2020 Form 10-K Financial Statement
#000114036121011044 Filed on March 31, 2021
Income Statement
Concept | 2020 | 2019 Q4 | 2019 Q2 |
---|---|---|---|
Revenue | $544.9K | $15.29M | $1.650M |
YoY Change | -96.44% | 59.94% | -11.76% |
Cost Of Revenue | $38.29K | $8.180M | $350.0K |
YoY Change | -99.53% | 37.02% | -71.31% |
Gross Profit | $506.6K | $7.110M | $1.300M |
YoY Change | -92.88% | 98.05% | 100.0% |
Gross Profit Margin | 92.97% | 46.5% | 78.79% |
Selling, General & Admin | $2.981M | $12.53M | $2.570M |
YoY Change | -76.21% | 18.54% | 49.42% |
% of Gross Profit | 588.39% | 176.23% | 197.69% |
Research & Development | $2.510M | ||
YoY Change | |||
% of Gross Profit | 495.42% | ||
Depreciation & Amortization | $8.555K | $4.780M | $1.190M |
YoY Change | -99.82% | 54.69% | 38.37% |
% of Gross Profit | 1.69% | 67.23% | 91.54% |
Operating Expenses | $5.490M | $17.33M | $3.750M |
YoY Change | -68.32% | 26.96% | 44.79% |
Operating Profit | -$4.984M | -$10.22M | -$2.450M |
YoY Change | -51.24% | 1.59% | 26.29% |
Interest Expense | $0.00 | -$1.680M | -$510.0K |
YoY Change | -100.0% | ||
% of Operating Profit | |||
Other Income/Expense, Net | $3.574K | $2.320M | $7.790M |
YoY Change | -99.85% | 7.91% | 1670.45% |
Pretax Income | -$4.980M | -$9.580M | $4.830M |
YoY Change | -48.01% | 20.2% | -502.5% |
Income Tax | $0.00 | ||
% Of Pretax Income | |||
Net Earnings | -$4.980M | -$9.580M | $4.810M |
YoY Change | -48.01% | 20.2% | -157.26% |
Net Earnings / Revenue | -914.01% | -62.66% | 291.52% |
Basic Earnings Per Share | -$0.38 | ||
Diluted Earnings Per Share | -$0.38 | -$119.4K | $0.07 |
COMMON SHARES | |||
Basic Shares Outstanding | 13.19M | ||
Diluted Shares Outstanding | 13.19M |
Balance Sheet
Concept | 2020 | 2019 Q4 | 2019 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $12.17M | $650.0K | $800.0K |
YoY Change | 1772.31% | 124.14% | 81.82% |
Cash & Equivalents | $494.00 | $0.00 | |
Short-Term Investments | $11.50M | ||
Other Short-Term Assets | $120.0K | $740.0K | $540.0K |
YoY Change | -83.78% | 80.49% | |
Inventory | $260.0K | $10.00K | |
Prepaid Expenses | $25.37K | ||
Receivables | $220.0K | $0.00 | $1.640M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $12.51M | $175.6K | $2.990M |
YoY Change | 255.4% | -90.85% | 92.9% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $50.00K | $3.419K | $1.840M |
YoY Change | -97.37% | -99.02% | 636.0% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $80.00K | $120.0K | |
YoY Change | -46.67% | -74.47% | |
Total Long-Term Assets | $40.00K | $3.419K | $59.09M |
YoY Change | -99.94% | -99.99% | -2.07% |
TOTAL ASSETS | |||
Total Short-Term Assets | $12.51M | $175.6K | $2.990M |
Total Long-Term Assets | $40.00K | $3.419K | $59.09M |
Total Assets | $12.55M | $179.0K | $62.08M |
YoY Change | -82.97% | -99.71% | 0.31% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $650.0K | $6.400K | $860.0K |
YoY Change | -27.78% | -99.24% | -38.57% |
Accrued Expenses | $480.0K | $269.4K | $1.610M |
YoY Change | -79.75% | -68.68% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $300.0K | $0.00 |
YoY Change | -100.0% | ||
Long-Term Debt Due | $0.00 | $2.440M | $1.840M |
YoY Change | -100.0% | 1061.9% | 636.0% |
Total Short-Term Liabilities | $1.290M | $460.1K | $6.710M |
YoY Change | -81.39% | -88.94% | 112.34% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $820.0K | $40.00K |
YoY Change | -100.0% | 1540.0% | -55.56% |
Other Long-Term Liabilities | $780.0K | $960.0K | |
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $1.600M | $1.000M |
YoY Change | -100.0% | 3100.0% | 1011.11% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.290M | $460.1K | $6.710M |
Total Long-Term Liabilities | $0.00 | $1.600M | $1.000M |
Total Liabilities | $1.290M | $8.540M | $7.710M |
YoY Change | -84.89% | 102.85% | 137.23% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$1.289M | ||
YoY Change | |||
Common Stock | $7.713K | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $11.27M | -$281.0K | $0.00 |
YoY Change | |||
Total Liabilities & Shareholders Equity | $12.55M | $179.0K | $62.08M |
YoY Change | -82.97% | -99.71% | 0.31% |
Cashflow Statement
Concept | 2020 | 2019 Q4 | 2019 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$4.980M | -$9.580M | $4.810M |
YoY Change | -48.01% | 20.2% | -157.26% |
Depreciation, Depletion And Amortization | $8.555K | $4.780M | $1.190M |
YoY Change | -99.82% | 54.69% | 38.37% |
Cash From Operating Activities | -$4.251M | -$3.420M | -$710.0K |
YoY Change | 24.29% | -10.24% | 16.39% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $51.49K | -$1.070M | $510.0K |
YoY Change | -104.81% | 568.75% | 27.5% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$11.35M | -$150.0K | -$90.00K |
YoY Change | 7466.67% | -137.5% | -121.43% |
Cash From Investing Activities | -$11.40M | -$1.220M | -$610.0K |
YoY Change | 834.43% | -608.33% | -2133.33% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $0.00 | ||
YoY Change | -100.0% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 16.32M | 5.210M | 90.00K |
YoY Change | 213.16% | 73.09% | -86.15% |
NET CHANGE | |||
Cash From Operating Activities | -4.251M | -3.420M | -710.0K |
Cash From Investing Activities | -11.40M | -1.220M | -610.0K |
