|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$2.627B
-4.73%
YoY
|
$2.758B
5.21%
YoY
|
$2.621B
1.89%
YoY
|
$2.572B
6.99%
YoY
|
$2.404B
24.33%
YoY
|
| Cost Of Revenue |
$2.108B
1.69%
YoY
|
$2.073B
4.84%
YoY
|
$1.977B
1.4%
YoY
|
$1.950B
5.94%
YoY
|
$1.841B
23.82%
YoY
|
| Gross Profit |
$519.2M
-24.17%
YoY
|
$684.7M
6.36%
YoY
|
$643.7M
3.41%
YoY
|
$622.5M
10.39%
YoY
|
$563.9M
26.02%
YoY
|
| Selling, General & Admin |
$312.0M
-6.91%
YoY
|
$335.2M
2.69%
YoY
|
$326.4M
2.65%
YoY
|
$318.0M
9.65%
YoY
|
$290.0M
30.63%
YoY
|
| Research & Development |
$20.02M
-76.27%
YoY
|
$84.38M
8.22%
YoY
|
$77.97M
8.1%
YoY
|
$72.13M
9.52%
YoY
|
$65.86M
25.2%
YoY
|
| Depreciation & Amortization |
$152.5M
32.05%
YoY
|
$115.5M
-5.2%
YoY
|
$121.8M
5.66%
YoY
|
$115.3M
-5.63%
YoY
|
$122.2M
27.93%
YoY
|
| Operating Expenses |
$322.8M
-23.06%
YoY
|
$419.5M
3.76%
YoY
|
$404.3M
3.66%
YoY
|
$390.1M
9.62%
YoY
|
$355.8M
29.59%
YoY
|
| Operating Profit |
$196.4M
-25.94%
YoY
|
$265.2M
10.77%
YoY
|
$239.4M
3.01%
YoY
|
$232.4M
11.71%
YoY
|
$208.0M
20.35%
YoY
|
| Interest Expense |
-$49.99M
125.75%
YoY
|
-$22.14M
-12.63%
YoY
|
-$25.34M
-182.18%
YoY
|
$30.84M
-297.43%
YoY
|
-$15.62M
-21.72%
YoY
|
| Other Income/Expense, Net |
-$19.84M
N/A
|
$0.00
-100.0%
YoY
|
-$2.991M
-54.04%
YoY
|
-$6.508M
-22.39%
YoY
|
-$8.385M
21.0%
YoY
|
| Pretax Income |
$146.4M
-41.06%
YoY
|
$248.4M
17.7%
YoY
|
$211.0M
-17.79%
YoY
|
$256.7M
39.51%
YoY
|
$184.0M
28.0%
YoY
|
| Income Tax |
$40.46M
-28.6%
YoY
|
$56.67M
22.98%
YoY
|
$46.08M
-16.58%
YoY
|
$55.24M
29.62%
YoY
|
$42.61M
36.28%
YoY
|
| Net Earnings |
$606.5M
212.96%
YoY
|
$193.8M
16.93%
YoY
|
$165.7M
-17.0%
YoY
|
$199.7M
265.79%
YoY
|
$54.59M
16.69%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$38.41
654.62%
YoY
|
$5.09
23.54%
YoY
|
$4.12
-21.52%
YoY
|
$5.25
-100.0%
YoY
|
$3.544M
15.85%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$708.4M
2.44%
YoY
|
$696.6M
-0.47%
YoY
|
$743.4M
11.34%
YoY
|
$754.7M
8.06%
YoY
|
$691.5M
8.0%
YoY
|
$699.9M
6.89%
YoY
|
$667.7M
1.88%
YoY
|
$698.4M
4.18%
YoY
|
$640.3M
1.01%
YoY
|
$654.8M
2.91%
YoY
|
$655.4M
1.67%
YoY
|
$670.4M
1.95%
YoY
|
$633.9M
-3.61%
YoY
|
$636.3M
8.54%
YoY
|
$644.6M
9.65%
YoY
|
$657.6M
14.83%
YoY
|
$657.6M
21.05%
YoY
|
$586.3M
20.3%
YoY
|
$587.9M
34.51%
YoY
|
$572.6M
22.81%
YoY
|
| Cost Of Revenue |
$568.3M
11.34%
YoY
|
$560.9M
6.43%
YoY
|
$557.9M
11.3%
YoY
|
$574.0M
7.45%
YoY
|
$510.4M
6.54%
YoY
|
$527.0M
6.42%
YoY
|
$501.2M
1.37%
YoY
|
$534.2M
5.06%
YoY
|
$479.1M
2.21%
YoY
|
$495.2M
2.56%
YoY
|
$494.4M
-0.27%
YoY
|
$508.5M
1.18%
YoY
|
$468.7M
-6.61%
YoY
|
$482.9M
8.6%
YoY
|
$495.8M
10.93%
YoY
|
$502.5M
12.4%
YoY
|
$501.9M
19.99%
YoY
|
$444.6M
19.86%
YoY
|
$446.9M
33.76%
YoY
|
$447.1M
23.12%
YoY
|
| Gross Profit |
$140.1M
-22.64%
YoY
|
$135.7M
-21.51%
YoY
|
$185.5M
11.44%
YoY
|
$180.7M
10.04%
YoY
|
$181.1M
12.34%
YoY
|
$172.9M
8.32%
YoY
|
$166.4M
3.42%
YoY
|
$164.2M
1.41%
YoY
|
$161.2M
-2.4%
YoY
|
$159.6M
4.03%
YoY
|
$160.9M
8.15%
YoY
|
$161.9M
4.45%
YoY
|
$165.2M
6.08%
YoY
|
$153.4M
8.33%
YoY
|
$148.8M
5.58%
YoY
|
$155.0M
23.47%
YoY
|
$155.7M
24.6%
YoY
|
$141.6M
21.69%
YoY
|
$140.9M
36.93%
YoY
|
$125.6M
21.74%
YoY
|
| Selling, General & Admin |
$102.5M
21.01%
YoY
|
$76.22M
-13.48%
YoY
|
$93.79M
15.82%
YoY
|
$89.08M
9.41%
YoY
|
$84.67M
4.35%
YoY
|
$88.10M
7.87%
YoY
|
$80.98M
-0.94%
YoY
|
$81.41M
-0.51%
YoY
|
$81.13M
-5.88%
YoY
|
$81.67M
4.92%
YoY
|
$81.74M
8.08%
YoY
|
$81.83M
4.54%
YoY
|
$86.20M
8.55%
YoY
|
$77.84M
4.64%
YoY
|
$75.64M
2.09%
YoY
|
$78.28M
26.05%
YoY
|
$79.41M
22.19%
YoY
|
$74.39M
28.95%
YoY
|
$74.09M
47.77%
YoY
|
$62.10M
20.88%
YoY
|
| Research & Development |
$5.287M
-76.76%
YoY
|
$4.936M
-76.47%
YoY
|
$23.82M
16.59%
YoY
|
$21.09M
4.31%
YoY
|
$22.75M
15.22%
YoY
|
$20.98M
6.47%
YoY
|
$20.43M
6.36%
YoY
|
$20.22M
4.71%
YoY
|
$19.75M
4.67%
YoY
|
$19.70M
9.07%
YoY
|
$19.21M
7.63%
YoY
|
$19.31M
11.29%
YoY
|
$18.87M
12.73%
YoY
|
$18.06M
7.55%
YoY
|
$17.85M
9.36%
YoY
|
$17.35M
8.41%
YoY
|
$16.74M
17.7%
YoY
|
$16.80M
25.94%
YoY
|
$16.32M
35.06%
YoY
|
$16.00M
23.46%
YoY
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
$115.5M
-5.2%
YoY
|
N/A
|
N/A
|
N/A
|
$121.8M
5.66%
YoY
|
N/A
|
N/A
|
N/A
|
$115.3M
-5.63%
YoY
|
N/A
|
N/A
|
N/A
|
$122.2M
27.93%
YoY
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$98.52M
-9.83%
YoY
|
$81.15M
-20.33%
YoY
|
$117.6M
15.97%
YoY
|
$110.2M
8.4%
YoY
|
$109.3M
8.3%
YoY
|
$101.9M
0.49%
YoY
|
$101.4M
0.45%
YoY
|
$101.6M
0.49%
YoY
|
$100.9M
-3.98%
YoY
|
$101.4M
5.7%
YoY
|
$101.0M
7.99%
YoY
|
$101.1M
5.76%
YoY
|
$105.1M
9.28%
YoY
|
$95.91M
5.18%
YoY
|
$93.48M
3.4%
YoY
|
$95.63M
22.44%
YoY
|
$96.15M
21.38%
YoY
|
$91.19M
28.38%
YoY
|
$90.41M
45.3%
YoY
|
$78.10M
21.4%
YoY
|
| Operating Profit |
$41.59M
-42.13%
YoY
|
$54.55M
-23.2%
YoY
|
$67.89M
4.38%
YoY
|
$70.54M
12.72%
YoY
|
$71.87M
19.1%
YoY
|
$71.03M
21.95%
YoY
|
$65.04M
8.43%
YoY
|
$62.59M
2.95%
YoY
|
$60.34M
0.36%
YoY
|
$58.25M
1.25%
YoY
|
$59.98M
8.42%
YoY
|
$60.79M
2.35%
YoY
|
$60.13M
0.92%
YoY
|
$57.53M
14.02%
YoY
|
$55.33M
9.48%
YoY
|
$59.40M
25.17%
YoY
|
$59.57M
30.17%
YoY
|
$50.45M
11.22%
YoY
|
$50.53M
24.14%
YoY
|
$47.45M
22.29%
YoY
|
| Interest Expense |
-$23.54M
240.97%
YoY
|
-$8.852M
52.38%
YoY
|
-$10.23M
167.07%
YoY
|
-$5.538M
-1.14%
YoY
|
-$6.903M
-25.09%
YoY
|
-$5.809M
-9.56%
YoY
|
-$3.829M
-31.77%
YoY
|
-$5.602M
-20.92%
YoY
|
-$9.215M
34.53%
YoY
|
-$6.423M
38.76%
YoY
|
-$5.612M
-113.86%
YoY
|
-$7.084M
51.27%
YoY
|
-$6.850M
-7.21%
YoY
|
-$4.629M
-17.04%
YoY
|
$40.49M
-781.68%
YoY
|
-$4.683M
-8.23%
YoY
|
-$7.382M
-31.16%
YoY
|
-$5.580M
-5.28%
YoY
|
-$5.940M
5.56%
YoY
|
-$5.103M
9.88%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$18.06M
-72.21%
YoY
|
$45.70M
-29.93%
YoY
|
$57.66M
-5.79%
YoY
|
$65.01M
14.08%
YoY
|
$64.96M
27.06%
YoY
|
$65.22M
25.85%
YoY
|
$61.21M
12.58%
YoY
|
$56.98M
6.09%
YoY
|
$51.13M
-4.03%
YoY
|
$51.82M
-2.04%
YoY
|
$54.37M
-43.26%
YoY
|
$53.71M
-1.84%
YoY
|
$53.28M
2.08%
YoY
|
$52.90M
17.89%
YoY
|
$95.82M
114.87%
YoY
|
$54.72M
29.2%
YoY
|
$52.19M
48.93%
YoY
|
$44.87M
13.68%
YoY
|
$44.59M
27.12%
YoY
|
$42.35M
23.98%
YoY
|
| Income Tax |
$6.709M
-57.25%
YoY
|
$11.94M
-13.87%
YoY
|
$14.43M
5.7%
YoY
|
$15.45M
14.82%
YoY
|
$15.70M
46.42%
YoY
|
$13.86M
11.02%
YoY
|
$13.65M
19.95%
YoY
|
$13.46M
17.13%
YoY
|
$10.72M
-1.72%
YoY
|
$12.49M
9.48%
YoY
|
$11.38M
-46.87%
YoY
|
$11.49M
-0.1%
YoY
|
$10.91M
-13.44%
YoY
|
$11.41M
16.13%
YoY
|
$21.42M
97.54%
YoY
|
$11.50M
23.03%
YoY
|
$12.60M
86.53%
YoY
|
$9.821M
21.43%
YoY
|
$10.84M
24.6%
YoY
|
$9.349M
21.05%
YoY
|
| Net Earnings |
$554.8M
2666.44%
YoY
|
$17.33M
-26.63%
YoY
|
$15.05M
-20.1%
YoY
|
$19.32M
12.57%
YoY
|
$20.05M
27.63%
YoY
|
$23.62M
51.44%
YoY
|
$18.84M
10.68%
YoY
|
$17.16M
9.4%
YoY
|
$15.71M
2.44%
YoY
|
$15.60M
-7.59%
YoY
|
$17.02M
-48.33%
YoY
|
$15.68M
-3.39%
YoY
|
$15.34M
-1.28%
YoY
|
$16.88M
26.96%
YoY
|
$32.94M
147.04%
YoY
|
$16.23M
30.72%
YoY
|
$15.54M
30.65%
YoY
|
$13.29M
5.25%
YoY
|
$13.34M
18.72%
YoY
|
$12.42M
12.68%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$35.03
2658.27%
YoY
|
$1.09
-27.81%
YoY
|
$0.96
-20.66%
YoY
|
$1.23
11.82%
YoY
|
$1.27
27.0%
YoY
|
$1.51
51.0%
YoY
|
$1.21
10.0%
YoY
|
$1.10
8.91%
YoY
|
$1.00
1.01%
YoY
|
$1.00
-100.0%
YoY
|
$1.10
-100.0%
YoY
|
$1.01
-100.0%
YoY
|
$0.99
-100.0%
YoY
|
$1.087M
25.86%
YoY
|
$2.127M
145.05%
YoY
|
$1.060M
30.86%
YoY
|
$1.001M
28.75%
YoY
|
$863.4K
4.54%
YoY
|
$868.0K
18.18%
YoY
|
$809.7K
12.35%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
15.33M shares
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
15.33M shares
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
15.33M shares
0.1%
YoY
|
N/A
|
N/A
|
N/A
|
15.32M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...