2020 Q3 Form 10-Q Financial Statement

#000156459020051648 Filed on November 06, 2020

View on sec.gov

Income Statement

Concept 2020 Q3 2019 Q3
Revenue $214.8M $193.8M
YoY Change 10.84%
Cost Of Revenue $163.3M $148.5M
YoY Change 9.97%
Gross Profit $51.50M $45.30M
YoY Change 13.69%
Gross Profit Margin 23.98% 23.37%
Selling, General & Admin $40.70M
YoY Change
% of Gross Profit 79.03%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.200M $1.100M
YoY Change 9.09%
% of Gross Profit 2.33% 2.43%
Operating Expenses $55.40M $54.50M
YoY Change 1.65%
Operating Profit -$3.900M -$9.200M
YoY Change -57.61%
Interest Expense $7.100M $12.90M
YoY Change -44.96%
% of Operating Profit
Other Income/Expense, Net $500.0K $100.0K
YoY Change 400.0%
Pretax Income -$10.50M -$22.00M
YoY Change -52.27%
Income Tax -$700.0K $500.0K
% Of Pretax Income
Net Earnings -$5.000M -$22.50M
YoY Change -77.78%
Net Earnings / Revenue -2.33% -11.61%
Basic Earnings Per Share
Diluted Earnings Per Share -$62.19K
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2020 Q3 2019 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $328.9M
YoY Change
Cash & Equivalents $328.9M $11.70M
Short-Term Investments
Other Short-Term Assets $300.0K
YoY Change
Inventory $1.200M
Prepaid Expenses
Receivables $91.30M
Other Receivables $2.400M
Total Short-Term Assets $433.7M
YoY Change
LONG-TERM ASSETS
Property, Plant & Equipment $46.70M
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $500.0K
YoY Change
Total Long-Term Assets $681.9M
YoY Change
TOTAL ASSETS
Total Short-Term Assets $433.7M
Total Long-Term Assets $681.9M
Total Assets $1.116B
YoY Change
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $76.70M
YoY Change
Accrued Expenses $4.200M
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $1.800M
YoY Change
Total Short-Term Liabilities $113.1M
YoY Change
LONG-TERM LIABILITIES
Long-Term Debt $437.7M
YoY Change
Other Long-Term Liabilities $2.100M
YoY Change
Total Long-Term Liabilities $439.8M
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $113.1M
Total Long-Term Liabilities $439.8M
Total Liabilities $805.6M
YoY Change
SHAREHOLDERS EQUITY
Retained Earnings -$266.3M
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $553.9M
YoY Change
Total Liabilities & Shareholders Equity $1.116B
YoY Change

Cashflow Statement

Concept 2020 Q3 2019 Q3
OPERATING ACTIVITIES
Net Income -$5.000M -$22.50M
YoY Change -77.78%
Depreciation, Depletion And Amortization $1.200M $1.100M
YoY Change 9.09%
Cash From Operating Activities $10.30M
YoY Change
INVESTING ACTIVITIES
Capital Expenditures -$13.50M
YoY Change
Acquisitions
YoY Change
Other Investing Activities -$1.700M
YoY Change
Cash From Investing Activities -$15.20M
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 89.80M
YoY Change
NET CHANGE
Cash From Operating Activities 10.30M
Cash From Investing Activities -15.20M
Cash From Financing Activities 89.80M
Net Change In Cash 84.90M
YoY Change
FREE CASH FLOW
Cash From Operating Activities $10.30M
Capital Expenditures -$13.50M
Free Cash Flow $23.80M
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
1800000
us-gaap Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
2900000
us-gaap Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
2300000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-100000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
2300000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
16900000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
90100000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
37100000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
29700000
us-gaap Professional Fees
ProfessionalFees
5800000
us-gaap Professional Fees
ProfessionalFees
7100000
us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
2900000
us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
4400000
us-gaap Restructuring Charges
RestructuringCharges
400000
us-gaap Restructuring Charges
RestructuringCharges
3700000
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
12400000
us-gaap Operating Expenses
OperatingExpenses
135000000
us-gaap Operating Income Loss
OperatingIncomeLoss
-6200000
CY2020Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
6200000
CY2018Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
41400000
CY2019Q1 us-gaap Profit Loss
ProfitLoss
-13500000
CY2019Q4 us-gaap Contract With Customer Asset Accumulated Allowance For Credit Loss Current
ContractWithCustomerAssetAccumulatedAllowanceForCreditLossCurrent
2900000
CY2020Q3 us-gaap Contract With Customer Asset Accumulated Allowance For Credit Loss Noncurrent
ContractWithCustomerAssetAccumulatedAllowanceForCreditLossNoncurrent
0
CY2019Q4 us-gaap Contract With Customer Asset Accumulated Allowance For Credit Loss Noncurrent
ContractWithCustomerAssetAccumulatedAllowanceForCreditLossNoncurrent
1700000
CY2019Q4 us-gaap Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
100000
CY2019Q4 us-gaap Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
430
CY2019Q4 us-gaap Temporary Equity Shares Issued
TemporaryEquitySharesIssued