Cash From Financing Activities | 16.32M | 5.210M | 90.00K |
Net Change In Cash | 665.0K | 570.0K | -1.230M |
YoY Change | 16.66% | -201.79% | -1857.14% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$4.251M | -$3.420M | -$710.0K |
Capital Expenditures | $51.49K | -$1.070M | $510.0K |
Free Cash Flow | -$4.302M | -$2.350M | -$1.220M |
YoY Change | 83.07% | -35.62% | 20.79% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1184300 | ||
CY2020Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
647601 | |
CY2019Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
6400 | |
CY2020Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
22996 | |
CY2019Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
0 | |
CY2019Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
269376 | |
CY2020Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
480741 | |
CY2020Q4 | us-gaap |
Accrued Utilities Current
AccruedUtilitiesCurrent
|
8825 | |
CY2019Q4 | us-gaap |
Accrued Utilities Current
AccruedUtilitiesCurrent
|
227593 | |
CY2019Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
854 | |
CY2020Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
9409 | |
CY2020Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
17514907 | |
CY2019Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1000098 | |
CY2020 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
882 | |
CY2019Q4 | us-gaap |
Assets
Assets
|
179045 | |
CY2020Q4 | us-gaap |
Assets
Assets
|
12554341 | |
CY2019Q4 | us-gaap |
Assets Current
AssetsCurrent
|
175626 | |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
12507983 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
494 | |
CY2019Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
0 | |
CY2019Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
665463 | |
CY2019Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2020 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
863409 | |
CY2020 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
0 | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
2606 | ||
us-gaap |
Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
|
0 | ||
CY2020 | us-gaap |
Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
|
0 | |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
665463 | |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
494 | |
CY2020 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
664969 | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
494 | ||
CY2020Q4 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | |
CY2020Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2020Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2019Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7713528 | |
CY2020Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
21233039 | |
CY2019Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
95000000 | |
CY2020Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
95000000 | |
CY2019Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7713528 | |
CY2020Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
21233039 | |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
21233 | |
CY2019Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
7713 | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
0 | ||
CY2020 | us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
184300 | |
us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
0 | ||
CY2020Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
158884 | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
0 | ||
CY2019Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
0 | |
CY2020 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div style="font-family: 'Times New Roman'; font-size: 10pt;"><div style="font-weight: bold;">Customer Concentration</div><div> </div><div style="text-indent: 36pt;">For the year ended December 31, 2020, the Company had a single customer that accounted for $450,000 of revenue, which represented 83% of revenues generated from customer sales. The Company believes that this customer is ultimately replaceable, and any disruption associated with this customer would only have a short-term impact on the business.  The contracts assets balance for this customer at December 31, 2020 was $142,917.</div><div> </div><div style="text-indent: 36pt;">The Company regularly reviews outstanding accounts receivable for collectability and records an allowance for doubtful accounts, if determined to be necessary.  Management determined that a reserve was not necessary as of December 31, 2020.</div></div> | |
CY2020 | us-gaap |
Contract With Customer Performance Obligation Satisfied In Previous Period
ContractWithCustomerPerformanceObligationSatisfiedInPreviousPeriod
|
223750 | |
CY2019Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
0 | |
CY2020Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
158884 | |
CY2019Q4 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
0 | |
CY2020Q4 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
196701 | |
CY2020 | us-gaap |
Contract With Customer Liability Cumulative Catch Up Adjustment To Revenue Change In Measure Of Progress
ContractWithCustomerLiabilityCumulativeCatchUpAdjustmentToRevenueChangeInMeasureOfProgress
|
334092 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
