|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.874M
-23.79%
YoY
|
-$3.771M
-133.95%
YoY
|
$11.11M
-142.76%
YoY
|
-$25.97M
-2.18%
YoY
|
-$26.55M
433.14%
YoY
|
| Depreciation, Depletion And Amortization |
$207.7K
227.69%
YoY
|
$63.39K
-14.85%
YoY
|
$74.44K
-97.43%
YoY
|
$2.893M
45.59%
YoY
|
$1.987M
23124.03%
YoY
|
| Cash From Operating Activities |
$2.886M
920.58%
YoY
|
$282.8K
-61.19%
YoY
|
$728.8K
-108.31%
YoY
|
-$8.776M
-49.15%
YoY
|
-$17.26M
305.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$75.49K
-95.59%
YoY
|
$1.711M
18.6%
YoY
|
$1.443M
2702.35%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$12.94M
-25.14%
YoY
|
$17.29M
140.27%
YoY
|
$7.195M
-251.5%
YoY
|
-$4.750M
-1236.56%
YoY
|
$417.9K
-103.68%
YoY
|
| Cash From Investing Activities |
$12.94M
-25.13%
YoY
|
$17.29M
142.82%
YoY
|
$7.120M
-210.2%
YoY
|
-$6.461M
530.25%
YoY
|
-$1.025M
-91.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$292.9K
-108.49%
YoY
|
-$3.450M
N/A
|
$0.00
-100.0%
YoY
|
$11.97M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.517M
-60.49%
YoY
|
-$19.02M
313.43%
YoY
|
-$4.602M
4477.35%
YoY
|
-$100.5K
-100.28%
YoY
|
$36.28M
122.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.886M
920.58%
YoY
|
$282.8K
-61.19%
YoY
|
$728.8K
-108.31%
YoY
|
-$8.776M
-49.15%
YoY
|
-$17.26M
305.99%
YoY
|
| Cash From Investing Activities |
$12.94M
-25.13%
YoY
|
$17.29M
142.82%
YoY
|
$7.120M
-210.2%
YoY
|
-$6.461M
530.25%
YoY
|
-$1.025M
-91.01%
YoY
|
| Cash From Financing Activities |
-$7.517M
-60.49%
YoY
|
-$19.02M
313.43%
YoY
|
-$4.602M
4477.35%
YoY
|
-$100.5K
-100.28%
YoY
|
$36.28M
122.37%
YoY
|
| Net Change In Cash |
$8.313M
-672.4%
YoY
|
-$1.452M
-144.72%
YoY
|
$3.247M
-121.16%
YoY
|
-$15.34M
-185.25%
YoY
|
$18.00M
2606.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.886M
920.58%
YoY
|
$282.8K
-61.19%
YoY
|
$728.8K
-108.31%
YoY
|
-$8.776M
-49.15%
YoY
|
-$17.26M
305.99%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$75.49K
-95.59%
YoY
|
$1.711M
18.6%
YoY
|
$1.443M
2702.35%
YoY
|
| Free Cash Flow |
N/A
|
$282.8K
-56.71%
YoY
|
$653.3K
-106.23%
YoY
|
-$10.49M
-43.92%
YoY
|
-$18.70M
334.67%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.362M
198.63%
YoY
|
-$1.822M
-1012.27%
YoY
|
-$151.2K
-26.2%
YoY
|
$224.8K
-108.8%
YoY
|
-$1.126M
-7.15%
YoY
|
$199.7K
-85.62%
YoY
|
-$204.9K
-104.72%
YoY
|
-$2.553M
127.4%
YoY
|
-$1.213M
-118.66%
YoY
|
$1.389M
-139.05%
YoY
|
$4.342M
-184.68%
YoY
|
-$1.123M
-79.34%
YoY
|
$6.498M
-154.82%
YoY
|
-$3.557M
-55.81%
YoY
|
-$5.128M
-25.43%
YoY
|
-$5.434M
-21.99%
YoY
|
-$11.85M
162.51%
YoY
|
-$8.049M
61.62%
YoY
|
-$6.876M
491.82%
YoY
|
| Depreciation, Depletion And Amortization |
$51.88K
1.53%
YoY
|
$52.10K
30.25%
YoY
|
$4.038K
-39.1%
YoY
|
$4.254K
-46.08%
