2020 Q3 Form 10-Q Financial Statement
#000156459020051648 Filed on November 06, 2020
Income Statement
Concept | 2020 Q3 | 2019 Q3 |
---|---|---|
Revenue | $214.8M | $193.8M |
YoY Change | 10.84% | |
Cost Of Revenue | $163.3M | $148.5M |
YoY Change | 9.97% | |
Gross Profit | $51.50M | $45.30M |
YoY Change | 13.69% | |
Gross Profit Margin | 23.98% | 23.37% |
Selling, General & Admin | $40.70M | |
YoY Change | ||
% of Gross Profit | 79.03% | |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $1.200M | $1.100M |
YoY Change | 9.09% | |
% of Gross Profit | 2.33% | 2.43% |
Operating Expenses | $55.40M | $54.50M |
YoY Change | 1.65% | |
Operating Profit | -$3.900M | -$9.200M |
YoY Change | -57.61% | |
Interest Expense | $7.100M | $12.90M |
YoY Change | -44.96% | |
% of Operating Profit | ||
Other Income/Expense, Net | $500.0K | $100.0K |
YoY Change | 400.0% | |
Pretax Income | -$10.50M | -$22.00M |
YoY Change | -52.27% | |
Income Tax | -$700.0K | $500.0K |
% Of Pretax Income | ||
Net Earnings | -$5.000M | -$22.50M |
YoY Change | -77.78% | |
Net Earnings / Revenue | -2.33% | -11.61% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$62.19K | |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2020 Q3 | 2019 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $328.9M | |
YoY Change | ||
Cash & Equivalents | $328.9M | $11.70M |
Short-Term Investments | ||
Other Short-Term Assets | $300.0K | |
YoY Change | ||
Inventory | $1.200M | |
Prepaid Expenses | ||
Receivables | $91.30M | |
Other Receivables | $2.400M | |
Total Short-Term Assets | $433.7M | |
YoY Change | ||
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $46.70M | |
YoY Change | ||
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $500.0K | |
YoY Change | ||
Total Long-Term Assets | $681.9M | |
YoY Change | ||
TOTAL ASSETS | ||
Total Short-Term Assets | $433.7M | |
Total Long-Term Assets | $681.9M | |
Total Assets | $1.116B | |
YoY Change | ||
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $76.70M | |
YoY Change | ||
Accrued Expenses | $4.200M | |
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | |
YoY Change | ||
Long-Term Debt Due | $1.800M | |
YoY Change | ||
Total Short-Term Liabilities | $113.1M | |
YoY Change | ||
LONG-TERM LIABILITIES | ||
Long-Term Debt | $437.7M | |
YoY Change | ||
Other Long-Term Liabilities | $2.100M | |
YoY Change | ||
Total Long-Term Liabilities | $439.8M | |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $113.1M | |
Total Long-Term Liabilities | $439.8M | |
Total Liabilities | $805.6M | |
YoY Change | ||
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$266.3M | |
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $553.9M | |
YoY Change | ||
Total Liabilities & Shareholders Equity | $1.116B | |
YoY Change |
Cashflow Statement
Concept | 2020 Q3 | 2019 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$5.000M | -$22.50M |
YoY Change | -77.78% | |
Depreciation, Depletion And Amortization | $1.200M | $1.100M |
YoY Change | 9.09% | |
Cash From Operating Activities | $10.30M | |
YoY Change | ||
INVESTING ACTIVITIES | ||
Capital Expenditures | -$13.50M | |
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$1.700M | |
YoY Change | ||
Cash From Investing Activities | -$15.20M | |
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 89.80M | |
YoY Change | ||
NET CHANGE | ||
Cash From Operating Activities | 10.30M | |
Cash From Investing Activities | -15.20M | |
Cash From Financing Activities | 89.80M | |
Net Change In Cash | 84.90M | |
YoY Change | ||
FREE CASH FLOW | ||
Cash From Operating Activities | $10.30M | |
Capital Expenditures | -$13.50M | |
Free Cash Flow | $23.80M | |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
1800000 | ||
us-gaap |
Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
|
2900000 | ||
us-gaap |
Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
|
2300000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-100000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
2300000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
16900000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
90100000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
37100000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
29700000 | ||
us-gaap |
Professional Fees
ProfessionalFees
|
5800000 | ||
us-gaap |
Professional Fees
ProfessionalFees
|
7100000 | ||
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
2900000 | ||
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
4400000 | ||
us-gaap |
Restructuring Charges
RestructuringCharges
|
400000 | ||
us-gaap |
Restructuring Charges
RestructuringCharges
|
3700000 | ||
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
12400000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
135000000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6200000 | ||
CY2020Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
6200000 | |
CY2018Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
41400000 | |
CY2019Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-13500000 | |
CY2019Q4 | us-gaap |
Contract With Customer Asset Accumulated Allowance For Credit Loss Current
ContractWithCustomerAssetAccumulatedAllowanceForCreditLossCurrent
|
2900000 | |
CY2020Q3 | us-gaap |
Contract With Customer Asset Accumulated Allowance For Credit Loss Noncurrent
ContractWithCustomerAssetAccumulatedAllowanceForCreditLossNoncurrent
|
0 | |
CY2019Q4 | us-gaap |
Contract With Customer Asset Accumulated Allowance For Credit Loss Noncurrent
ContractWithCustomerAssetAccumulatedAllowanceForCreditLossNoncurrent
|
1700000 | |
CY2019Q4 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
100000 | |
CY2019Q4 | us-gaap |
Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
|
430 | |
CY2019Q4 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
430 | |
CY2019Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
430 | |
CY2020Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2019Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2020Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | |
CY2020Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2020Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
556000000 | ||
CY2020Q3 | us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
-1200000 | |
CY2020Q3 | us-gaap |
Change In Accounting Principle Accounting Standards Update Adoption Date
ChangeInAccountingPrincipleAccountingStandardsUpdateAdoptionDate
|
2020-01-01 | |
CY2020Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-5200000 | |
CY2020Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
470600000 | |
CY2019Q1 | four |
Preferred Return On Redeemable Preferred Units Prior To Reorganization Transactions Initial Public Offering And Concurrent Private Placement
PreferredReturnOnRedeemablePreferredUnitsPriorToReorganizationTransactionsInitialPublicOfferingAndConcurrentPrivatePlacement
|
1200000 | |
CY2019Q1 | us-gaap |
Accounting Standards Update Extensible List
AccountingStandardsUpdateExtensibleList
|
us-gaap:AccountingStandardsUpdate201409Member | |
CY2019Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
19700000 | |
CY2019Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-8200000 | |
CY2019Q2 | four |
Dividends Prior To Reorganization Transactions Initial Public Offering And Concurrent Private Placement
DividendsPriorToReorganizationTransactionsInitialPublicOfferingAndConcurrentPrivatePlacement
|
100000 | |
CY2019Q2 | four |
Preferred Return On Redeemable Preferred Units Prior To Reorganization Transactions Initial Public Offering And Concurrent Private Placement
PreferredReturnOnRedeemablePreferredUnitsPriorToReorganizationTransactionsInitialPublicOfferingAndConcurrentPrivatePlacement
|
1300000 | |
CY2019Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
10100000 | |
CY2019Q3 | four |
Preferred Return On Redeemable Preferred Units Prior To Reorganization Transactions Initial Public Offering And Concurrent Private Placement
PreferredReturnOnRedeemablePreferredUnitsPriorToReorganizationTransactionsInitialPublicOfferingAndConcurrentPrivatePlacement
|
1400000 | |
CY2019Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-13900000 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
60100000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
46300000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
2900000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
2800000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
1100000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
300000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
6900000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
4100000 | ||
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
-5900000 | ||
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
15000000 | ||
four |
Impairment On Software Development Costs
ImpairmentOnSoftwareDevelopmentCosts
|
400000 | ||
four |
Impairment On Software Development Costs
ImpairmentOnSoftwareDevelopmentCosts
|
1300000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
56200000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
300000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
700000 | ||
four |
Impact Of Lease Modifications
ImpactOfLeaseModifications
|
12400000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
19300000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
11300000 | ||
us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
600000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
13800000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-5500000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
9100000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
2300000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
3100000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
17000000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
33100000 | ||
four |
Payments To Residual Commission Buyouts
PaymentsToResidualCommissionBuyouts
|
2100000 | ||
four |
Payments To Residual Commission Buyouts
PaymentsToResidualCommissionBuyouts
|
3100000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2600000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
7700000 | ||
four |
Capitalized Software Development Costs For Internal And External Use
CapitalizedSoftwareDevelopmentCostsForInternalAndExternalUse
|
-7000000 | ||
four |
Capitalized Software Development Costs For Internal And External Use
CapitalizedSoftwareDevelopmentCostsForInternalAndExternalUse
|
-3700000 | ||
four |
Customer Acquisition Costs
CustomerAcquisitionCosts
|
-14400000 | ||
four |
Customer Acquisition Costs
CustomerAcquisitionCosts
|
-13600000 | ||
us-gaap |
Payments To Acquire Equipment On Lease
PaymentsToAcquireEquipmentOnLease
|
5800000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
60200000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-31900000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-88300000 | ||
four |
Initial Public Offering Proceeds Net Of Underwriting Discounts And Commissions
InitialPublicOfferingProceedsNetOfUnderwritingDiscountsAndCommissions
|
372900000 | ||
us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
100000000 | ||
four |
Follow On Offering Proceeds Net Of Underwriting Discounts And Commissions
FollowOnOfferingProceedsNetOfUnderwritingDiscountsAndCommissions
|
93400000 | ||
four |
Payments For Offering Costs
PaymentsForOfferingCosts
|
9100000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
20000000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
68500000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
70000000 | ||
four |
Repayment Of Debt Excluding Revolving Line Of Credit
RepaymentOfDebtExcludingRevolvingLineOfCredit
|
192800000 | ||
four |
Repayment Of Debt Excluding Revolving Line Of Credit
RepaymentOfDebtExcludingRevolvingLineOfCredit
|
3800000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
89500000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
20000000 | ||
us-gaap |
Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
|
1400000 | ||
us-gaap |
Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
|
2300000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
500000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
1700000 | ||
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
900000 | ||
us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
500000 | ||
us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
100000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
340100000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
62100000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
325200000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
6900000 | ||
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
3700000 | |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
4800000 | |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
328900000 | |
CY2019Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
11700000 | |
CY2019Q4 | us-gaap |
Capitalized Contract Cost Gross
CapitalizedContractCostGross
|
39200000 | |
CY2020Q3 | us-gaap |
Capitalized Contract Cost Accumulated Amortization
CapitalizedContractCostAccumulatedAmortization
|
22600000 | |
CY2019Q4 | us-gaap |
Capitalized Contract Cost Accumulated Amortization
CapitalizedContractCostAccumulatedAmortization
|
12800000 | |
CY2020Q3 | us-gaap |
Capitalized Contract Cost Amortization Period
CapitalizedContractCostAmortizationPeriod
|
P3Y | |
CY2019Q4 | us-gaap |
Capitalized Contract Cost Amortization Period
CapitalizedContractCostAmortizationPeriod
|
P4Y | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
37000000 | ||
CY2020Q3 | us-gaap |
Capitalized Contract Cost Gross
CapitalizedContractCostGross
|
52300000 | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="margin-bottom:0pt;margin-top:18pt;margin-left:4.25%;text-indent:0%;font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">Use of Estimates </p> <p style="margin-bottom:0pt;margin-top:6pt;margin-left:4.24%;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of financial statements in conformity with U.S. GAAP, requires management to make estimates and assumptions that affect the amounts reported in the unaudited condensed consolidated financial statements and accompanying notes. Significant estimates inherent in the preparation of the accompanying unaudited condensed consolidated financial statements include estimates of fair value of acquired assets and liabilities through business combinations, fair value of contingent liabilities related to earnout payments and change of control, allowance for doubtful accounts and noncontrolling interests. Estimates are based on past experience and other considerations reasonable under the circumstances. Actual results may differ from these estimates. </p> <p style="margin-bottom:0pt;margin-top:6pt;margin-left:4.24%;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Additionally, the full impact of the COVID-19 pandemic is unknown and cannot be reasonably estimated. However, the Company has made accounting estimates based on the facts and circumstances available as of the reporting date. To the extent there are differences between these estimates and actual results, the consolidated financial statements may be materially affected. </p> | ||
four |
Lease Equipment Useful Life
LeaseEquipmentUsefulLife
|
P3Y | ||
CY2020Q3 | us-gaap |
Change In Accounting Principle Accounting Standards Update Adopted
ChangeInAccountingPrincipleAccountingStandardsUpdateAdopted
|
true | |
CY2020Q3 | us-gaap |
Change In Accounting Principle Accounting Standards Update Immaterial Effect
ChangeInAccountingPrincipleAccountingStandardsUpdateImmaterialEffect
|
true | |
us-gaap |
Accounting Standards Update Extensible List
AccountingStandardsUpdateExtensibleList
|
us-gaap:AccountingStandardsUpdate201813Member | ||
us-gaap |
Revenue Practical Expedient Initial Application And Transition Qualitative Assessment
RevenuePracticalExpedientInitialApplicationAndTransitionQualitativeAssessment
|
The Company has elected to apply a practical expedient for contracts that have a term of one year or less and has not disclosed either the remaining performance obligation as of the end of the reporting period or when the Company expects to recognize the revenue. | ||
us-gaap |
Revenue Practical Expedient Initial Application And Transition Nondisclosure Of Transaction Price Allocation To Remaining Performance Obligation
RevenuePracticalExpedientInitialApplicationAndTransitionNondisclosureOfTransactionPriceAllocationToRemainingPerformanceObligation
|
true | ||
CY2020Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
68600000 | |
CY2020Q2 | four |
Equipment Under Lease
EquipmentUnderLease
|
23300000 | |
CY2020Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
8200000 | |
CY2019Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
5700000 | |
us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
2900000 | ||
four |
Restructuring Reserve Accretion Of Interest
RestructuringReserveAccretionOfInterest
|
400000 | ||
CY2020Q3 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
3200000 | |
CY2020Q3 | four |
Restructuring Reserve Accretion Of Interest
RestructuringReserveAccretionOfInterest
|
100000 | |
CY2019Q3 | four |
Restructuring Reserve Accretion Of Interest
RestructuringReserveAccretionOfInterest
|
100000 | |
four |
Restructuring Reserve Accretion Of Interest
RestructuringReserveAccretionOfInterest
|
400000 | ||
CY2020Q3 | four |
Restructuring Accrual Outstanding Expected To Be Paid Remainder Of Fiscal Year
RestructuringAccrualOutstandingExpectedToBePaidRemainderOfFiscalYear
|
400000 | |
CY2020Q3 | four |
Restructuring Accrual Outstanding Expected To Be Paid In Next Twelve Months
RestructuringAccrualOutstandingExpectedToBePaidInNextTwelveMonths
|
1600000 | |
CY2020Q3 | four |
Restructuring Accrual Outstanding Expected To Be Paid Year Two
RestructuringAccrualOutstandingExpectedToBePaidYearTwo
|
1600000 | |
CY2020Q3 | four |
Accretion Of Interest
AccretionOfInterest
|
400000 | |
us-gaap |
Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
|
700000 | ||
CY2020Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
381300000 | |
CY2020Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
198300000 | |
CY2019Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
372100000 | |
CY2019Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
158900000 | |
CY2020Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
13100000 | |
CY2020Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
48600000 | |
CY2020Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
31600000 | |
CY2020Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
20400000 | |
CY2020Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
18400000 | |
CY2020Q3 | four |
Finite Lived Intangible Assets Amortization Expense After Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFour
|
50900000 | |
CY2020Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
13200000 | |
CY2019Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
12800000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
39300000 | ||
CY2020Q3 | four |
Amortization Expense For Capitalized Acquisition Costs Remainder Of Fiscal Year
AmortizationExpenseForCapitalizedAcquisitionCostsRemainderOfFiscalYear
|
4200000 | |
CY2020Q3 | four |
Amortization Expense For Capitalized Acquisition Costs Year Two
AmortizationExpenseForCapitalizedAcquisitionCostsYearTwo
|
14200000 | |
CY2020Q3 | four |
Amortization Expense For Capitalized Acquisition Costs Year Three
AmortizationExpenseForCapitalizedAcquisitionCostsYearThree
|
9200000 | |
CY2020Q3 | four |
Amortization Expense For Capitalized Acquisition Costs Year Four
AmortizationExpenseForCapitalizedAcquisitionCostsYearFour
|
2100000 | |
CY2020Q3 | four |
Amortization Expense For Capitalized Acquisition Costs
AmortizationExpenseForCapitalizedAcquisitionCosts
|
29700000 | |
CY2020Q3 | four |
Equipment Not Yet Initially Deployed To Merchant And Accordingly Is Not Being Depreciated
EquipmentNotYetInitiallyDeployedToMerchantAndAccordinglyIsNotBeingDepreciated
|
7300000 | |
CY2020Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
37200000 | |
CY2019Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
34800000 | |
CY2020Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
23200000 | |
CY2019Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
19400000 | |
CY2020Q3 | us-gaap |
Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
|
400000 | |
CY2019Q3 | us-gaap |
Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
|
400000 | |
us-gaap |
Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
|
1200000 | ||
us-gaap |
Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
|
1000000 | ||
CY2020Q3 | us-gaap |
Restructuring Reserve Current
RestructuringReserveCurrent
|
1400000 | |
CY2019Q4 | us-gaap |
Restructuring Reserve Current
RestructuringReserveCurrent
|
2900000 | |
CY2020Q3 | us-gaap |
Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
|
3000000 | |
CY2019Q4 | us-gaap |
Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
|
2300000 | |
CY2020Q3 | four |
Deferred Employer Social Security Tax Pursuant To Cares Act
DeferredEmployerSocialSecurityTaxPursuantToCARESAct
|
1300000 | |
CY2020Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
4500000 | |
CY2019Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
4100000 | |
CY2020Q3 | us-gaap |
Depreciation
Depreciation
|
1200000 | |
CY2019Q3 | us-gaap |
Depreciation
Depreciation
|
1100000 | |
us-gaap |
Depreciation
Depreciation
|
3900000 | ||
us-gaap |
Depreciation
Depreciation
|
2500000 | ||
CY2020Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
451800000 | |
CY2019Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
662100000 | |
CY2020Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
450000000 | |
CY2019Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
656800000 | |
CY2020Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
12300000 | |
CY2019Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
21700000 | |
CY2017Q4 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
560000000 | |
CY2020Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-7100000 | |
CY2020Q3 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
800000 | |
CY2019Q3 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
900000 | |
CY2020Q3 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
3800000 | |
CY2019Q4 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
1200000 | |
CY2020Q3 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
5800000 | |
CY2019Q4 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
4900000 | |
CY2020Q3 | four |
Agent And Employee Loan Receivables
AgentAndEmployeeLoanReceivables
|
400000 | |
CY2019Q4 | four |
Agent And Employee Loan Receivables
AgentAndEmployeeLoanReceivables
|
500000 | |
CY2020Q3 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
2000000 | |
CY2019Q4 | us-gaap |
Deferred Offering Costs
DeferredOfferingCosts
|
2000000 | |
CY2020Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
300000 | |
CY2019Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
200000 | |
CY2020Q3 | four |
Contingent Liabilities Related To Earnout Payments And Change Of Control
ContingentLiabilitiesRelatedToEarnoutPaymentsAndChangeOfControl
|
900000 | |
CY2019Q4 | four |
Contingent Liabilities Related To Earnout Payments And Change Of Control
ContingentLiabilitiesRelatedToEarnoutPaymentsAndChangeOfControl
|
32300000 | |
CY2020Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
4200000 | |
CY2019Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
9200000 | |
CY2020Q3 | four |
Residuals Payable
ResidualsPayable
|
7200000 | |
CY2019Q4 | four |
Residuals Payable
ResidualsPayable
|
5500000 | |
CY2020Q3 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
800000 | |
CY2019Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
1000000 | |
CY2020Q3 | four |
Deferred Tenant Reimbursement Allowance
DeferredTenantReimbursementAllowance
|
3200000 | |
CY2019Q4 | four |
Deferred Tenant Reimbursement Allowance
DeferredTenantReimbursementAllowance
|
3600000 | |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersIntoLevel3
|
0 | ||
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersIntoLevel3
|
0 | ||
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersOutOfLevel3
|
0 | ||
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersOutOfLevel3
|
0 | ||
four |
Net Operating Loss Resulted In Income Tax Benefit Caresact
NetOperatingLossResultedInIncomeTaxBenefitCARESACT
|
600000 | ||
CY2020Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.066 | |
CY2019Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.023 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.011 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.023 | ||
CY2020Q3 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | |
CY2019Q3 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | ||
CY2020Q3 | four |
Net Operating Loss Resulted In Income Tax Benefit Caresact
NetOperatingLossResultedInIncomeTaxBenefitCARESACT
|
600000 | |
four |
Tax Receivable Agreement Realized Tax Benefit Percentage
TaxReceivableAgreementRealizedTaxBenefitPercentage
|
0.85 | ||
four |
Tax Receivable Agreement Expected Remaining Tax Benefit Percentage
TaxReceivableAgreementExpectedRemainingTaxBenefitPercentage
|
0.15 | ||
four |
Noncancellable Lease Agreements Expiration Date
NoncancellableLeaseAgreementsExpirationDate
|
2028-11-30 | ||
CY2020Q3 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
1300000 | |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
4700000 | ||
CY2019Q3 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
1200000 | |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
2600000 | ||
CY2020Q3 | us-gaap |
Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
1500000 | |
CY2020Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
5600000 | |
CY2020Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
4200000 | |
CY2020Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
2700000 | |
CY2020Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
2300000 | |
CY2020Q3 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
6200000 | |
CY2020Q3 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
22500000 | |
CY2020Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
11200000 | |
CY2020Q3 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2020Q3 | us-gaap |
Share Price
SharePrice
|
23.00 | |
CY2020Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
78037805 | |
us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
2000000 | ||
CY2020Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
80037805 | |
CY2020Q2 | four |
Noncontrolling Interest Ownership Percentage Total
NoncontrollingInterestOwnershipPercentageTotal
|
1.000 | |
CY2020Q3 | four |
Noncontrolling Interest Ownership Percentage Total
NoncontrollingInterestOwnershipPercentageTotal
|
1.000 | |
CY2020Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
6200000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
56200000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-12000000 | ||
CY2020Q3 | four |
Net Income Loss Attributable To Noncontrolling Interest Basic
NetIncomeLossAttributableToNoncontrollingInterestBasic
|
-4700000 | |
four |
Net Income Loss Attributable To Noncontrolling Interest Basic
NetIncomeLossAttributableToNoncontrollingInterestBasic
|
-5700000 | ||
CY2020Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-5200000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-6300000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
800000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
200000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
33000000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
35300000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
21100000 | ||
four |
Short Term Financing For Directors And Officers Insurance
ShortTermFinancingForDirectorsAndOfficersInsurance
|
3400000 | ||
four |
Preferred Return On Preferred Stock Settled With Llc Interests
PreferredReturnOnPreferredStockSettledWithLLCInterests
|
2300000 | ||
us-gaap |
Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
800000 | ||
four |
Accrued Preferred Return On Redeemable Preferred Units
AccruedPreferredReturnOnRedeemablePreferredUnits
|
3900000 | ||
four |
Deferred Compensation Settled With Restricted Stock Units
DeferredCompensationSettledWithRestrictedStockUnits
|
2100000 | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | ||
CY2020Q3 | four |
Number Of Major Customer
NumberOfMajorCustomer
|
0 | |
CY2019Q3 | four |
Number Of Major Customer
NumberOfMajorCustomer
|
0 | |
four |
Number Of Major Customer
NumberOfMajorCustomer
|
0 | ||
four |
Number Of Major Customer
NumberOfMajorCustomer
|
0 | ||
CY2020Q3 | four |
Payments Based Revenue
PaymentsBasedRevenue
|
196800000 | |
CY2019Q3 | four |
Payments Based Revenue
PaymentsBasedRevenue
|
171900000 | |
four |
Payments Based Revenue
PaymentsBasedRevenue
|
494400000 | ||
four |
Payments Based Revenue
PaymentsBasedRevenue
|
465400000 | ||
CY2020Q3 | four |
Subscription And Other Revenues
SubscriptionAndOtherRevenues
|
18000000 | |
CY2019Q3 | four |
Subscription And Other Revenues
SubscriptionAndOtherRevenues
|
21900000 | |
four |
Subscription And Other Revenues
SubscriptionAndOtherRevenues
|
61600000 | ||
four |
Subscription And Other Revenues
SubscriptionAndOtherRevenues
|
63900000 | ||
CY2020Q3 | four |
Network Fees
NetworkFees
|
127100000 | |
CY2019Q3 | four |
Network Fees
NetworkFees
|
114100000 | |
four |
Network Fees
NetworkFees
|
321800000 | ||
four |
Network Fees
NetworkFees
|
308000000 | ||
CY2020Q3 | four |
Other Costs Of Sales
OtherCostsOfSales
|
36200000 | |
CY2019Q3 | four |
Other Costs Of Sales
OtherCostsOfSales
|
33100000 | |
four |
Other Costs Of Sales
OtherCostsOfSales
|
105900000 | ||
four |
Other Costs Of Sales
OtherCostsOfSales
|
92500000 |