0 | ||
CY2020 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
38293 | |
CY2020 | us-gaap |
Current Federal State And Local Tax Expense Benefit
CurrentFederalStateAndLocalTaxExpenseBenefit
|
0 | |
us-gaap |
Current Federal State And Local Tax Expense Benefit
CurrentFederalStateAndLocalTaxExpenseBenefit
|
0 | ||
CY2020 | us-gaap |
Depreciation
Depreciation
|
8555 | |
us-gaap |
Depreciation
Depreciation
|
854 | ||
CY2020 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
641201 | |
CY2020 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
22996 | |
CY2020 | us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
196701 | |
us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
0 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
6400 | ||
CY2020 | us-gaap |
Gross Profit
GrossProfit
|
506578 | |
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
0 | ||
CY2020 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.38 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.27 | ||
CY2020Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
346720 | |
CY2019Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
39177 | |
us-gaap |
Gross Profit
GrossProfit
|
0 | ||
CY2020 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
0 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1288842 | ||
CY2020 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-4980183 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | ||
CY2020 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
25365 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | ||
CY2020 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
95614 | |
CY2020 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
211365 | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
266770 | ||
CY2020 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
158884 | |
CY2020 | us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
3330 | ||
CY2020 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
3574 | |
CY2020Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
805675 | |
CY2020Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
272187 | |
CY2020Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
533488 | |
CY2020 | us-gaap |
Lease Cost
LeaseCost
|
16106 | |
us-gaap |
Lease Cost
LeaseCost
|
4289 | ||
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
12554341 | |
CY2019Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
179045 | |
CY2019Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
460076 | |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1287226 | |
CY2019Q4 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
149767 | |
CY2020Q4 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
11501844 | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1032372 | ||
CY2020 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4250734 | |
CY2020 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4980183 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1288842 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-151434 | ||
CY2020 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-11399997 | |
CY2020 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
16315700 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
3330 | ||
CY2020 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
3574 | |
CY2020Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
0 | |
CY2019Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
184300 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
1292172 | ||
CY2020 | us-gaap |
Operating Expenses
OperatingExpenses
|
5490335 | |
CY2020 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4983757 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1292172 | ||
CY2020Q4 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
30822 | |
CY2019Q4 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
25365 | |
CY2019Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
2606 | |
CY2020Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
0 | |
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
149767 | ||
CY2020 | us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
11348503 | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1667 | ||
CY2020 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
51494 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2020Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2019Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2019Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2020Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | |
CY2020Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
120979 | |
CY2019Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
25365 | |
us-gaap |
Proceeds From Contributed Capital
ProceedsFromContributedCapital
|
1000000 | ||
CY2020 | us-gaap |
Proceeds From Contributed Capital
ProceedsFromContributedCapital
|
16315700 | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
184300 | ||
CY2020 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
55767 | |
CY2019Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
4273 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
46358 | |
CY2019Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3419 | |
CY2020 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2509666 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
827474 | ||
CY2019Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1288842 | |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-6269025 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
0 | ||
CY2020 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
544871 | |
CY2020 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2980669 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
464698 | ||
CY2020Q4 | us-gaap |
Settlement Liabilities Current
SettlementLiabilitiesCurrent
|
125196 | |
CY2019Q4 | us-gaap |
Settlement Liabilities Current
SettlementLiabilitiesCurrent
|
0 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7811 | ||
CY2020 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
28329 | |
CY2020 | us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
1.7776 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-281031 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11267115 | |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
0 | |
CY2020 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family: 'Times New Roman'; font-size: 10pt;"><div style="font-weight: bold;">Use of Estimates</div><div> </div><div style="text-indent: 36pt;">Preparation of financial statements in conformity with U.S. GAAP requires management to make estimates, judgements and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses together with amounts disclosed in related notes to the financial statements. The Company’s significant estimates used in these financial statements include, but are not limited to, fair value for equity securities and stock-based compensation. Certain of the Company’s estimates could be affected by external conditions, including those unique to the Company and general economic conditions. It is possible that the external factors could have an effect on the Company estimates and could cause actual results to differ from those estimates.</div></div> | |
CY2020 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
13189623 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
4739471 | ||
CY2020 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2020 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2020 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2020-12-31 | |
CY2020 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
PA | |
CY2020 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2020 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2020 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2020 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2020Q2 | dei |
Entity Public Float
EntityPublicFloat
|
0 | |
CY2020 | dei |
Entity Registrant Name
EntityRegistrantName
|
Forian Inc. | |
CY2020 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001829280 | |
CY2021Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
31351265 | |
CY2020 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2020 | |
CY2020 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2020 | dei |
Document Type
DocumentType
|
10-K | |
CY2020 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2020 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2020 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2020 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2020 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
fora |
Realized And Unrealized Gains Losses On Investments
RealizedAndUnrealizedGainsLossesOnInvestments
|
0 | ||
CY2020 | fora |
Realized And Unrealized Gains Losses On Investments
RealizedAndUnrealizedGainsLossesOnInvestments
|
3574 | |
CY2020 | fora |
Contract With Customer Asset Revenue Recognized
ContractWithCustomerAssetRevenueRecognized
|
366667 | |
CY2020 | fora |
Number Of Legal Firms
NumberOfLegalFirms
|
1 | |
CY2020 | fora |
Legal Fees Percentage Of Operating Expenses
LegalFeesPercentageOfOperatingExpenses
|
0.12 | |
CY2020 | fora |
Licensing Fees Percentage Of Operating Expenses
LicensingFeesPercentageOfOperatingExpenses
|
0.05 | |
fora |
Licensing Fees Percentage Of Operating Expenses
LicensingFeesPercentageOfOperatingExpenses
|
0.42 | ||
fora |
Technical Infrastructure Fees Percentage Of Operating Expenses
TechnicalInfrastructureFeesPercentageOfOperatingExpenses
|
0.17 | ||
CY2020 | fora |
Technical Infrastructure Fees Percentage Of Operating Expenses
TechnicalInfrastructureFeesPercentageOfOperatingExpenses
|
0.06 | |
CY2020 | fora |
Number Of Revenue Generating Offerings
NumberOfRevenueGeneratingOfferings
|
2 | |
CY2020 | fora |
Contract With Customer Performance Obligation Term Of Payment
ContractWithCustomerPerformanceObligationTermOfPayment
|
P30D | |
CY2020 | fora |
Contract With Customer Liability Revenue Recognized During Year
ContractWithCustomerLiabilityRevenueRecognizedDuringYear
|
175208 | |
CY2020 | fora |
Contract With Customer Asset Capitalized Acquisition Cost
ContractWithCustomerAssetCapitalizedAcquisitionCost
|
53784 | |
fora |
Contract With Customer Asset Capitalized Acquisition Cost
ContractWithCustomerAssetCapitalizedAcquisitionCost
|
0 | ||
CY2020Q4 | fora |
Prepaid Expense License Agreements
PrepaidExpenseLicenseAgreements
|
90157 | |
CY2020 | fora |
Number Of Short Term Leases
NumberOfShortTermLeases
|
2 |