YoY
|
$51.10K
475.01%
YoY
|
$40.00K
177.01%
YoY
|
$6.630K
-33.7%
YoY
|
$7.890K
-48.3%
YoY
|
$8.887K
-76.87%
YoY
|
$14.44K
-98.28%
YoY
|
$10.00K
-98.81%
YoY
|
$15.26K
-97.47%
YoY
|
$38.43K
-93.65%
YoY
|
$839.8K
38.77%
YoY
|
$842.9K
40.82%
YoY
|
$604.1K
1.45%
YoY
|
$605.7K
222.88%
YoY
|
$605.2K
-118.28%
YoY
|
$598.6K
-42.55%
YoY
|
| Cash From Operating Activities |
-$548.0K
-222.27%
YoY
|
$3.223M
84.15%
YoY
|
-$439.7K
-157.54%
YoY
|
-$344.5K
1390.7%
YoY
|
$448.2K
-120.3%
YoY
|
$1.750M
-391.08%
YoY
|
$764.1K
-72.81%
YoY
|
-$23.11K
-90.71%
YoY
|
-$2.208M
79.75%
YoY
|
-$601.2K
-376.15%
YoY
|
$2.810M
-184.02%
YoY
|
-$248.8K
-89.72%
YoY
|
-$1.228M
-61.97%
YoY
|
$217.7K
-105.35%
YoY
|
-$3.344M
-33.27%
YoY
|
-$2.419M
-47.06%
YoY
|
-$3.230M
-9.9%
YoY
|
-$4.067M
15.83%
YoY
|
-$5.012M
509.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$4.510K
-129.06%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$75.49K
-108.37%
YoY
|
$15.52K
-101.93%
YoY
|
$3.590K
-101.15%
YoY
|
-$797.1K
201.64%
YoY
|
-$902.4K
-1509.13%
YoY
|
-$803.0K
-241.0%
YoY
|
-$311.8K
69.48%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$5.105M
-71.67%
YoY
|
$6.998M
21872.06%
YoY
|
$2.000K
-99.8%
YoY
|
$838.1K
-147.23%
YoY
|
$18.02M
278.91%
YoY
|
$31.85K
-95.1%
YoY
|
$1.012M
-56.81%
YoY
|
-$1.774M
218.28%
YoY
|
$4.755M
204.54%
YoY
|
$650.0K
-108.81%
YoY
|
$2.344M
182.37%
YoY
|
-$557.5K
-337.33%
YoY
|
$1.562M
152990.2%
YoY
|
-$7.376M
-7004.0%
YoY
|
$830.2K
-116.6%
YoY
|
$234.9K
-95.58%
YoY
|
$1.020K
-100.01%
YoY
|
$106.8K
-90.71%
YoY
|
| Cash From Investing Activities |
$18.67M
2128.07%
YoY
|
$5.105M
-71.67%
YoY
|
$6.998M
21872.06%
YoY
|
$2.000K
-99.8%
YoY
|
$838.1K
-147.23%
YoY
|
$18.02M
278.55%
YoY
|
$31.85K
-95.1%
YoY
|
$1.012M
-56.81%
YoY
|
-$1.774M
180.32%
YoY
|
$4.760M
207.89%
YoY
|
$650.0K
-108.82%
YoY
|
$2.344M
6980.28%
YoY
|
-$633.0K
-5.17%
YoY
|
$1.546M
-292.78%
YoY
|
-$7.373M
3497.46%
YoY
|
$33.11K
-100.63%
YoY
|
-$667.5K
-112.72%
YoY
|
-$802.0K
-93.25%
YoY
|
-$204.9K
-121.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$78.59K
-54.39%
YoY
|
-$84.40K
-99.53%
YoY
|
-$7.268M
8217.24%
YoY
|
$7.700K
-139.9%
YoY
|
-$172.3K
-83.29%
YoY
|
-$17.89M
412.27%
YoY
|
-$87.38K
-91.08%
YoY
|
-$19.30K
-41.09%
YoY
|
-$1.031M
990.25%
YoY
|
-$3.492M
11808.32%
YoY
|
-$980.0K
N/A
|
-$32.76K
-43.6%
YoY
|
-$94.60K
621.03%
YoY
|
-$29.32K
1276.53%
YoY
|
$0.00
-100.0%
YoY
|
-$58.09K
-100.48%
YoY
|
-$13.12K
-104.49%
YoY
|
-$2.130K
-100.01%
YoY
|
$23.99M
-5595.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$548.0K
-222.27%
YoY
|
$3.223M
84.15%
YoY
|
-$439.7K
-157.54%
YoY
|
-$344.5K
1390.7%
YoY
|
$448.2K
-120.3%
YoY
|
$1.750M
-391.08%
YoY
|
$764.1K
-72.81%
YoY
|
-$23.11K
-90.71%
YoY
|
-$2.208M
79.75%
YoY
|
-$601.2K
-376.15%
YoY
|
$2.810M
-184.02%
YoY
|
-$248.8K
-89.72%
YoY
|
-$1.228M
-61.97%
YoY
|
$217.7K
-105.35%
YoY
|
-$3.344M
-33.27%
YoY
|
-$2.419M
-47.06%
YoY
|
-$3.230M
-9.9%
YoY
|
-$4.067M
15.83%
YoY
|
-$5.012M
509.5%
YoY
|
| Cash From Investing Activities |
$18.67M
2128.07%
YoY
|
$5.105M
-71.67%
YoY
|
$6.998M
21872.06%
YoY
|
$2.000K
-99.8%
YoY
|
$838.1K
-147.23%
YoY
|
$18.02M
278.55%
YoY
|
$31.85K
-95.1%
YoY
|
$1.012M
-56.81%
YoY
|
-$1.774M
180.32%
YoY
|
$4.760M
207.89%
YoY
|
$650.0K
-108.82%
YoY
|
$2.344M
6980.28%
YoY
|
-$633.0K
-5.17%
YoY
|
$1.546M
-292.78%
YoY
|
-$7.373M
3497.46%
YoY
|
$33.11K
-100.63%
YoY
|
-$667.5K
-112.72%
YoY
|
-$802.0K
-93.25%
YoY
|
-$204.9K
-121.21%
YoY
|
| Cash From Financing Activities |
-$78.59K
-54.39%
YoY
|
-$84.40K
-99.53%
YoY
|
-$7.268M
8217.24%
YoY
|
$7.700K
-139.9%
YoY
|
-$172.3K
-83.29%
YoY
|
-$17.89M
412.27%
YoY
|
-$87.38K
-91.08%
YoY
|
-$19.30K
-41.09%
YoY
|
-$1.031M
990.25%
YoY
|
-$3.492M
11808.32%
YoY
|
-$980.0K
N/A
|
-$32.76K
-43.6%
YoY
|
-$94.60K
621.03%
YoY
|
-$29.32K
1276.53%
YoY
|
$0.00
-100.0%
YoY
|
-$58.09K
-100.48%
YoY
|
-$13.12K
-104.49%
YoY
|
-$2.130K
-100.01%
YoY
|
$23.99M
-5595.09%
YoY
|
| Net Change In Cash |
$18.05M
1520.04%
YoY
|
$8.243M
337.79%
YoY
|
-$709.2K
-200.09%
YoY
|
-$334.8K
-134.52%
YoY
|
$1.114M
-122.22%
YoY
|
$1.883M
182.19%
YoY
|
$708.6K
-71.43%
YoY
|
$970.0K
-52.98%
YoY
|
-$5.014M
156.33%
YoY
|
$667.2K
-61.53%
YoY
|
$2.480M
-123.14%
YoY
|
$2.063M
-184.4%
YoY
|
-$1.956M
-49.98%
YoY
|
$1.734M
-135.6%
YoY
|
-$10.72M
-157.09%
YoY
|
-$2.444M
-212.76%
YoY
|
-$3.910M
-302.58%
YoY
|
-$4.871M
1354.94%
YoY
|
$18.77M
-6510.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$548.0K
-222.27%
YoY
|
$3.223M
84.15%
YoY
|
-$439.7K
-157.54%
YoY
|
-$344.5K
1390.7%
YoY
|
$448.2K
-120.3%
YoY
|
$1.750M
-391.08%
YoY
|
$764.1K
-72.81%
YoY
|
-$23.11K
-90.71%
YoY
|
-$2.208M
79.75%
YoY
|
-$601.2K
-376.15%
YoY
|
$2.810M
-184.02%
YoY
|
-$248.8K
-89.72%
YoY
|
-$1.228M
-61.97%
YoY
|
$217.7K
-105.35%
YoY
|
-$3.344M
-33.27%
YoY
|
-$2.419M
-47.06%
YoY
|
-$3.230M
-9.9%
YoY
|
-$4.067M
15.83%
YoY
|
-$5.012M
509.5%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$4.510K
-129.06%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$75.49K
-108.37%
YoY
|
$15.52K
-101.93%
YoY
|
$3.590K
-101.15%
YoY
|
-$797.1K
201.64%
YoY
|
-$902.4K
-1509.13%
YoY
|
-$803.0K
-241.0%
YoY
|
-$311.8K
69.48%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.750M
-393.28%
YoY
|
$764.1K
-72.81%
YoY
|
-$23.11K
-90.71%
YoY
|
-$2.208M
69.34%
YoY
|
-$596.7K
-395.12%
YoY
|
$2.810M
-183.93%
YoY
|
-$248.8K
-84.66%
YoY
|
-$1.304M
-43.97%
YoY
|
$202.2K
-106.19%
YoY
|
-$3.348M
-28.77%
YoY
|
-$1.622M
-62.32%
YoY
|
-$2.327M
-36.22%
YoY
|
-$3.264M
-20.01%
YoY
|
-$4.700M
636.3%
YoY
|
Loading...