430
CY2019Q4 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
430
CY2020Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2019Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2020Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000
CY2019Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000
CY2020Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2020Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
556000000
CY2020Q3 us-gaap Stockholders Equity Other
StockholdersEquityOther
-1200000
CY2020Q3 us-gaap Change In Accounting Principle Accounting Standards Update Adoption Date
ChangeInAccountingPrincipleAccountingStandardsUpdateAdoptionDate
2020-01-01
CY2020Q1 us-gaap Profit Loss
ProfitLoss
-5200000
CY2020Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
470600000
CY2019Q1 four Preferred Return On Redeemable Preferred Units Prior To Reorganization Transactions Initial Public Offering And Concurrent Private Placement
PreferredReturnOnRedeemablePreferredUnitsPriorToReorganizationTransactionsInitialPublicOfferingAndConcurrentPrivatePlacement
1200000
CY2019Q1 us-gaap Accounting Standards Update Extensible List
AccountingStandardsUpdateExtensibleList
us-gaap:AccountingStandardsUpdate201409Member
CY2019Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
19700000
CY2019Q2 us-gaap Profit Loss
ProfitLoss
-8200000
CY2019Q2 four Dividends Prior To Reorganization Transactions Initial Public Offering And Concurrent Private Placement
DividendsPriorToReorganizationTransactionsInitialPublicOfferingAndConcurrentPrivatePlacement
100000
CY2019Q2 four Preferred Return On Redeemable Preferred Units Prior To Reorganization Transactions Initial Public Offering And Concurrent Private Placement
PreferredReturnOnRedeemablePreferredUnitsPriorToReorganizationTransactionsInitialPublicOfferingAndConcurrentPrivatePlacement
1300000
CY2019Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
10100000
CY2019Q3 four Preferred Return On Redeemable Preferred Units Prior To Reorganization Transactions Initial Public Offering And Concurrent Private Placement
PreferredReturnOnRedeemablePreferredUnitsPriorToReorganizationTransactionsInitialPublicOfferingAndConcurrentPrivatePlacement
1400000
CY2019Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-13900000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
60100000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
46300000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
2900000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
2800000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1100000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
300000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
6900000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
4100000
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-5900000
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
15000000
four Impairment On Software Development Costs
ImpairmentOnSoftwareDevelopmentCosts
400000
four Impairment On Software Development Costs
ImpairmentOnSoftwareDevelopmentCosts
1300000
us-gaap Share Based Compensation
ShareBasedCompensation
56200000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
300000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
700000
four Impact Of Lease Modifications
ImpactOfLeaseModifications
12400000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
19300000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
11300000
us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
600000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
13800000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-5500000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
9100000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
2300000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
3100000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
17000000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
33100000
four Payments To Residual Commission Buyouts
PaymentsToResidualCommissionBuyouts
2100000
four Payments To Residual Commission Buyouts
PaymentsToResidualCommissionBuyouts
3100000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2600000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
7700000
four Capitalized Software Development Costs For Internal And External Use
CapitalizedSoftwareDevelopmentCostsForInternalAndExternalUse
-7000000
four Capitalized Software Development Costs For Internal And External Use
CapitalizedSoftwareDevelopmentCostsForInternalAndExternalUse
-3700000
four Customer Acquisition Costs
CustomerAcquisitionCosts
-14400000
four Customer Acquisition Costs
CustomerAcquisitionCosts
-13600000
us-gaap Payments To Acquire Equipment On Lease
PaymentsToAcquireEquipmentOnLease
5800000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
60200000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-31900000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-88300000
four Initial Public Offering Proceeds Net Of Underwriting Discounts And Commissions
InitialPublicOfferingProceedsNetOfUnderwritingDiscountsAndCommissions
372900000
us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
100000000
four Follow On Offering Proceeds Net Of Underwriting Discounts And Commissions
FollowOnOfferingProceedsNetOfUnderwritingDiscountsAndCommissions
93400000
four Payments For Offering Costs
PaymentsForOfferingCosts
9100000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
20000000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
68500000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
70000000
four Repayment Of Debt Excluding Revolving Line Of Credit
RepaymentOfDebtExcludingRevolvingLineOfCredit
192800000
four Repayment Of Debt Excluding Revolving Line Of Credit
RepaymentOfDebtExcludingRevolvingLineOfCredit
3800000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
89500000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
20000000
us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
1400000
us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
2300000
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
500000
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
1700000
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
900000
us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
500000
us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
100000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
340100000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
62100000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
325200000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
6900000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
3700000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
4800000
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
328900000
CY2019Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
11700000
CY2019Q4 us-gaap Capitalized Contract Cost Gross
CapitalizedContractCostGross
39200000
CY2020Q3 us-gaap Capitalized Contract Cost Accumulated Amortization
CapitalizedContractCostAccumulatedAmortization
22600000
CY2019Q4 us-gaap Capitalized Contract Cost Accumulated Amortization
CapitalizedContractCostAccumulatedAmortization
12800000
CY2020Q3 us-gaap Capitalized Contract Cost Amortization Period
CapitalizedContractCostAmortizationPeriod
P3Y
CY2019Q4 us-gaap Capitalized Contract Cost Amortization Period
CapitalizedContractCostAmortizationPeriod
P4Y
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
37000000
CY2020Q3 us-gaap Capitalized Contract Cost Gross
CapitalizedContractCostGross
52300000
us-gaap Use Of Estimates
UseOfEstimates
<p style="margin-bottom:0pt;margin-top:18pt;margin-left:4.25%;text-indent:0%;font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">Use of Estimates </p> <p style="margin-bottom:0pt;margin-top:6pt;margin-left:4.24%;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of financial statements in conformity with U.S. GAAP, requires management to make estimates and assumptions that affect the amounts reported in the unaudited condensed consolidated financial statements and accompanying notes. Significant estimates inherent in the preparation of the accompanying unaudited condensed consolidated financial statements include estimates of fair value of acquired assets and liabilities through business combinations, fair value of contingent liabilities related to earnout payments and change of control, allowance for doubtful accounts and noncontrolling interests. Estimates are based on past experience and other considerations reasonable under the circumstances. Actual results may differ from these estimates. </p> <p style="margin-bottom:0pt;margin-top:6pt;margin-left:4.24%;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Additionally, the full impact of the COVID-19 pandemic is unknown and cannot be reasonably estimated. However, the Company has made accounting estimates based on the facts and circumstances available as of the reporting date. To the extent there are differences between these estimates and actual results, the consolidated financial statements may be materially affected. </p>
four Lease Equipment Useful Life
LeaseEquipmentUsefulLife
P3Y
CY2020Q3 us-gaap Change In Accounting Principle Accounting Standards Update Adopted
ChangeInAccountingPrincipleAccountingStandardsUpdateAdopted
true
CY2020Q3 us-gaap Change In Accounting Principle Accounting Standards Update Immaterial Effect
ChangeInAccountingPrincipleAccountingStandardsUpdateImmaterialEffect
true
us-gaap Accounting Standards Update Extensible List
AccountingStandardsUpdateExtensibleList
us-gaap:AccountingStandardsUpdate201813Member
us-gaap Revenue Practical Expedient Initial Application And Transition Qualitative Assessment
RevenuePracticalExpedientInitialApplicationAndTransitionQualitativeAssessment
The Company has elected to apply a practical expedient for contracts that have a term of one year or less and has not disclosed either the remaining performance obligation as of the end of the reporting period or when the Company expects to recognize the revenue.
us-gaap Revenue Practical Expedient Initial Application And Transition Nondisclosure Of Transaction Price Allocation To Remaining Performance Obligation
RevenuePracticalExpedientInitialApplicationAndTransitionNondisclosureOfTransactionPriceAllocationToRemainingPerformanceObligation
true
CY2020Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
68600000
CY2020Q2 four Equipment Under Lease
EquipmentUnderLease
23300000
CY2020Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
8200000
CY2019Q4 us-gaap Restructuring Reserve
RestructuringReserve
5700000
us-gaap Payments For Restructuring
PaymentsForRestructuring
2900000
four Restructuring Reserve Accretion Of Interest
RestructuringReserveAccretionOfInterest
400000
CY2020Q3 us-gaap Restructuring Reserve
RestructuringReserve
3200000
CY2020Q3 four Restructuring Reserve Accretion Of Interest
RestructuringReserveAccretionOfInterest
100000
CY2019Q3 four Restructuring Reserve Accretion Of Interest
RestructuringReserveAccretionOfInterest
100000
four Restructuring Reserve Accretion Of Interest
RestructuringReserveAccretionOfInterest
400000
CY2020Q3 four Restructuring Accrual Outstanding Expected To Be Paid Remainder Of Fiscal Year
RestructuringAccrualOutstandingExpectedToBePaidRemainderOfFiscalYear
400000
CY2020Q3 four Restructuring Accrual Outstanding Expected To Be Paid In Next Twelve Months
RestructuringAccrualOutstandingExpectedToBePaidInNextTwelveMonths
1600000
CY2020Q3 four Restructuring Accrual Outstanding Expected To Be Paid Year Two
RestructuringAccrualOutstandingExpectedToBePaidYearTwo
1600000
CY2020Q3 four Accretion Of Interest
AccretionOfInterest
400000
us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
700000
CY2020Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
381300000
CY2020Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
198300000
CY2019Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
372100000
CY2019Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
158900000
CY2020Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
13100000
CY2020Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
48600000
CY2020Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
31600000
CY2020Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
20400000
CY2020Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
18400000
CY2020Q3 four Finite Lived Intangible Assets Amortization Expense After Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFour
50900000
CY2020Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
13200000
CY2019Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
12800000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
39300000
CY2020Q3 four Amortization Expense For Capitalized Acquisition Costs Remainder Of Fiscal Year
AmortizationExpenseForCapitalizedAcquisitionCostsRemainderOfFiscalYear
4200000
CY2020Q3 four Amortization Expense For Capitalized Acquisition Costs Year Two
AmortizationExpenseForCapitalizedAcquisitionCostsYearTwo
14200000
CY2020Q3 four Amortization Expense For Capitalized Acquisition Costs Year Three
AmortizationExpenseForCapitalizedAcquisitionCostsYearThree
9200000
CY2020Q3 four Amortization Expense For Capitalized Acquisition Costs Year Four
AmortizationExpenseForCapitalizedAcquisitionCostsYearFour
2100000
CY2020Q3 four Amortization Expense For Capitalized Acquisition Costs
AmortizationExpenseForCapitalizedAcquisitionCosts
29700000
CY2020Q3 four Equipment Not Yet Initially Deployed To Merchant And Accordingly Is Not Being Depreciated
EquipmentNotYetInitiallyDeployedToMerchantAndAccordinglyIsNotBeingDepreciated
7300000
CY2020Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
37200000
CY2019Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
34800000
CY2020Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
23200000
CY2019Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
19400000
CY2020Q3 us-gaap Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
400000
CY2019Q3 us-gaap Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
400000
us-gaap Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
1200000
us-gaap Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
1000000
CY2020Q3 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
1400000
CY2019Q4 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
2900000
CY2020Q3 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
3000000
CY2019Q4 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
2300000
CY2020Q3 four Deferred Employer Social Security Tax Pursuant To Cares Act
DeferredEmployerSocialSecurityTaxPursuantToCARESAct
1300000
CY2020Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
4500000
CY2019Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
4100000
CY2020Q3 us-gaap Depreciation
Depreciation
1200000
CY2019Q3 us-gaap Depreciation
Depreciation
1100000
us-gaap Depreciation
Depreciation
3900000
us-gaap Depreciation
Depreciation
2500000
CY2020Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
451800000
CY2019Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
662100000
CY2020Q3 us-gaap Long Term Debt
LongTermDebt
450000000
CY2019Q4 us-gaap Long Term Debt
LongTermDebt
656800000
CY2020Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
12300000
CY2019Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
21700000
CY2017Q4 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
560000000
CY2020Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-7100000
CY2020Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
800000
CY2019Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
900000
CY2020Q3 us-gaap Prepaid Insurance
PrepaidInsurance
3800000
CY2019Q4 us-gaap Prepaid Insurance
PrepaidInsurance
1200000
CY2020Q3 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
5800000
CY2019Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
4900000
CY2020Q3 four Agent And Employee Loan Receivables
AgentAndEmployeeLoanReceivables
400000
CY2019Q4 four Agent And Employee Loan Receivables
AgentAndEmployeeLoanReceivables
500000
CY2020Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
2000000
CY2019Q4 us-gaap Deferred Offering Costs
DeferredOfferingCosts
2000000
CY2020Q3 us-gaap Other Assets Current
OtherAssetsCurrent
300000
CY2019Q4 us-gaap Other Assets Current
OtherAssetsCurrent
200000
CY2020Q3 four Contingent Liabilities Related To Earnout Payments And Change Of Control
ContingentLiabilitiesRelatedToEarnoutPaymentsAndChangeOfControl
900000
CY2019Q4 four Contingent Liabilities Related To Earnout Payments And Change Of Control
ContingentLiabilitiesRelatedToEarnoutPaymentsAndChangeOfControl
32300000
CY2020Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
4200000
CY2019Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
9200000
CY2020Q3 four Residuals Payable
ResidualsPayable
7200000
CY2019Q4 four Residuals Payable
ResidualsPayable
5500000
CY2020Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
800000
CY2019Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
1000000
CY2020Q3 four Deferred Tenant Reimbursement Allowance
DeferredTenantReimbursementAllowance
3200000
CY2019Q4 four Deferred Tenant Reimbursement Allowance
DeferredTenantReimbursementAllowance
3600000
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersIntoLevel3
0
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersIntoLevel3
0
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersOutOfLevel3
0
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersOutOfLevel3
0
four Net Operating Loss Resulted In Income Tax Benefit Caresact
NetOperatingLossResultedInIncomeTaxBenefitCARESACT
600000
CY2020Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.066
CY2019Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.023
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.011
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.023
CY2020Q3 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2019Q3 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2020Q3 four Net Operating Loss Resulted In Income Tax Benefit Caresact
NetOperatingLossResultedInIncomeTaxBenefitCARESACT
600000
four Tax Receivable Agreement Realized Tax Benefit Percentage
TaxReceivableAgreementRealizedTaxBenefitPercentage
0.85
four Tax Receivable Agreement Expected Remaining Tax Benefit Percentage
TaxReceivableAgreementExpectedRemainingTaxBenefitPercentage
0.15
four Noncancellable Lease Agreements Expiration Date
NoncancellableLeaseAgreementsExpirationDate
2028-11-30
CY2020Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
1300000
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
4700000
CY2019Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
1200000
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
2600000
CY2020Q3 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
1500000
CY2020Q3 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
5600000
CY2020Q3 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
4200000
CY2020Q3 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
2700000
CY2020Q3 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
2300000
CY2020Q3 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
6200000
CY2020Q3 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
22500000
CY2020Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
11200000
CY2020Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2020Q3 us-gaap Share Price
SharePrice
23.00
CY2020Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
78037805
us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
2000000
CY2020Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
80037805
CY2020Q2 four Noncontrolling Interest Ownership Percentage Total
NoncontrollingInterestOwnershipPercentageTotal
1.000
CY2020Q3 four Noncontrolling Interest Ownership Percentage Total
NoncontrollingInterestOwnershipPercentageTotal
1.000
CY2020Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
6200000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
56200000
us-gaap Profit Loss
ProfitLoss
-12000000
CY2020Q3 four Net Income Loss Attributable To Noncontrolling Interest Basic
NetIncomeLossAttributableToNoncontrollingInterestBasic
-4700000
four Net Income Loss Attributable To Noncontrolling Interest Basic
NetIncomeLossAttributableToNoncontrollingInterestBasic
-5700000
CY2020Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-5200000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-6300000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
800000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
200000
us-gaap Interest Paid Net
InterestPaidNet
33000000
us-gaap Interest Paid Net
InterestPaidNet
35300000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
21100000
four Short Term Financing For Directors And Officers Insurance
ShortTermFinancingForDirectorsAndOfficersInsurance
3400000
four Preferred Return On Preferred Stock Settled With Llc Interests
PreferredReturnOnPreferredStockSettledWithLLCInterests
2300000
us-gaap Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
800000
four Accrued Preferred Return On Redeemable Preferred Units
AccruedPreferredReturnOnRedeemablePreferredUnits
3900000
four Deferred Compensation Settled With Restricted Stock Units
DeferredCompensationSettledWithRestrictedStockUnits
2100000
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2020Q3 four Number Of Major Customer
NumberOfMajorCustomer
0
CY2019Q3 four Number Of Major Customer
NumberOfMajorCustomer
0
four Number Of Major Customer
NumberOfMajorCustomer
0
four Number Of Major Customer
NumberOfMajorCustomer
0
CY2020Q3 four Payments Based Revenue
PaymentsBasedRevenue
196800000
CY2019Q3 four Payments Based Revenue
PaymentsBasedRevenue
171900000
four Payments Based Revenue
PaymentsBasedRevenue
494400000
four Payments Based Revenue
PaymentsBasedRevenue
465400000
CY2020Q3 four Subscription And Other Revenues
SubscriptionAndOtherRevenues
18000000
CY2019Q3 four Subscription And Other Revenues
SubscriptionAndOtherRevenues
21900000
four Subscription And Other Revenues
SubscriptionAndOtherRevenues
61600000
four Subscription And Other Revenues
SubscriptionAndOtherRevenues
63900000
CY2020Q3 four Network Fees
NetworkFees
127100000
CY2019Q3 four Network Fees
NetworkFees
114100000
four Network Fees
NetworkFees
321800000
four Network Fees
NetworkFees
308000000
CY2020Q3 four Other Costs Of Sales
OtherCostsOfSales
36200000
CY2019Q3 four Other Costs Of Sales
OtherCostsOfSales
33100000
four Other Costs Of Sales
OtherCostsOfSales
105900000
four Other Costs Of Sales
OtherCostsOfSales
92500000

Files In Submission

Name View Source Status
0001564590-20-051648-index-headers.html Edgar Link pending
0001564590-20-051648-index.html Edgar Link pending
0001564590-20-051648.txt Edgar Link pending
0001564590-20-051648-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
four-10q_20200930.htm Edgar Link pending
four-20200930.xml Edgar Link completed
four-20200930.xsd Edgar Link pending
four-20200930_cal.xml Edgar Link unprocessable
four-20200930_def.xml Edgar Link unprocessable
four-20200930_lab.xml Edgar Link unprocessable
four-20200930_pre.xml Edgar Link unprocessable
four-ex311_9.htm Edgar Link pending
four-ex312_8.htm Edgar Link pending
four-ex321_6.htm Edgar Link pending
four-ex322_7.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
R91.htm Edgar Link pending
R92.htm Edgar Link pending
R93.htm Edgar Link pending
R94.htm Edgar Link pending
R95.htm Edgar Link pending
R96.htm Edgar Link pending
R97.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending