CY2017Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
1764000 | USD |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
10873000 | USD | |
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-9666000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
7415000 | USD | |
CY2017Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5214000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
33353000 | USD | |
CY2016Q4 | us-gaap |
Income Tax Receivable
IncomeTaxReceivable
|
10867000 | USD |
CY2017Q3 | us-gaap |
Income Tax Receivable
IncomeTaxReceivable
|
23818000 | USD |
us-gaap |
Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
|
-20734000 | USD | |
us-gaap |
Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
|
4011000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-13556000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-9235000 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-11012000 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-12951000 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
16000 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-54000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-1536000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
428000 | USD | |
CY2016Q3 | us-gaap |
Incremental Common Shares Attributable To Equity Forward Agreements
IncrementalCommonSharesAttributableToEquityForwardAgreements
|
7857000 | shares |
us-gaap |
Incremental Common Shares Attributable To Equity Forward Agreements
IncrementalCommonSharesAttributableToEquityForwardAgreements
|
7857000 | shares | |
CY2017Q3 | us-gaap |
Incremental Common Shares Attributable To Equity Forward Agreements
IncrementalCommonSharesAttributableToEquityForwardAgreements
|
0 | shares |
us-gaap |
Incremental Common Shares Attributable To Equity Forward Agreements
IncrementalCommonSharesAttributableToEquityForwardAgreements
|
0 | shares | |
CY2016Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
304000 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
243000 | shares | |
CY2017Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
356000 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
308000 | shares | |
CY2016Q3 | us-gaap |
Interest Expense
InterestExpense
|
3369000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
17926000 | USD | |
CY2017Q3 | us-gaap |
Interest Expense
InterestExpense
|
2038000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
6439000 | USD | |
CY2016Q4 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
1585000 | USD |
CY2017Q3 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
533000 | USD |
CY2016Q4 | us-gaap |
Inventory Real Estate Land And Land Development Costs
InventoryRealEstateLandAndLandDevelopmentCosts
|
293003000 | USD |
CY2017Q3 | us-gaap |
Inventory Real Estate Land And Land Development Costs
InventoryRealEstateLandAndLandDevelopmentCosts
|
267251000 | USD |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
171090000 | USD |
CY2017Q3 | us-gaap |
Liabilities
Liabilities
|
162270000 | USD |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
733208000 | USD |
CY2017Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
793533000 | USD |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
127690000 | USD | |
CY2016Q4 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
|
5295000 | USD |
CY2017Q3 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
|
0 | USD |
CY2016Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
110358000 | USD |
CY2017Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
115505000 | USD |
CY2016Q4 | us-gaap |
Minority Interest
MinorityInterest
|
1467000 | USD |
CY2017Q3 | us-gaap |
Minority Interest
MinorityInterest
|
1179000 | USD |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
0 | USD | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
148000 | USD | |
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
400000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-315322000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
221000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
67828000 | USD | |
CY2016Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
610000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
1330000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
29807000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
994000 | USD | |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
9665000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
14903000 | USD | |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
45202000 | USD |
CY2017Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
24000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
112000 | USD | |
CY2016Q3 | us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
16829000 | USD |
us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
32331000 | USD | |
CY2017Q3 | us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
8009000 | USD |
us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
28988000 | USD | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | segment | |
CY2016Q3 | us-gaap |
Oil And Gas Production Expense
OilAndGasProductionExpense
|
182000 | USD |
us-gaap |
Oil And Gas Production Expense
OilAndGasProductionExpense
|
572000 | USD | |
CY2017Q3 | us-gaap |
Oil And Gas Production Expense
OilAndGasProductionExpense
|
0 | USD |
us-gaap |
Oil And Gas Production Expense
OilAndGasProductionExpense
|
38315000 | USD | |
CY2016Q3 | us-gaap |
Oil And Gas Revenue
OilAndGasRevenue
|
1423000 | USD |
us-gaap |
Oil And Gas Revenue
OilAndGasRevenue
|
3842000 | USD | |
CY2017Q3 | us-gaap |
Oil And Gas Revenue
OilAndGasRevenue
|
0 | USD |
us-gaap |
Oil And Gas Revenue
OilAndGasRevenue
|
1502000 | USD | |
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
6256000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
89374000 | USD | |
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
12381000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
55581000 | USD | |
CY2016Q4 | us-gaap |
Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
|
12598000 | USD |
CY2017Q3 | us-gaap |
Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
|
7203000 | USD |
CY2016Q4 | us-gaap |
Other Assets
OtherAssets
|
3268000 | USD |
CY2017Q3 | us-gaap |
Other Assets
OtherAssets
|
2772000 | USD |
CY2016Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
6471000 | USD |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
26879000 | USD | |
CY2017Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
3220000 | USD |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
13905000 | USD | |
CY2016Q3 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
363000 | USD |
us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
867000 | USD | |
CY2017Q3 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
109000 | USD |
us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
518000 | USD | |
CY2016Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
19702000 | USD |
CY2017Q3 | us-gaap |
Other Liabilities
OtherLiabilities
|
18275000 | USD |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-3639000 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-2346000 | USD | |
CY2016Q3 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
1249000 | USD |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
1620000 | USD | |
CY2017Q3 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
1140000 | USD |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
980000 | USD | |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
2438000 | USD | |
CY2016Q3 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
487000 | USD |
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
1199000 | USD | |
CY2017Q3 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
0 | USD |
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
74000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
3537000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | USD | |
us-gaap |
Payments To Acquire And Develop Real Estate
PaymentsToAcquireAndDevelopRealEstate
|
56552000 | USD | |
us-gaap |
Payments To Acquire And Develop Real Estate
PaymentsToAcquireAndDevelopRealEstate
|
38355000 | USD | |
us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
5615000 | USD | |
us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
4462000 | USD | |
us-gaap |
Payments To Acquire Oil And Gas Property And Equipment
PaymentsToAcquireOilAndGasPropertyAndEquipment
|
579000 | USD | |
us-gaap |
Payments To Acquire Oil And Gas Property And Equipment
PaymentsToAcquireOilAndGasPropertyAndEquipment
|
2400000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
5902000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
46000 | USD | |
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
2378000 | USD | |
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
400000 | USD | |
CY2016Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
0 | shares |
CY2017Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
200000 | shares |
CY2016Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2017Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2016Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2017Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2016Q4 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
2000000 | USD |
CY2017Q3 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
2641000 | USD |
us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
3948000 | USD | |
us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
4452000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
2749000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
1789000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-211000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
0 | USD | |
us-gaap |
Proceeds From Sale Of Oil And Gas Property And Equipment
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
|
80084000 | USD | |
us-gaap |
Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
|
319351000 | USD | |
us-gaap |
Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
|
130146000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
0 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
616000 | USD | |
CY2016Q3 | us-gaap |
Profit Loss
ProfitLoss
|
10275000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
16233000 | USD | |
CY2017Q3 | us-gaap |
Profit Loss
ProfitLoss
|
45226000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
67940000 | USD | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3116000 | USD |
CY2017Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1046000 | USD |
CY2016Q4 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
293003000 | USD |
CY2017Q3 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
267251000 | USD |
CY2016Q3 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
45297000 | USD |
us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
127776000 | USD | |
CY2017Q3 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
33136000 | USD |
us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
81880000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
311724000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
0 | USD | |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
12602000 | USD |
CY2017Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
80430000 | USD |
CY2016Q3 | us-gaap |
Sales Of Real Estate
SalesOfRealEstate
|
45285000 | USD |
us-gaap |
Sales Of Real Estate
SalesOfRealEstate
|
114711000 | USD | |
CY2017Q3 | us-gaap |
Sales Of Real Estate
SalesOfRealEstate
|
33136000 | USD |
us-gaap |
Sales Of Real Estate
SalesOfRealEstate
|
81789000 | USD | |
CY2016Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
47207000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
132817000 | USD | |
CY2017Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
33136000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
83456000 | USD | |
CY2016Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
949000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2665000 | USD | |
CY2017Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
308000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2567000 | USD | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
|
600000 | USD | |
us-gaap |
Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
|
25026 | shares | |
us-gaap |
Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
|
75870 | shares | |
us-gaap |
Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
|
263371 | shares | |
us-gaap |
Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
|
322586 | shares | |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
560651000 | USD |
CY2017Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
630084000 | USD |
CY2016Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
562118000 | USD |
CY2017Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
631263000 | USD |
CY2016Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
3187253 | shares |
CY2017Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
2864667 | shares |
CY2016Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
49760000 | USD |
CY2017Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
44532000 | USD |
CY2017Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
442000 | USD |
CY2016Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
42260000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
42334000 | shares | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
42626000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
42512000 | shares | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
34099000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
34234000 | shares | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
42270000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
42204000 | shares |