2024 Q1 Form 10-Q Financial Statement

#000140658724000008 Filed on January 24, 2024

View on sec.gov

Income Statement

Concept 2024 Q1 2023 Q4
Revenue $333.8M $305.9M
YoY Change 10.71% 41.16%
Cost Of Revenue $250.5M $233.0M
YoY Change 2.0% 37.71%
Gross Profit $83.30M $72.90M
YoY Change 49.02% 53.47%
Gross Profit Margin 24.96% 23.83%
Selling, General & Admin $29.20M $28.00M
YoY Change 32.73% 22.27%
% of Gross Profit 35.05% 38.41%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $600.0K $800.0K
YoY Change -25.0% 14.29%
% of Gross Profit 0.72% 1.1%
Operating Expenses $29.20M $28.00M
YoY Change 32.73% 22.27%
Operating Profit $54.10M $44.90M
YoY Change 59.59% 82.52%
Interest Expense $5.000M $6.300M
YoY Change 150.0% 270.59%
% of Operating Profit 9.24% 14.03%
Other Income/Expense, Net
YoY Change
Pretax Income $58.90M $51.20M
YoY Change 64.07% 83.51%
Income Tax $13.90M $13.00M
% Of Pretax Income 23.6% 25.39%
Net Earnings $45.00M $38.20M
YoY Change 67.29% 83.65%
Net Earnings / Revenue 13.48% 12.49%
Basic Earnings Per Share $0.90 $0.76
Diluted Earnings Per Share $0.89 $0.76
COMMON SHARES
Basic Shares Outstanding 49.91M shares 49.91M shares
Diluted Shares Outstanding 50.63M shares 50.46M shares

Balance Sheet

Concept 2024 Q1 2023 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $416.2M $458.9M
YoY Change 45.17% 112.06%
Cash & Equivalents $416.2M $458.9M
Short-Term Investments
Other Short-Term Assets $9.900M $12.50M
YoY Change -41.07% -30.94%
Inventory
Prepaid Expenses
Receivables $28.50M $28.40M
Other Receivables $0.00 $0.00
Total Short-Term Assets $454.6M $499.8M
YoY Change 58.56% 101.21%
LONG-TERM ASSETS
Property, Plant & Equipment $2.130B $5.800M
YoY Change 6.85% 3.57%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $500.0K $500.0K
YoY Change 0.0% 0.0%
Other Assets
YoY Change
Total Long-Term Assets $2.144B $2.034B
YoY Change 4.61% -2.8%
TOTAL ASSETS
Total Short-Term Assets $454.6M $499.8M
Total Long-Term Assets $2.144B $2.034B
Total Assets $2.599B $2.534B
YoY Change 11.23% 8.23%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $61.70M $65.30M
YoY Change -8.86% -10.55%
Accrued Expenses $141.4M $128.3M
YoY Change -3.94% 5.25%
Deferred Revenue $5.700M $9.200M
YoY Change -50.0% -34.75%
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $355.8M $352.5M
YoY Change 3.13% -2.03%
LONG-TERM LIABILITIES
Long-Term Debt $705.7M $705.3M
YoY Change -0.16% -0.16%
Other Long-Term Liabilities $13.50M $17.00M
YoY Change -26.63% -13.27%
Total Long-Term Liabilities $719.2M $722.3M
YoY Change 1.75% -0.51%
TOTAL LIABILITIES
Total Short-Term Liabilities $355.8M $352.5M
Total Long-Term Liabilities $719.2M $722.3M
Total Liabilities $1.127B $1.125B
YoY Change 3.52% 0.4%
SHAREHOLDERS EQUITY
Retained Earnings $758.0M $713.0M
YoY Change 36.43% 34.86%
Common Stock $713.9M $694.8M
YoY Change 3.13% 0.56%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.472B $1.408B
YoY Change
Total Liabilities & Shareholders Equity $2.599B $2.534B
YoY Change 11.23% 8.23%

Cashflow Statement

Concept 2024 Q1 2023 Q4
OPERATING ACTIVITIES
Net Income $45.00M $38.20M
YoY Change 67.29% 83.65%
Depreciation, Depletion And Amortization $600.0K $800.0K
YoY Change -25.0% 14.29%
Cash From Operating Activities -$59.20M -$156.7M
YoY Change -183.26% 214.66%
INVESTING ACTIVITIES
Capital Expenditures $600.0K $200.0K
YoY Change 200.0% 100.0%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00
YoY Change -100.0%
Cash From Investing Activities -$600.0K -$200.0K
YoY Change 200.0% -113.33%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 17.10M -$200.0K
YoY Change -2950.0% 100.0%
NET CHANGE
Cash From Operating Activities -59.20M -$156.7M
Cash From Investing Activities -600.0K -$200.0K
Cash From Financing Activities 17.10M -$200.0K
Net Change In Cash -42.70M -$157.1M
YoY Change -160.74% 224.59%
FREE CASH FLOW
Cash From Operating Activities -$59.20M -$156.7M
Capital Expenditures $600.0K $200.0K
Free Cash Flow -$59.80M -$156.9M
YoY Change -184.34% 214.43%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q4 us-gaap Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List
OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#OtherAssets
CY2023Q3 us-gaap Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List
OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#OtherAssets
CY2023Q4 us-gaap Operating Lease Liability Statement Of Financial Position Extensible List
OperatingLeaseLiabilityStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
CY2023Q3 us-gaap Operating Lease Liability Statement Of Financial Position Extensible List
OperatingLeaseLiabilityStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
CY2023Q3 us-gaap Long Term Debt
LongTermDebt
695000000.0 usd
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
49909713 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
49909713 shares
CY2023Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
28000000.0 usd
CY2022Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
22900000 usd
CY2023Q4 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 usd
CY2022Q4 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
1600000 usd
CY2023Q4 us-gaap Interest And Other Income
InterestAndOtherIncome
6300000 usd
CY2022Q4 us-gaap Interest And Other Income
InterestAndOtherIncome
1700000 usd
CY2023Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
51200000 usd
CY2022Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
27900000 usd
CY2023Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
13000000.0 usd
CY2022Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7100000 usd
CY2023Q4 us-gaap Profit Loss
ProfitLoss
38200000 usd
CY2022Q4 us-gaap Profit Loss
ProfitLoss
20800000 usd
CY2023Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.76
CY2022Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.42
CY2023Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
50100000 shares
CY2022Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
49900000 shares
CY2023Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.76
CY2022Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.42
CY2023Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
50500000 shares
CY2022Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
49900000 shares
CY2023Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1369900000 usd
CY2023Q4 us-gaap Profit Loss
ProfitLoss
38200000 usd
CY2023Q4 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
0 usd
CY2023Q4 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
200000 usd
CY2023Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
900000 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1408800000 usd
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1199300000 usd
CY2022Q4 us-gaap Profit Loss
ProfitLoss
20800000 usd
CY2022Q4 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
0 usd
CY2022Q4 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
100000 usd
CY2022Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
600000 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1220600000 usd
CY2023Q4 us-gaap Profit Loss
ProfitLoss
38200000 usd
CY2022Q4 us-gaap Profit Loss
ProfitLoss
20800000 usd
CY2023Q4 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
800000 usd
CY2022Q4 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
700000 usd
CY2023Q4 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
500000 usd
CY2022Q4 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
2200000 usd
CY2023Q4 us-gaap Share Based Compensation
ShareBasedCompensation
900000 usd
CY2022Q4 us-gaap Share Based Compensation
ShareBasedCompensation
600000 usd
CY2023Q4 us-gaap Production Related Impairments Or Charges
ProductionRelatedImpairmentsOrCharges
200000 usd
CY2022Q4 us-gaap Production Related Impairments Or Charges
ProductionRelatedImpairmentsOrCharges
2400000 usd
CY2023Q4 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 usd
CY2022Q4 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
1600000 usd
CY2023Q4 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
209800000 usd
CY2022Q4 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
49900000 usd
CY2023Q4 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
900000 usd
CY2022Q4 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-1800000 usd
CY2023Q4 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-900000 usd
CY2022Q4 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-8600000 usd
CY2023Q4 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-4200000 usd
CY2022Q4 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-24300000 usd
CY2023Q4 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
19500000 usd
CY2022Q4 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
10500000 usd
CY2023Q4 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-156700000 usd
CY2022Q4 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-49800000 usd
CY2023Q4 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
200000 usd
CY2022Q4 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
100000 usd
CY2023Q4 us-gaap Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
0 usd
CY2022Q4 us-gaap Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
1600000 usd
CY2023Q4 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-200000 usd
CY2022Q4 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
1500000 usd
CY2023Q4 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
200000 usd
CY2022Q4 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
100000 usd
CY2023Q4 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-200000 usd
CY2022Q4 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-100000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-157100000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-48400000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
616000000.0 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
264800000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
458900000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
216400000 usd
CY2023Q4 us-gaap Notes Issued1
NotesIssued1
9900000 usd
CY2022Q4 us-gaap Notes Issued1
NotesIssued1
0 usd
CY2023Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
7600000 usd
CY2023Q4 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
12500000 usd
CY2023Q3 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
15700000 usd
CY2023Q4 us-gaap Deposits Assets
DepositsAssets
8200000 usd
CY2023Q4 us-gaap Use Of Estimates
UseOfEstimates
<div style="text-indent:9pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:120%">Use of Estimates</span></div><div style="text-indent:22.5pt"><span><br/></span></div><div style="text-indent:22.5pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ materially from those estimates.</span></div>
CY2023Q4 us-gaap Inventory Real Estate Land And Land Development Costs
InventoryRealEstateLandAndLandDevelopmentCosts
2009800000 usd
CY2023Q3 us-gaap Inventory Real Estate Land And Land Development Costs
InventoryRealEstateLandAndLandDevelopmentCosts
1790300000 usd
CY2023Q4 us-gaap Payments To Acquire Residential Real Estate
PaymentsToAcquireResidentialRealEstate
228000000 usd
CY2023Q4 us-gaap Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
226500000 usd
CY2023Q4 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 usd
CY2022Q4 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 usd
CY2023Q4 for Due Diligence Write Offs
DueDiligenceWriteOffs
200000 usd
CY2022Q4 for Due Diligence Write Offs
DueDiligenceWriteOffs
2400000 usd
CY2023Q3 us-gaap Deposits Assets
DepositsAssets
7000000.0 usd
CY2023Q4 us-gaap Other Assets Miscellaneous
OtherAssetsMiscellaneous
1800000 usd
CY2023Q3 us-gaap Other Assets Miscellaneous
OtherAssetsMiscellaneous
2000000.0 usd
CY2023Q4 us-gaap Other Assets
OtherAssets
58800000 usd
CY2023Q3 us-gaap Other Assets
OtherAssets
58000000.0 usd
CY2023Q4 us-gaap Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
5600000 usd
CY2023Q3 us-gaap Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
11200000 usd
CY2023Q4 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
1300000 usd
CY2022Q4 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
6700000 usd
CY2023Q4 us-gaap Other Revenue Expense From Real Estate Operations
OtherRevenueExpenseFromRealEstateOperations
400000 usd
CY2022Q4 us-gaap Other Revenue Expense From Real Estate Operations
OtherRevenueExpenseFromRealEstateOperations
3300000 usd
CY2023Q4 us-gaap Revenues
Revenues
305900000 usd
CY2022Q4 us-gaap Revenues
Revenues
216700000 usd
CY2023Q4 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
1300000 usd
CY2022Q4 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
6700000 usd
CY2023Q3 us-gaap Real Estate Inventory Capitalized Interest Costs
RealEstateInventoryCapitalizedInterestCosts
58500000 usd
CY2022Q3 us-gaap Real Estate Inventory Capitalized Interest Costs
RealEstateInventoryCapitalizedInterestCosts
52500000 usd
CY2023Q4 us-gaap Interest Costs Incurred
InterestCostsIncurred
8100000 usd
CY2022Q4 us-gaap Interest Costs Incurred
InterestCostsIncurred
8200000 usd
CY2023Q4 us-gaap Real Estate Inventory Capitalized Interest Costs Cost Of Sales1
RealEstateInventoryCapitalizedInterestCostsCostOfSales1
6100000 usd
CY2022Q4 us-gaap Real Estate Inventory Capitalized Interest Costs Cost Of Sales1
RealEstateInventoryCapitalizedInterestCostsCostOfSales1
5000000.0 usd
CY2023Q4 us-gaap Real Estate Inventory Capitalized Interest Costs
RealEstateInventoryCapitalizedInterestCosts
60500000 usd
CY2022Q4 us-gaap Real Estate Inventory Capitalized Interest Costs
RealEstateInventoryCapitalizedInterestCosts
55700000 usd
CY2023Q4 us-gaap Other Receivables
OtherReceivables
28400000 usd
CY2023Q3 us-gaap Other Receivables
OtherReceivables
25700000 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
7900000 usd
CY2023Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current And Noncurrent
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent
2300000 usd
CY2023Q3 us-gaap Accrual For Taxes Other Than Income Taxes Current And Noncurrent
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent
7900000 usd
CY2023Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
8400000 usd
CY2023Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
8100000 usd
CY2023Q4 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
6900000 usd
CY2023Q3 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
7000000.0 usd
CY2023Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
9200000 usd
CY2023Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
10000000.0 usd
CY2023Q4 us-gaap Deferred Revenue
DeferredRevenue
4100000 usd
CY2023Q3 us-gaap Deferred Revenue
DeferredRevenue
4100000 usd
CY2023Q4 us-gaap Taxes Payable Current And Noncurrent
TaxesPayableCurrentAndNoncurrent
18000000.0 usd
CY2023Q3 us-gaap Taxes Payable Current And Noncurrent
TaxesPayableCurrentAndNoncurrent
4400000 usd
CY2023Q4 us-gaap Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
5200000 usd
CY2023Q3 us-gaap Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
4800000 usd
CY2023Q4 us-gaap Other Liabilities
OtherLiabilities
3700000 usd
CY2023Q3 us-gaap Other Liabilities
OtherLiabilities
3700000 usd
CY2023Q4 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
63400000 usd
CY2023Q3 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
61200000 usd
CY2023Q4 us-gaap Line Of Credit
LineOfCredit
0 usd
CY2023Q3 us-gaap Line Of Credit
LineOfCredit
0 usd
CY2023Q4 us-gaap Long Term Debt
LongTermDebt
705300000 usd
CY2023Q3 us-gaap Long Term Debt
LongTermDebt
695000000.0 usd
CY2023Q4 us-gaap Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
410000000 usd
CY2023Q4 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
600000000 usd
CY2023Q4 for Letterof Credit Maximum Borrowing Capacity
LetterofCreditMaximumBorrowingCapacity
100000000 usd
CY2023Q4 for Letterof Credit Maximum Borrowing Capacity Percentageof Revolving Credit Commitment
LetterofCreditMaximumBorrowingCapacityPercentageofRevolvingCreditCommitment
0.50
CY2023Q4 us-gaap Line Of Credit
LineOfCredit
0 usd
CY2023Q4 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
24300000 usd
CY2023Q4 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
385700000 usd
CY2020Q2 for Debt Repurchase Program Authorized Amount
DebtRepurchaseProgramAuthorizedAmount
30000000 usd
CY2023Q4 for Debt Repurchase Program Authorized Amount
DebtRepurchaseProgramAuthorizedAmount
30000000 usd
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
23.47
CY2023Q4 us-gaap Share Based Compensation
ShareBasedCompensation
900000 usd
CY2022Q4 us-gaap Share Based Compensation
ShareBasedCompensation
600000 usd
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
38200000 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
20800000 usd
CY2023Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
50065832 shares
CY2022Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
49890481 shares
CY2023Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
396250 shares
CY2022Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
8541 shares
CY2023Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
50462082 shares
CY2022Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
49899022 shares
CY2023Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.76
CY2022Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.42
CY2023Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.76
CY2022Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.42
CY2023Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
13000000 usd
CY2022Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7100000 usd
CY2022Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.254
CY2023Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.254
CY2023Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
49300000 usd
CY2023Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
900000 usd
CY2023Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
50200000 usd
CY2023Q3 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
49800000 usd
CY2023Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
900000 usd
CY2023Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
50700000 usd
CY2021Q4 for Equity Securities Registered Value
EquitySecuritiesRegisteredValue
750000000 usd
CY2021Q4 for At The Market Equity Offering Program Common Stock Available For Issuance
AtTheMarketEquityOfferingProgramCommonStockAvailableForIssuance
300000000 usd
CY2023Q4 for At The Market Equity Offering Program Common Stock Issued
AtTheMarketEquityOfferingProgramCommonStockIssued
0 shares
CY2023Q4 for Common Stock Availablefor Issuance Value Remaining
CommonStockAvailableforIssuanceValueRemaining
748200000 usd
CY2023Q4 for At The Market Equity Offering Program Common Stock Available For Issuance
AtTheMarketEquityOfferingProgramCommonStockAvailableForIssuance
298200000 usd
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
24000 shares
CY2023Q4 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
24300000 usd
CY2023Q4 us-gaap Special Assessment Bond
SpecialAssessmentBond
669100000 usd
CY2023Q4 us-gaap Deposits Assets
DepositsAssets
8200000 usd
CY2023Q4 us-gaap Purchase Obligation
PurchaseObligation
483900000 usd
CY2023Q4 us-gaap Costs And Expenses Related Party
CostsAndExpensesRelatedParty
300000 usd
CY2022Q4 us-gaap Costs And Expenses Related Party
CostsAndExpensesRelatedParty
600000 usd
CY2023Q4 us-gaap Number Of Units In Real Estate Property
NumberOfUnitsInRealEstateProperty
55400 lot
CY2023Q3 us-gaap Number Of Units In Real Estate Property
NumberOfUnitsInRealEstateProperty
52400 lot
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
458900000 usd
CY2023Q4 us-gaap Long Term Debt
LongTermDebt
705300000 usd
CY2023Q3 us-gaap Long Term Debt
LongTermDebt
695000000.0 usd
CY2023Q4 ecd Insider Trd Policies Proc Adopted Flag
InsiderTrdPoliciesProcAdoptedFlag
false

Files In Submission

Name View Source Status
for-20231231_lab.xml Edgar Link unprocessable
for-20231231_def.xml Edgar Link unprocessable
for-20231231_cal.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
for-20231231_pre.xml Edgar Link unprocessable
0001406587-24-000008-index-headers.html Edgar Link pending
0001406587-24-000008-index.html Edgar Link pending
0001406587-24-000008.txt Edgar Link pending
0001406587-24-000008-xbrl.zip Edgar Link pending
a12312023exhibit311.htm Edgar Link pending
a12312023exhibit312.htm Edgar Link pending
a12312023exhibit321.htm Edgar Link pending
a12312023exhibit322.htm Edgar Link pending
a23dec20danielbartokconsul.htm Edgar Link pending
a23dec20danielbartoksepara.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
for-20231231.htm Edgar Link pending
for-20231231.xsd Edgar Link pending
for-20231231_g1.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
for-20231231_htm.xml Edgar Link completed
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending